Watchlist Manager

Watchlist

Price: 7 750 KRW 1.17% Market Closed

Market Cap: ₩84.3B

H	Huvitz Co Ltd KOSDAQ:065510	KR
N	Nikon Corp OTC:NINOF	JP
	Anabuki Kosan Inc TSE:8928	JP

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	417	431	426	419	438	458	490	546	599	639	599	517	426	0	0	0	615	0	0	0	644	0	0	0	415	0	0	0	604	475	0	0	905	411	584	728	580	0	0	0	53	0	305	532	780	1 013	1 004	1 069	1 101	1 145	1 397	1 865	1 082	1 768	1 601	1 245	1 282	1 282	1 101	892	793	746	790	874	982	1 124	1 405	1 647	1 794	2 039	1 954	2 015	1 949	0	0	0
Revenue	21 035 N/A	21 740 +3%	21 895 +1%	22 139 +1%	23 812 +8%	25 120 +5%	26 320 +5%	28 108 +7%	30 918 +10%	34 328 +11%	36 914 +8%	38 298 +4%	38 632 +1%	37 816 -2%	39 833 +5%	42 686 +7%	45 819 +7%	48 670 +6%	51 455 +6%	53 967 +5%	57 034 +6%	60 234 +6%	63 612 +6%	66 377 +4%	67 334 +1%	67 392 +0%	68 197 +1%	67 958 0%	64 070 -6%	64 311 +0%	62 737 -2%	62 467 0%	63 992 +2%	66 755 +4%	69 136 +4%	69 719 +1%	69 651 0%	68 359 -2%	66 413 -3%	65 011 -2%	66 923 +3%	65 621 -2%	66 432 +1%	68 764 +4%	70 388 +2%	71 313 +1%	73 656 +3%	75 003 +2%	78 861 +5%	80 952 +3%	83 751 +3%	86 244 +3%	87 987 +2%	86 574 -2%	73 366 -15%	70 933 -3%	70 088 -1%	74 709 +7%	87 785 +18%	92 913 +6%	95 019 +2%	98 038 +3%	101 230 +3%	106 252 +5%	109 422 +3%	112 253 +3%	117 555 +5%	118 528 +1%	117 737 -1%	117 025 -1%	116 082 -1%	115 367 -1%	117 875 +2%	120 854 +3%	119 002 -2%	120 560 +1%
Gross Profit
Cost of Revenue	(12 653)	(12 926)	(12 790)	(13 101)	(14 285)	(15 026)	(15 748)	(16 728)	(17 579)	(19 242)	(20 816)	(21 529)	(22 386)	(22 286)	(23 821)	(25 602)	(24 685)	(26 520)	(28 448)	(30 371)	(31 195)	(32 656)	(33 820)	(34 166)	(38 374)	(39 225)	(40 390)	(41 170)	(39 714)	(40 316)	(39 991)	(40 202)	(41 571)	(42 815)	(43 299)	(43 151)	(41 362)	(39 108)	(37 323)	(36 532)	(37 645)	(38 041)	(39 188)	(40 545)	(41 898)	(42 342)	(44 198)	(44 968)	(48 311)	(49 308)	(50 472)	(52 245)	(51 651)	(51 477)	(44 131)	(41 087)	(40 087)	(44 228)	(51 715)	(55 236)	(57 438)	(56 909)	(57 101)	(59 479)	(59 836)	(61 617)	(64 619)	(65 372)	(64 810)	(63 130)	(61 933)	(61 178)	(62 347)	(63 170)	(62 532)	(63 184)
Gross Profit	8 383 N/A	8 815 +5%	9 105 +3%	9 038 -1%	9 526 +5%	10 092 +6%	10 571 +5%	11 378 +8%	13 338 +17%	15 085 +13%	16 097 +7%	16 769 +4%	16 246 -3%	15 530 -4%	16 012 +3%	17 084 +7%	21 134 +24%	22 150 +5%	23 007 +4%	23 596 +3%	25 839 +10%	27 577 +7%	29 791 +8%	32 209 +8%	28 960 -10%	28 166 -3%	27 806 -1%	26 788 -4%	24 356 -9%	23 996 -1%	22 746 -5%	22 265 -2%	22 421 +1%	23 938 +7%	25 835 +8%	26 566 +3%	28 289 +6%	29 250 +3%	29 090 -1%	28 479 -2%	29 279 +3%	27 581 -6%	27 245 -1%	28 220 +4%	28 490 +1%	28 972 +2%	29 459 +2%	30 036 +2%	30 550 +2%	31 644 +4%	33 280 +5%	33 999 +2%	36 336 +7%	35 097 -3%	29 234 -17%	29 846 +2%	30 001 +1%	30 483 +2%	36 071 +18%	37 679 +4%	37 580 0%	41 129 +9%	44 130 +7%	46 773 +6%	49 586 +6%	50 636 +2%	52 936 +5%	53 156 +0%	52 927 0%	53 894 +2%	54 149 +0%	54 189 +0%	55 528 +2%	57 684 +4%	56 470 -2%	57 376 +2%
Operating Income
Operating Expenses	(6 119)	(6 055)	(5 883)	(6 035)	(6 509)	(6 909)	(7 244)	(7 486)	(7 555)	(7 711)	(7 861)	(8 020)	(8 627)	(8 766)	(9 374)	(9 909)	(11 398)	(11 805)	(11 993)	(12 245)	(14 352)	(15 572)	(16 879)	(18 192)	(16 379)	(17 477)	(17 446)	(18 258)	(18 706)	(19 721)	(27 130)	(27 051)	(19 614)	(19 006)	(19 167)	(18 943)	(17 021)	(16 679)	(18 043)	(15 890)	(16 844)	(16 818)	(17 212)	(18 234)	(19 380)	(23 511)	(24 222)	(21 182)	(22 222)	(23 084)	(24 252)	(27 585)	(24 614)	(24 106)	(23 712)	(22 751)	(23 141)	(23 046)	(23 909)	(25 086)	(27 908)	(27 819)	(28 334)	(29 084)	(30 600)	(33 000)	(34 638)	(36 283)	(36 547)	(41 660)	(38 584)	(39 509)	(42 195)	(44 513)	(46 627)	(48 995)
Selling, General & Administrative	(4 504)	(4 459)	(4 238)	(4 183)	(4 455)	(4 601)	(4 746)	(4 822)	(4 801)	(4 894)	(4 927)	(5 078)	(5 492)	(6 347)	(7 716)	(8 988)	(7 196)	(11 806)	(11 994)	(12 245)	(9 218)	(15 572)	(16 879)	(18 192)	(10 589)	(15 264)	(15 233)	(16 045)	(11 980)	(15 863)	(17 921)	(17 842)	(12 533)	(17 223)	(13 972)	(11 723)	(10 850)	(10 672)	(10 474)	(10 588)	(10 883)	(11 055)	(10 898)	(11 586)	(12 082)	(12 516)	(13 262)	(13 265)	(14 147)	(14 626)	(15 317)	(15 919)	(15 406)	(14 833)	(13 983)	(13 040)	(13 460)	(13 314)	(14 119)	(14 670)	(16 133)	(15 876)	(16 270)	(17 037)	(18 048)	(19 822)	(20 891)	(21 545)	(21 520)	(22 097)	(21 944)	(21 983)	(23 773)	(23 806)	(24 061)	(24 772)
Research & Development	(885)	(914)	(933)	(1 054)	(1 112)	(1 136)	(1 174)	(1 196)	(1 205)	(1 231)	(1 302)	(1 313)	(1 449)	0	0	0	(2 188)	0	0	0	(2 843)	0	0	0	(3 541)	0	0	0	(4 072)	(2 667)	0	0	(4 996)	(2 433)	(3 536)	(4 960)	(3 934)	(3 886)	(3 659)	(3 207)	(4 212)	(3 911)	(4 171)	(4 379)	(4 658)	(4 813)	(4 654)	(4 659)	(4 677)	(5 071)	(5 507)	(5 700)	(5 748)	(5 685)	(6 071)	(6 293)	(6 507)	(6 840)	(7 167)	(7 643)	(8 793)	(9 012)	(9 217)	(9 389)	(10 081)	(10 753)	(11 256)	(12 205)	(12 257)	(12 865)	(13 840)	(14 563)	(15 401)	(17 090)	(18 465)	(19 698)
Depreciation & Amortization	(731)	(681)	(711)	(798)	(942)	(1 172)	(1 323)	(1 467)	(1 549)	(1 585)	(1 631)	(1 629)	(1 685)	0	0	0	(2 014)	0	0	0	(2 291)	0	0	0	(2 250)	0	0	0	(2 654)	(1 191)	0	0	(2 086)	(1 133)	(1 657)	(2 258)	(2 236)	(2 121)	(2 132)	(2 097)	(1 749)	(1 854)	(2 051)	(2 180)	(2 640)	(2 991)	(3 114)	(3 258)	(3 398)	(3 384)	(3 426)	(3 419)	(3 461)	(3 587)	(3 657)	(3 419)	(3 174)	(2 894)	(2 625)	(2 814)	(2 982)	(2 948)	(2 864)	(2 674)	(2 471)	(2 426)	(2 463)	(2 533)	(2 770)	(2 744)	(2 809)	(2 974)	(3 020)	(3 617)	(4 101)	(4 525)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 419)	(1 658)	(921)	0	0	0	0	0	0	0	0	0	(2 213)	(2 213)	(2 213)	0	0	(9 209)	(9 209)	0	1 783	0	0	0	0	(1 778)	0	0	0	(92)	(89)	0	(3 191)	(3 192)	0	0	(3)	0	(2 547)	0	0	0	0	0	0	2	42	0	17	17	17	0	0	(29)	0	0	(3 955)	10	10	0	0	0	0
Operating Income	2 263 N/A	2 759 +22%	3 222 +17%	3 003 -7%	3 018 +0%	3 184 +6%	3 327 +4%	3 893 +17%	5 784 +49%	7 375 +28%	8 238 +12%	8 750 +6%	7 620 -13%	6 764 -11%	6 637 -2%	7 174 +8%	9 736 +36%	10 345 +6%	11 014 +6%	11 351 +3%	11 487 +1%	12 005 +5%	12 912 +8%	14 018 +9%	12 581 -10%	10 689 -15%	10 361 -3%	8 530 -18%	5 650 -34%	4 276 -24%	(4 383) N/A	(4 785) -9%	2 807 N/A	4 934 +76%	6 670 +35%	7 625 +14%	11 268 +48%	12 572 +12%	11 047 -12%	12 588 +14%	12 434 -1%	10 762 -13%	10 032 -7%	9 986 0%	9 110 -9%	5 459 -40%	5 235 -4%	8 852 +69%	8 328 -6%	8 560 +3%	9 027 +5%	6 414 -29%	11 722 +83%	10 992 -6%	5 524 -50%	7 096 +28%	6 860 -3%	7 436 +8%	12 161 +64%	12 592 +4%	9 673 -23%	13 309 +38%	15 795 +19%	17 689 +12%	18 986 +7%	17 636 -7%	18 297 +4%	16 873 -8%	16 380 -3%	12 234 -25%	15 565 +27%	14 679 -6%	13 334 -9%	13 171 -1%	9 842 -25%	8 381 -15%
Pre-Tax Income
Interest Income Expense	(438)	(600)	(552)	(593)	(446)	(778)	(1 205)	(1 203)	(1 164)	(174)	392	197	(45)	(592)	(2 967)	(1 058)	(1 314)	(526)	2 093	(2 352)	(1 681)	(530)	(1 096)	2 676	195	(554)	(1 518)	(414)	(115)	1 494	2 004	(741)	(643)	(1 715)	(974)	(1 683)	(1 207)	(472)	(553)	574	1 782	149	244	269	(2 304)	(1 634)	(1 286)	(1 433)	(249)	(7)	(482)	(674)	(484)	(521)	(1 053)	(1 118)	(1 834)	(2 196)	(1 829)	(1 621)	139	(548)	143	1 919	(688)	(504)	(1 506)	(3 031)	(1 088)	(1 318)	(772)	(2 474)	1 702	1 021	(2 093)	281
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7 116)	(7 135)	0	0	(46)	(28)	(719)	(707)	(1 580)	(2 470)	0	(1 795)	(942)	(94)	0	0	(3 192)	0	0	(3 519)	(1 320)	(1 811)	(2 871)	0	(2 456)	(1 968)	(8 780)	(8 740)	(7 789)	(7 773)	81	0	(4 481)	(4 467)	(4 431)	(4 424)	13	(11)	0	(43)	(5 079)	0	(3 963)	(3 955)	(6 333)	(6 328)	(6 349)	(5 849)
Gain/Loss on Disposition of Assets	259	1	8	6	(15)	0	0	(20)	(24)	0	(31)	(20)	(14)	0	0	0	6	0	0	0	2	0	0	0	0	0	0	0	(28)	0	0	0	0	0	0	0	994	(7)	0	0	(32)	(27)	(80)	0	(52)	0	0	0	0	0	0	0	6	0	32	33	31	32	5	0	12	11	9	16	109	113	0	104	(2)	0	(8)	(8)	(4)	(5)	15	16
Total Other Income	40	36	36	37	95	67	67	115	98	87	104	57	(2)	(230)	87	(320)	18	(431)	(974)	114	26	(767)	(583)	(1 533)	(63)	94	265	(1 409)	73	(351)	(630)	1 760	(69)	284	377	(147)	(130)	680	920	994	117	320	201	232	(20)	112	114	(4)	(4)	61	27	178	(417)	127	146	0	(35)	(38)	(38)	558	(15)	584	579	(6)	(140)	(90)	(908)	(1 044)	5	(972)	(27)	(10)	(27)	(5)	(185)	(168)
Pre-Tax Income	2 124 N/A	2 197 +3%	2 714 +24%	2 453 -10%	2 652 +8%	2 473 -7%	2 189 -11%	2 786 +27%	4 694 +68%	7 288 +55%	8 703 +19%	8 982 +3%	7 559 -16%	5 942 -21%	3 757 -37%	5 796 +54%	8 447 +46%	9 388 +11%	12 132 +29%	9 112 -25%	9 834 +8%	10 707 +9%	11 233 +5%	15 160 +35%	12 713 -16%	10 228 -20%	9 107 -11%	6 706 -26%	(1 536) N/A	(1 717) -12%	(3 010) -75%	(3 767) -25%	2 049 N/A	3 474 +70%	5 354 +54%	5 089 -5%	9 345 +84%	10 303 +10%	11 414 +11%	12 361 +8%	13 359 +8%	11 110 -17%	10 398 -6%	10 487 +1%	3 541 -66%	3 937 +11%	4 064 +3%	3 897 -4%	6 755 +73%	6 803 +1%	5 701 -16%	5 918 +4%	8 371 +41%	8 631 +3%	(4 132) N/A	(2 731) +34%	(2 767) -1%	(2 542) +8%	10 379 N/A	11 528 +11%	5 328 -54%	8 890 +67%	12 095 +36%	15 193 +26%	18 280 +20%	17 143 -6%	15 884 -7%	12 859 -19%	10 217 -21%	9 944 -3%	10 794 +9%	8 233 -24%	8 672 +5%	7 854 -9%	1 230 -84%	2 661 +116%
Net Income
Tax Provision	(230)	(289)	(282)	(347)	(176)	(161)	(162)	(271)	(620)	(966)	(1 617)	(1 714)	(780)	(519)	505	(106)	(976)	(1 210)	(1 629)	(797)	(368)	(405)	(294)	(1 442)	(921)	(621)	(1 988)	41	1 862	1 919	3 439	2 741	(430)	(683)	(549)	(771)	(1 175)	(1 248)	(1 701)	(1 790)	(1 280)	(978)	(884)	(970)	969	1 292	1 631	1 567	756	487	71	242	(37)	(49)	(823)	(685)	(260)	(231)	2 422	2 441	3 774	3 744	642	(205)	(1 652)	(1 966)	(714)	(476)	1 133	1 474	1 874	2 483	(308)	(460)	(750)	(759)
Income from Continuing Operations	1 894	1 906	2 431	2 104	2 476	2 310	2 025	2 513	4 074	6 322	7 086	7 270	6 779	5 425	4 263	5 690	7 470	8 177	10 504	8 316	9 466	10 303	10 939	13 719	11 792	9 608	7 120	6 747	327	201	428	(1 027)	1 619	2 791	4 805	4 318	8 170	9 055	9 713	10 570	12 079	10 132	9 514	9 518	4 511	5 229	5 696	5 464	7 510	7 289	5 770	6 159	8 334	8 582	(4 955)	(3 416)	(3 027)	(2 773)	12 801	13 969	9 102	12 634	12 737	14 988	16 628	15 178	15 170	12 382	11 350	11 417	12 668	10 716	8 364	7 394	480	1 902
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(418)	0	0	0	(694)	(174)	(292)	(580)	(737)	(699)	(581)	(464)	(589)	(309)	(309)	(464)	(237)	(630)	(938)	(821)	(889)	(724)	(554)	(381)	(303)	(271)	(293)	(325)	(352)	(334)	(277)	(400)	(461)	(473)	(520)	(485)	(460)	(248)	(7)	176	304	87	(42)	(177)	(111)	(14)	287	243	447	452	260	361	397	407	334	341	345	158	(14)	1
Net Income (Common)	1 894 N/A	1 906 +1%	2 431 +28%	2 104 -13%	2 476 +18%	2 310 -7%	2 025 -12%	2 513 +24%	4 074 +62%	6 322 +55%	7 086 +12%	7 270 +3%	6 779 -7%	5 425 -20%	4 263 -21%	5 690 +33%	7 052 +24%	7 758 +10%	10 085 +30%	7 897 -22%	8 772 +11%	9 436 +8%	9 954 +5%	12 445 +25%	11 055 -11%	8 908 -19%	5 660 -36%	5 115 -10%	(263) N/A	(1 276) -385%	(1 276) N/A	(2 596) -103%	1 382 N/A	2 432 +76%	5 243 +116%	4 873 -7%	6 531 +34%	7 417 +14%	8 128 +10%	9 159 +13%	11 067 +21%	9 374 -15%	9 191 -2%	9 208 +0%	3 109 -66%	3 755 +21%	4 013 +7%	3 612 -10%	7 089 +96%	6 891 -3%	5 251 -24%	5 675 +8%	7 874 +39%	8 333 +6%	(4 963) N/A	(3 241) +35%	(2 724) +16%	(2 685) +1%	12 760 N/A	13 793 +8%	8 990 -35%	12 620 +40%	13 023 +3%	15 231 +17%	17 075 +12%	15 630 -8%	15 430 -1%	12 743 -17%	9 978 -22%	10 055 +1%	11 233 +12%	9 289 -17%	8 710 -6%	7 552 -13%	467 -94%	1 904 +308%
EPS (Diluted)	210.44 N/A	211.77 +1%	270.11 +28%	233.77 -13%	275.11 +18%	256.66 -7%	225 -12%	279.22 +24%	452.66 +62%	702.44 +55%	787.33 +12%	807.77 +3%	753.22 -7%	602.77 -20%	473.66 -21%	632.22 +33%	783.55 +24%	775.8 -1%	1 008.5 +30%	877.44 -13%	877.2 0%	857.81 -2%	904.9 +5%	1 131.36 +25%	1 005 -11%	890.8 -11%	435.38 -51%	426.25 -2%	-23.9 N/A	-116 -385%	-98.15 +15%	-259.6 -164%	138.19 N/A	221.09 +60%	476.63 +116%	406.08 -15%	593.72 +46%	618.08 +4%	677.33 +10%	763.25 +13%	922.25 +21%	781.16 -15%	765.91 -2%	767.33 +0%	259.08 -66%	312.91 +21%	334.41 +7%	301 -10%	590.75 +96%	574.25 -3%	477.36 -17%	515.9 +8%	715.81 +39%	757.54 +6%	-451.18 N/A	-270.08 +40%	-247.63 +8%	-253.29 -2%	1 203.6 N/A	1 301.03 +8%	848.05 -35%	1 190.44 +40%	1 225.27 +3%	1 436.48 +17%	1 610.33 +12%	1 473.28 -9%	1 439.4 -2%	1 167.09 -19%	928.23 -20%	925.58 0%	1 032.65 +12%	853.89 -17%	800.48 -6%	695.35 -13%	42.9 -94%	176.1 +310%

Income Statement Balance Sheet Cash Flow Statement

Huvitz Co Ltd
KOSDAQ:065510

Income Statement

Earnings Waterfall
Huvitz Co Ltd

Income Statement
Huvitz Co Ltd

See Also

Company

Help

Tools

Stocks

Huvitz Co Ltd KOSDAQ:065510

Income Statement

Earnings Waterfall Huvitz Co Ltd

Income Statement Huvitz Co Ltd

See Also

Company

Help

Tools

Stocks

Huvitz Co Ltd
KOSDAQ:065510

Earnings Waterfall
Huvitz Co Ltd

Income Statement
Huvitz Co Ltd