E

Eluon Corp
KOSDAQ:065440

Watchlist Manager
Eluon Corp
KOSDAQ:065440
Watchlist
Price: 1 465 KRW -0.48% Market Closed
Market Cap: 40B KRW

Relative Value

The Relative Value of one Eluon Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 465 KRW, Eluon Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Eluon Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
82
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
vs History
63
vs Industry
50
Median 3Y
10.9
Median 5Y
19.5
Industry
22.3
vs History
6
vs Industry
59
Median 3Y
8.1
Median 5Y
8.8
Industry
16.1
vs History
25
vs Industry
49
Median 3Y
4.8
Median 5Y
5.5
Industry
20.7
vs History
73
vs Industry
77
Median 3Y
1
Median 5Y
1.2
Industry
2.9
vs History
42
vs Industry
91
Median 3Y
0.4
Median 5Y
0.5
Industry
2.4
vs History
47
vs Industry
89
Median 3Y
1.4
Median 5Y
1.8
Industry
4.9
vs History
28
vs Industry
60
Median 3Y
10.3
Median 5Y
10.3
Industry
12.2
vs History
28
vs Industry
54
Median 3Y
13.5
Median 5Y
12.4
Industry
15.9
vs History
6
vs Industry
63
Median 3Y
3.6
Median 5Y
4.6
Industry
14.7
vs History
1
vs Industry
52
Median 3Y
3.3
Median 5Y
3.9
Industry
17.3
vs History
61
vs Industry
84
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Eluon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Eluon Corp
KOSDAQ:065440
40B KRW 0.6 10 10.2 13.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
414.1B USD 106.3 378 465.4 479.7
DE
SAP SE
XETRA:SAP
239.8B EUR 6.6 33.9 20.8 23.5
US
Salesforce Inc
NYSE:CRM
243.3B USD 6 33.7 19.6 27.1
US
Applovin Corp
NASDAQ:APP
214.8B USD 38.9 75.9 60.2 65.5
US
Intuit Inc
NASDAQ:INTU
176.6B USD 9.1 42.9 29.7 34.3
US
Adobe Inc
NASDAQ:ADBE
138.9B USD 5.8 19.5 14.5 15.9
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
93.4B USD 14.5 46.7 73.5 95.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 16.2 79.6 45.2 51.1
P/S Multiple
Revenue Growth P/S to Growth
KR
E
Eluon Corp
KOSDAQ:065440
Average P/S: 21 287.6
0.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
106.3
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.5
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
E
Eluon Corp
KOSDAQ:065440
Average P/E: 80
10
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
378
94%
4
DE
SAP SE
XETRA:SAP
33.9
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
75.9
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
46.7
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Eluon Corp
KOSDAQ:065440
Average EV/EBITDA: 110.9
10.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
465.4
137%
3.4
DE
SAP SE
XETRA:SAP
20.8
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.2
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.5
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
73.5
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
Eluon Corp
KOSDAQ:065440
Average EV/EBIT: 188.9
13.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.7
141%
3.4
DE
SAP SE
XETRA:SAP
23.5
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.1
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.5
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
95.2
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
30%
1.7