Balance Sheet

Assets

+14%

+29%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 590	2 911	5 764	3 081	1 754	248	536	79	368	1 619	3 824	3 732	3 871	2 210	2 386	7 480	4 633	7 877	13 333	18 364	17 981	10 261	14 741	22 131
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	129	0	0
Cash Equivalents	1 590	2 911	5 764	3 081	1 754	248	536	79	368	1 619	3 824	3 732	3 870	2 210	2 386	7 480	4 633	7 877	13 333	18 364	17 981	10 133	14 741	22 131
Short-Term Investments	653	340	443	3 444	6 252	3 916	3 910	4 420	4 574	5 232	5 498	6 596	6 906	7 274	4 056	5 991	7 979	14 801	12 555	16 547	18 842	25 393	20 500	20 000
Total Receivables	2 915	5 552	6 508	6 404	11 014	15 220	11 092	8 254	12 850	16 230	8 778	11 649	13 294	17 655	19 799	12 893	14 877	18 012	16 721	15 267	8 834	10 818	7 928	7 170
Accounts Receivables	2 895	5 551	6 505	6 404	10 750	13 449	10 071	7 077	11 837	14 923	8 052	10 539	10 681	15 973	19 661	12 870	14 814	17 912	13 740	14 381	8 595	9 925	7 674	7 016
Other Receivables	20	1	3	0	264	1 771	1 022	1 177	1 013	1 307	726	1 110	2 613	1 682	138	23	63	100	2 980	887	239	894	253	154
Inventory	0	419	3	87	1 000	0	0	0	0	1 434	830	1 099	1 457	1 742	1 758	968	1 642	1 575	704	560	1 391	2 748	2 052	2 937
Other Current Assets	127	60	176	195	1 144	711	618	589	409	1 108	2 407	1 585	737	489	410	523	816	545	454	143	209	1 602	5 403	6 544
Total Current Assets	5 284	9 282	12 893	13 212	21 164	20 094	16 157	13 342	18 200	25 623	21 337	24 661	26 264	29 370	28 409	27 854	29 948	42 809	43 766	50 881	47 257	50 823	50 624	58 783
PP&E Net	868	590	562	511	1 072	2 008	1 995	1 213	845	1 343	1 825	14 182	13 624	13 202	13 708	12 988	12 292	11 740	11 352	10 933	10 757	10 358	10 195	9 958
PP&E Gross	868	590	562	511	1 072	2 008	1 995	1 213	845	1 343	1 825	14 182	13 624	13 202	0	0	0	0	11 352	10 933	10 757	10 358	10 195	9 958
Accumulated Depreciation	517	975	1 357	1 614	3 903	3 780	4 829	4 216	4 609	3 919	4 740	3 141	3 070	3 730	0	0	0	0	5 086	5 363	4 998	5 297	5 610	5 143
Intangible Assets	1 147	1 477	1 699	2 404	4 014	3 827	4 747	2 855	2 589	4 130	4 184	2 891	2 542	2 098	4 216	4 549	3 992	3 752	1 034	572	431	176	207	159
Goodwill	0	0	0	0	4 694	3 755	2 816	0	0	2 570	2 570	2 339	2 339	2 339	0	0	0	0	1 100	1 100	1 100	1 100	1 100	1 100
Note Receivable	0	0	0	0	176	26	0	0	0	1 188	852	102	48	26	0	184	0	0	0	0	100	100	196	248
Long-Term Investments	900	11	282	302	3 023	3 490	11 323	13 699	15 263	7 263	7 111	2 885	2 996	1 218	1 133	1 176	1 170	1 193	1 368	1 381	1 371	1 514	1 495	2 615
Other Long-Term Assets	139	139	1 118	1 028	2 142	1 061	787	716	919	1 558	1 787	1 146	1 278	890	801	432	538	515	482	502	516	489	580	2 588
Other Assets	0	0	0	0	4 694	3 755	2 816	0	0	2 570	2 570	2 339	2 339	2 339	0	0	0	0	1 100	1 100	1 100	1 100	1 100	1 100
Total Assets	8 338 N/A	11 500 +38%	16 553 +44%	17 456 +5%	36 285 +108%	34 261 -6%	37 825 +10%	31 825 -16%	37 816 +19%	43 675 +15%	39 665 -9%	48 207 +22%	49 091 +2%	49 143 +0%	48 267 -2%	47 184 -2%	47 939 +2%	60 009 +25%	59 101 -2%	65 369 +11%	61 532 -6%	64 561 +5%	64 397 0%	75 452 +17%
Liabilities
Accounts Payable	1 370	2 763	2 541	4 120	5 424	4 618	4 354	3 246	5 318	7 870	4 760	7 426	6 812	9 809	11 667	4 046	8 661	8 681	6 782	6 100	4 211	6 764	5 030	8 405
Accrued Liabilities	138	132	444	338	701	684	947	523	1 082	1 175	1 326	996	1 011	1 410	0	0	0	0	1 149	1 720	2 206	2 705	3 415	3 466
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	12 655	8 650	9 970	11 624	8 983	7 556	5 754	7 038	10 102	6 765	0	5 243	5 112
Current Portion of Long-Term Debt	720	1 035	191	0	1 728	1 958	7 696	8 969	10 305	10 243	9 395	1 120	620	9 919	2 050	5 258	3 050	4 260	3 029	1 657	812	6 385	45	11
Other Current Liabilities	254	360	404	209	540	318	1 253	370	571	1 362	1 298	1 307	1 664	1 534	1 822	1 812	1 909	1 697	1 545	5 489	5 800	5 370	4 592	5 810
Total Current Liabilities	2 483	4 289	3 580	4 667	8 394	7 577	14 250	13 108	17 277	20 650	16 779	23 503	18 758	32 642	27 163	20 099	21 175	20 392	19 543	25 068	19 793	21 224	18 325	22 804
Long-Term Debt	430	239	48	0	5 086	6 992	727	145	755	2 362	2 205	7 085	10 775	3 508	7 258	4 050	5 260	3 000	2 020	896	146	0	0	0
Deferred Income Tax	111	95	95	42	267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	99	116	77	31	23	9	3	5	8	2	12	6	27	23	12
Other Liabilities	100	0	224	287	747	614	537	714	792	1 180	1 426	1 374	1 467	2 314	3 168	3 274	3 168	2 504	3 078	2 205	2 830	1 504	985	1 590
Total Liabilities	3 123 N/A	4 623 +48%	3 947 -15%	4 996 +27%	14 494 +190%	15 184 +5%	15 514 +2%	13 967 -10%	18 824 +35%	24 291 +29%	20 294 -16%	31 884 +57%	30 970 -3%	38 487 +24%	37 599 -2%	27 426 -27%	29 608 +8%	25 904 -13%	24 643 -5%	28 157 +14%	22 763 -19%	22 702 0%	19 286 -15%	24 382 +26%
Equity
Common Stock	2 350	2 350	3 015	3 015	4 248	4 248	4 829	4 829	4 829	4 829	4 829	4 829	4 829	4 829	5 069	7 638	7 638	13 638	13 638	13 638	13 638	13 638	13 638	13 638
Retained Earnings	2 866	4 527	6 317	6 135	7 147	5 565	6 147	1 546	2 593	3 219	3 213	232	1 699	5 752	6 472	7 539	8 942	7 781	1 423	4 160	5 735	8 225	11 750	16 671
Additional Paid In Capital	0	0	3 936	3 936	11 977	11 898	13 973	13 973	13 973	13 813	13 813	13 813	13 986	13 986	14 377	22 075	22 075	30 700	21 861	21 861	21 861	21 861	21 861	21 861
Unrealized Security Profit/Loss	0	0	0	0	0	0	28	120	207	0	0	104	0	0	0	0	0	0	0	0	0	550	306	156
Treasury Stock	0	0	701	701	1 659	2 697	2 697	2 697	2 697	2 697	2 697	2 697	2 697	2 697	0	0	0	0	2 697	2 697	2 697	2 697	2 697	0
Other Equity	0	0	40	75	78	64	87	87	87	220	212	250	304	289	2 305	2 416	2 440	2 452	235	251	233	283	254	1 255
Total Equity	5 216 N/A	6 877 +32%	12 607 +83%	12 460 -1%	21 791 +75%	19 078 -12%	22 311 +17%	17 858 -20%	18 992 +6%	19 384 +2%	19 370 0%	16 322 -16%	18 122 +11%	10 655 -41%	10 668 +0%	19 758 +85%	18 331 -7%	34 105 +86%	34 458 +1%	37 212 +8%	38 769 +4%	41 859 +8%	45 111 +8%	51 070 +13%
Total Liabilities & Equity	8 338 N/A	11 500 +38%	16 553 +44%	17 456 +5%	36 285 +108%	34 261 -6%	37 825 +10%	31 825 -16%	37 816 +19%	43 675 +15%	39 665 -9%	48 207 +22%	49 091 +2%	49 143 +0%	48 267 -2%	47 184 -2%	47 939 +2%	60 009 +25%	59 101 -2%	65 369 +11%	61 532 -6%	64 561 +5%	64 397 0%	75 452 +17%
Shares Outstanding
Common Shares Outstanding	6	6	8	8	11	10	11	11	11	11	11	11	11	11	12	17	17	26	26	26	26	26	26	27

Income Statement Balance Sheet Cash Flow Statement

Eluon Corp
KOSDAQ:065440

Balance Sheet

Balance Sheet Decomposition
Eluon Corp

Balance Sheet
Eluon Corp

See Also

Company

Help

Tools

Stocks

Eluon Corp KOSDAQ:065440

Balance Sheet

Balance Sheet Decomposition Eluon Corp

Balance Sheet Eluon Corp

See Also

Company

Help

Tools

Stocks

Eluon Corp
KOSDAQ:065440

Balance Sheet Decomposition
Eluon Corp

Balance Sheet
Eluon Corp