
Eldorado Gold Corp
TSX:ELD

Intrinsic Value
The intrinsic value of one
ELD
stock under the Base Case scenario is
49.58
CAD.
Compared to the current market price of 26.86 CAD,
Eldorado Gold Corp
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eldorado Gold Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Eldorado Gold Corp
Balance Sheet Decomposition
Eldorado Gold Corp
Current Assets | 1.5B |
Cash & Short-Term Investments | 995.7m |
Receivables | 109.9m |
Other Current Assets | 376.5m |
Non-Current Assets | 4.4B |
PP&E | 4.1B |
Intangibles | 92.6m |
Other Non-Current Assets | 142.1m |
Free Cash Flow Analysis
Eldorado Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Eldorado Gold Corp
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-846.6m
USD
|
Gross Profit
|
573.3m
USD
|
Operating Expenses
|
-90.5m
USD
|
Operating Income
|
482.8m
USD
|
Other Expenses
|
-154.9m
USD
|
Net Income
|
327.9m
USD
|
ELD Profitability Score
Profitability Due Diligence
Eldorado Gold Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Eldorado Gold Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ELD Solvency Score
Solvency Due Diligence
Eldorado Gold Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Eldorado Gold Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELD Price Targets Summary
Eldorado Gold Corp
According to Wall Street analysts, the average 1-year price target for
ELD
is 30.86 CAD
with a low forecast of 19.7 CAD and a high forecast of 42 CAD.
Dividends
Current shareholder yield for ELD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELD
stock under the Base Case scenario is
49.58
CAD.
Compared to the current market price of 26.86 CAD,
Eldorado Gold Corp
is
Undervalued by 46%.