Income Statement

Revenue

+4%

-22%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	81	107	143	153	152	160	222	326	400	454	570	685	847	1 147	0	0	1 897	418	948	1 483	2 087	0	0	0	3 420	1 870	0	0	4 224	2 645	0	0	3 329	1 536	2 237	2 858	2 590	2 386	2 163	1 997	1 799	1 644	1 476	1 308	1 232	1 231	1 242	1 265	1 340	1 289	1 250	1 232	1 120	1 101	1 053	959	874	769	675	603	529	588	603	581	570	504	719	556	887	1 285	1 347	0	0	0
Revenue	93 302 N/A	108 557 +16%	90 797 -16%	94 723 +4%	89 659 -5%	70 045 -22%	60 597 -13%	61 061 +1%	65 298 +7%	62 966 -4%	58 408 -7%	63 660 +9%	66 117 +4%	70 767 +7%	75 723 +7%	81 761 +8%	92 191 +13%	97 506 +6%	100 450 +3%	106 439 +6%	110 570 +4%	134 449 +22%	156 258 +16%	146 652 -6%	134 965 -8%	119 963 -11%	100 196 -16%	100 054 0%	108 042 +8%	102 657 -5%	146 734 +43%	155 995 +6%	166 096 +6%	177 971 +7%	143 837 -19%	137 381 -4%	119 924 -13%	114 572 -4%	101 374 -12%	96 729 -5%	93 856 -3%	88 554 -6%	86 447 -2%	86 578 +0%	83 104 -4%	75 903 -9%	69 789 -8%	64 377 -8%	65 938 +2%	65 450 -1%	69 409 +6%	75 480 +9%	86 275 +14%	87 780 +2%	89 592 +2%	89 864 +0%	88 960 -1%	88 504 -1%	102 811 +16%	101 643 -1%	78 496 -23%	95 618 +22%	76 686 -20%	67 448 -12%	64 284 -5%	58 257 -9%	72 569 +25%	46 906 -35%	69 890 +49%	83 369 +19%	79 443 -5%	74 523 -6%	68 252 -8%	70 334 +3%
Gross Profit
Cost of Revenue	(83 001)	(95 530)	(80 325)	(83 922)	(79 316)	(61 889)	(53 684)	(53 853)	(57 795)	(56 293)	(52 226)	(57 073)	(60 588)	(64 888)	(68 679)	(74 957)	(82 855)	(87 641)	(91 698)	(96 808)	(99 962)	(122 144)	(141 125)	(132 024)	(121 569)	(107 699)	(89 936)	(88 410)	(94 082)	(89 037)	(125 325)	(132 660)	(142 311)	(152 430)	(122 423)	(120 557)	(105 253)	(99 954)	(88 793)	(83 732)	(80 958)	(76 278)	(75 575)	(75 450)	(74 572)	(69 654)	(64 738)	(59 491)	(61 021)	(60 658)	(64 553)	(70 234)	(79 621)	(80 979)	(82 554)	(83 225)	(80 801)	(80 310)	(93 248)	(92 120)	(70 767)	(86 693)	(68 681)	(58 924)	(56 912)	(50 820)	(65 000)	(41 850)	(63 179)	(74 534)	(70 180)	(65 496)	(58 985)	(60 988)
Gross Profit	10 301 N/A	13 027 +26%	10 472 -20%	10 801 +3%	10 343 -4%	8 156 -21%	6 913 -15%	7 208 +4%	7 503 +4%	6 673 -11%	6 182 -7%	6 587 +7%	5 529 -16%	5 879 +6%	(3 752) N/A	(582) +84%	9 336 N/A	9 865 +6%	4 533 -54%	5 413 +19%	10 608 +96%	12 306 +16%	15 133 +23%	14 628 -3%	13 397 -8%	12 264 -8%	10 261 -16%	11 645 +13%	13 960 +20%	13 620 -2%	21 409 +57%	23 336 +9%	23 785 +2%	25 541 +7%	21 414 -16%	16 823 -21%	14 670 -13%	14 617 0%	12 580 -14%	12 996 +3%	12 898 -1%	12 276 -5%	10 872 -11%	11 128 +2%	8 533 -23%	6 249 -27%	5 051 -19%	4 886 -3%	4 918 +1%	4 793 -3%	4 857 +1%	5 248 +8%	6 654 +27%	6 802 +2%	7 039 +3%	6 639 -6%	8 159 +23%	8 194 +0%	9 563 +17%	9 523 0%	7 729 -19%	8 925 +15%	8 005 -10%	8 524 +6%	7 372 -14%	7 437 +1%	7 569 +2%	5 056 -33%	6 710 +33%	8 835 +32%	9 263 +5%	9 026 -3%	9 266 +3%	9 346 +1%
Operating Income
Operating Expenses	(3 694)	(3 570)	(3 621)	(3 511)	(3 025)	(3 020)	(3 031)	(2 935)	(2 756)	(2 649)	(2 700)	(3 117)	(2 664)	(2 448)	(2 199)	(1 576)	(1 778)	(1 936)	(1 666)	(2 042)	(2 730)	(3 001)	(3 545)	(3 545)	(3 461)	1 076	1 126	1 222	(2 955)	(3 064)	(3 158)	(3 104)	(3 270)	(3 299)	(3 217)	(3 293)	(2 857)	(3 347)	(2 672)	(3 267)	(2 912)	(2 961)	(3 025)	(3 082)	(2 976)	(2 974)	(2 942)	(2 930)	(2 853)	(2 802)	(2 959)	(3 094)	(3 189)	(3 254)	(3 404)	(3 440)	(3 733)	(4 020)	(5 179)	(5 305)	(4 044)	(5 073)	(3 872)	(3 872)	(3 967)	(4 044)	(4 685)	(2 686)	(3 902)	(5 267)	(5 438)	(5 515)	(5 688)	(5 641)
Selling, General & Administrative	(3 191)	(3 080)	(3 159)	(3 059)	(2 442)	(2 429)	(2 362)	(2 243)	(2 237)	(2 166)	(2 291)	(2 364)	(2 244)	(2 266)	(2 359)	(2 415)	(2 333)	(2 682)	(2 585)	(2 654)	(2 278)	(2 763)	(2 892)	(2 986)	(2 920)	(3 152)	(3 102)	(3 006)	(2 419)	(2 783)	(2 999)	(2 945)	(2 831)	(3 235)	(2 921)	(2 914)	(2 497)	(2 386)	(2 341)	(2 328)	(2 554)	(2 608)	(2 695)	(2 773)	(2 707)	(2 713)	(2 681)	(2 659)	(2 582)	(2 496)	(2 621)	(2 721)	(2 781)	(2 829)	(2 967)	(2 995)	(3 280)	(3 567)	(4 602)	(4 722)	(3 575)	(4 484)	(3 399)	(3 409)	(3 524)	(3 619)	(4 181)	(2 396)	(3 433)	(4 619)	(4 724)	(4 788)	(4 952)	(4 900)
Research & Development	(328)	(314)	(287)	(279)	(411)	(421)	(500)	(526)	(355)	(318)	(237)	(571)	(220)	(222)	0	0	(180)	(50)	0	0	(226)	0	0	0	(293)	(148)	0	0	(264)	(148)	0	0	(223)	(116)	(161)	(203)	(191)	(177)	(175)	(181)	(213)	(211)	(211)	(203)	(164)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(175)	(176)	(174)	(174)	(171)	(171)	(170)	(167)	(165)	(166)	(174)	(183)	(200)	(204)	0	0	(203)	(55)	0	0	(227)	0	0	0	(249)	(141)	0	0	(271)	(133)	0	0	(216)	(66)	(132)	(171)	(168)	(183)	(156)	(152)	(145)	(136)	(119)	(107)	(105)	(136)	(179)	(228)	(271)	(306)	(337)	(373)	(408)	(425)	(437)	(444)	(453)	(455)	(581)	(584)	(469)	(589)	(474)	(463)	(443)	(426)	(504)	(291)	(469)	(648)	(714)	(727)	(736)	(742)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	244	160	839	938	853	919	612	0	(238)	(653)	(559)	0	4 517	4 228	4 228	0	0	(159)	(159)	0	118	(3)	(5)	0	(601)	0	(606)	0	(6)	0	0	0	(125)	(82)	(43)	0	0	0	0	0	0	0	0	0	3	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	6 607 N/A	9 457 +43%	6 851 -28%	7 290 +6%	7 318 +0%	5 136 -30%	3 883 -24%	4 274 +10%	4 747 +11%	4 024 -15%	3 480 -14%	3 468 0%	2 865 -17%	3 430 +20%	4 844 +41%	5 227 +8%	7 558 +45%	7 929 +5%	7 087 -11%	7 590 +7%	7 878 +4%	9 303 +18%	11 587 +25%	11 082 -4%	9 935 -10%	13 340 +34%	11 386 -15%	12 866 +13%	11 005 -14%	10 555 -4%	18 250 +73%	20 230 +11%	20 515 +1%	22 242 +8%	18 197 -18%	13 531 -26%	11 814 -13%	11 270 -5%	9 908 -12%	9 729 -2%	9 986 +3%	9 315 -7%	7 847 -16%	8 046 +3%	5 556 -31%	3 275 -41%	2 109 -36%	1 956 -7%	2 065 +6%	1 991 -4%	1 898 -5%	2 153 +13%	3 465 +61%	3 547 +2%	3 634 +2%	3 200 -12%	4 427 +38%	4 175 -6%	4 385 +5%	4 218 -4%	3 685 -13%	3 852 +5%	4 132 +7%	4 652 +13%	3 405 -27%	3 392 0%	2 884 -15%	2 370 -18%	2 808 +19%	3 568 +27%	3 825 +7%	3 511 -8%	3 579 +2%	3 705 +4%
Pre-Tax Income
Interest Income Expense	1 063	1 120	935	1 005	(1 025)	(919)	(1 028)	(1 222)	(767)	(742)	(706)	(1 221)	(1 280)	(786)	(3 309)	(3 403)	(4 077)	(5 454)	(3 530)	(3 501)	(2 015)	(2 327)	(3 189)	1 250	(3 971)	(2 905)	(2 320)	(7 048)	(3 079)	(4 242)	(4 221)	(4 290)	(3 309)	(3 128)	(3 040)	(2 758)	(2 505)	(2 282)	(2 047)	(1 890)	(1 668)	(1 523)	(1 345)	(1 207)	(1 137)	(1 127)	(1 152)	(1 175)	(1 254)	(1 245)	(1 201)	(1 176)	(1 072)	(1 061)	(1 030)	(943)	(862)	(755)	(788)	(707)	(477)	(597)	(412)	(313)	(229)	(172)	(206)	277	(35)	(367)	(751)	(1 014)	(952)	(865)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(82)	0	0	0	0	0	0	0	4 516	0	0	0	0	0	0	0	(2)	0	(2)	0	(600)	0	(606)	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	0	0	0	4	2	2	2	(2)	0	(18)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	17	0	0	0	2	0	11	11	13	0	0	5	23	0	0	0	0	0	0	0	360	58	0	0	61	(32)	0	0	(111)	(58)	0	0	(31)	0	151	161	180	0	0	0	0	0	0	0	263	326	327	327	63	(8)	72	50	86	94	341	0	328	461	267	347	201	233	301	223	269	250	437	(0)	29	239	239	239	315	257
Total Other Income	1	36	57	58	26	20	28	770	753	767	596	1	875	899	1 054	901	(1)	0	(1)	(1)	423	957	1 288	1 449	1 146	1 474	1 501	1 616	1 371	1 065	811	1 143	1 233	1 190	1 277	955	1 575	1 721	1 526	1 377	658	657	642	804	672	644	492	302	456	392	442	396	285	242	236	560	131	123	75	80	79	72	113	35	18	34	208	82	122	162	183	179	97	77
Pre-Tax Income	7 688 N/A	10 613 +38%	7 843 -26%	8 353 +7%	6 321 -24%	4 239 -33%	2 894 -32%	3 833 +32%	4 745 +24%	4 049 -15%	3 370 -17%	2 253 -33%	2 483 +10%	3 543 +43%	2 589 -27%	2 725 +5%	3 398 +25%	2 475 -27%	3 556 +44%	4 088 +15%	6 645 +63%	7 991 +20%	9 686 +21%	13 781 +42%	11 687 -15%	11 877 +2%	10 567 -11%	7 434 -30%	9 186 +24%	7 320 -20%	14 840 +103%	17 083 +15%	18 406 +8%	20 304 +10%	16 583 -18%	11 890 -28%	10 464 -12%	10 709 +2%	8 781 -18%	9 217 +5%	8 970 -3%	8 447 -6%	7 142 -15%	7 641 +7%	5 354 -30%	3 118 -42%	1 775 -43%	1 409 -21%	1 330 -6%	1 129 -15%	1 211 +7%	1 422 +17%	2 763 +94%	2 821 +2%	3 181 +13%	2 821 -11%	4 028 +43%	4 006 -1%	3 938 -2%	3 938 0%	3 492 -11%	3 563 +2%	4 136 +16%	4 600 +11%	3 461 -25%	3 505 +1%	3 305 -6%	2 728 -17%	2 925 +7%	3 602 +23%	3 496 -3%	2 916 -17%	3 039 +4%	3 173 +4%
Net Income
Tax Provision	(1 712)	(3 745)	(2 285)	(3 150)	(1 819)	(91)	3	84	(593)	(321)	(65)	310	440	967	700	372	(515)	(910)	(911)	(1 014)	(830)	(1 511)	(1 517)	(2 320)	(1 988)	(1 400)	(1 058)	(352)	(1 161)	(828)	(4 915)	(6 608)	(3 845)	(4 428)	(1 725)	69	(2 302)	(2 290)	(1 914)	(1 833)	(2 116)	(1 928)	(1 630)	(1 747)	(1 235)	(729)	(471)	(344)	(325)	(310)	(342)	(391)	(692)	(704)	(868)	(735)	(1 017)	(987)	(1 057)	(1 089)	(978)	(1 001)	(1 063)	(1 193)	(1 026)	(1 085)	(965)	(490)	(544)	(624)	(505)	(678)	(329)	(334)
Income from Continuing Operations	5 976	6 869	5 559	5 204	4 502	4 148	2 897	3 917	4 153	3 728	3 305	2 563	2 923	4 509	3 288	3 096	2 884	1 564	2 644	3 072	5 816	6 480	8 170	11 463	9 699	10 478	9 509	7 082	8 026	6 491	9 925	10 474	14 561	15 877	14 858	11 960	8 163	8 420	6 868	7 384	6 854	6 519	5 512	5 895	4 120	2 389	1 304	1 065	1 005	819	869	1 031	2 071	2 117	2 313	2 086	3 011	3 019	2 881	2 849	2 514	2 562	3 073	3 407	2 435	2 420	2 340	2 238	2 381	2 978	2 991	2 238	2 711	2 839
Net Income (Common)	5 976 N/A	6 869 +15%	5 559 -19%	5 204 -6%	4 502 -13%	4 148 -8%	2 897 -30%	3 917 +35%	4 153 +6%	3 728 -10%	3 305 -11%	2 563 -22%	2 923 +14%	4 509 +54%	3 288 -27%	3 096 -6%	2 884 -7%	1 564 -46%	2 644 +69%	3 072 +16%	5 816 +89%	6 480 +11%	8 170 +26%	11 463 +40%	9 699 -15%	10 478 +8%	9 509 -9%	7 082 -26%	8 026 +13%	6 491 -19%	9 925 +53%	10 474 +6%	14 561 +39%	15 877 +9%	14 858 -6%	11 960 -20%	8 163 -32%	8 420 +3%	6 868 -18%	7 384 +8%	6 854 -7%	6 519 -5%	5 512 -15%	5 895 +7%	4 120 -30%	2 389 -42%	1 304 -45%	1 065 -18%	1 005 -6%	819 -19%	869 +6%	1 031 +19%	2 071 +101%	2 117 +2%	2 313 +9%	2 086 -10%	3 011 +44%	3 019 +0%	2 881 -5%	2 849 -1%	2 514 -12%	2 562 +2%	3 073 +20%	3 407 +11%	2 435 -29%	2 420 -1%	2 340 -3%	2 238 -4%	2 381 +6%	2 978 +25%	2 991 +0%	2 238 -25%	2 711 +21%	2 839 +5%
EPS (Diluted)	112.75 N/A	129.6 +15%	104.88 -19%	98.18 -6%	84.94 -13%	78.26 -8%	54.66 -30%	73.9 +35%	78.35 +6%	70.33 -10%	62.35 -11%	48.35 -22%	55.15 +14%	85.07 +54%	62.03 -27%	58.41 -6%	54.41 -7%	29.5 -46%	49.88 +69%	57.96 +16%	109.73 +89%	122.26 +11%	154.15 +26%	216.28 +40%	183 -15%	197.69 +8%	179.41 -9%	133.62 -26%	1 605.2 +1 101%	1 298.2 -19%	98.26 -92%	197.62 +101%	2 912.2 +1 374%	299.56 -90%	280.33 -6%	225.66 -20%	154.01 -32%	158.86 +3%	132.07 -17%	139.32 +5%	131.8 -5%	125.36 -5%	108.07 -14%	113.36 +5%	82.4 -27%	49.77 -40%	27.74 -44%	22.65 -18%	21.38 -6%	17.42 -19%	18.89 +8%	21.93 +16%	45.02 +105%	45.04 +0%	50.28 +12%	44.38 -12%	65.45 +47%	65.59 +0%	61.27 -7%	60.14 -2%	53.53 -11%	54.54 +2%	64.26 +18%	71.22 +11%	50.91 -29%	50.6 -1%	48.92 -3%	46.78 -4%	49.77 +6%	62.25 +25%	62.53 +0%	46.79 -25%	56.66 +21%	59.34 +5%

Income Statement Balance Sheet Cash Flow Statement

Wiable Corp
KOSDAQ:065530

Income Statement

Earnings Waterfall
Wiable Corp

Income Statement
Wiable Corp

See Also

Company

Help

Tools

Stocks

Wiable Corp KOSDAQ:065530

Income Statement

Earnings Waterfall Wiable Corp

Income Statement Wiable Corp

See Also

Company

Help

Tools

Stocks

Wiable Corp
KOSDAQ:065530

Earnings Waterfall
Wiable Corp

Income Statement
Wiable Corp