Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
W

Wiable Corp
KOSDAQ:065530

Watchlist Manager
Wiable Corp
KOSDAQ:065530
Watchlist
Price: 1 297 KRW -0.77% Market Closed
Market Cap: ₩62B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-34%
5Y
-16%
10Y
-
Investing Cash Flow
+
3Y
+22%
5Y
-62%
10Y
-
Financing Cash Flow
+
3Y
+58%
5Y
+52%
10Y
+74%

Cash Flow Statement
Wiable Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
5 976
6 868
5 557
5 203
4 502
4 147
2 897
3 917
4 153
3 729
3 305
2 562
2 923
4 508
3 288
3 095
2 884
1 564
2 644
3 074
5 816
6 887
8 171
11 462
9 699
10 071
9 508
7 082
8 026
0
9 892
10 475
14 561
16 614
14 598
11 667
8 163
0
0
0
0
0
0
0
0
245
357
579
1 005
819
870
1 032
2 071
2 118
2 313
2 086
3 011
3 018
2 780
2 735
2 514
2 448
3 060
3 407
2 435
2 420
2 340
3 115
3 258
3 855
2 991
2 238
2 711
2 839
Depreciation & Amortization
8 976
9 113
9 297
9 404
9 644
9 909
10 259
10 566
10 942
11 040
11 097
11 337
11 435
11 982
12 538
13 170
13 840
14 324
14 877
15 137
15 356
15 534
15 619
15 786
16 290
16 738
17 155
17 802
18 577
0
19 991
20 787
21 441
27 228
22 951
23 437
23 704
23 693
23 523
22 756
22 445
22 114
21 706
21 687
21 155
20 669
20 217
19 672
19 321
19 671
19 881
20 209
20 425
20 580
20 190
20 571
19 955
19 186
18 985
18 509
18 385
17 817
17 415
16 523
15 931
15 377
13 225
12 931
16 164
19 691
13 435
13 659
14 036
14 447
Change in Deffered Taxes
(1 097)
(1 455)
(1 302)
(1 170)
(939)
(460)
(1 425)
(675)
(1 952)
(1 951)
(1 348)
(2 377)
(904)
(1 453)
(1 256)
(1 277)
0
0
0
0
0
0
259
1 015
0
(84)
(934)
(1 961)
0
0
0
0
0
0
0
645
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261
345
429
341
323
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1 195
1 168
1 200
1 182
2 690
2 574
2 504
1 725
919
387
403
1 191
1 069
930
2 759
3 386
5 211
6 308
4 649
3 534
3 740
4 328
6 022
4 162
66 788
66 736
88 373
97 378
5 591
0
(13 544)
46 376
8 034
9 638
4 998
(61 149)
4 237
2 633
0
0
0
0
0
0
0
101
706
1 137
1 134
1 478
1 357
1 557
1 831
1 793
2 148
1 911
2 298
2 418
2 143
2 148
1 737
1 589
1 620
1 443
1 239
985
1 013
1 575
1 862
2 374
1 517
1 371
1 266
1 312
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(240)
(268)
419
704
806
740
310
25
907
1 982
664
664
113
(841)
1 216
1 549
2 165
1 702
1 545
1 820
1 957
2 968
2 130
1 990
2 048
2 371
2 299
2 317
2 003
2 008
2 082
1 599
1 186
551
845
843
353
209
(63)
153
639
660
779
869
1 198
1 575
1 431
1 547
1 293
1 341
1 428
1 058
529
483
509
571
154
253
385
382
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
471
1 476
2 703
3 569
2 737
2 048
1 195
823
2 239
2 709
3 397
3 339
2 851
2 554
2 090
2 292
2 326
3 175
2 589
2 411
2 370
1 360
1 850
1 796
1 455
1 430
1 171
940
872
690
590
582
623
688
710
710
691
763
793
837
869
775
737
666
602
568
528
585
601
580
570
508
680
836
1 188
1 591
1 371
1 387
1 325
1 199
Change in Working Capital
(1 394)
(7 810)
3 853
(2 273)
4 089
9 201
(992)
1 122
1 105
3 185
5 700
10 893
9 429
10 531
7 008
7 028
(2 863)
(4 640)
(3 451)
(10 930)
(10 708)
(27 091)
(34 528)
(24 593)
(28 900)
493
9 458
10 590
1 449
8 515
(7 761)
(24 846)
16 359
(16 659)
(7 346)
2 378
(10 514)
2 812
12 465
11 617
(5 395)
449
(3 078)
(6 397)
(1 503)
1 538
(3 652)
(3 235)
(2 549)
(4 000)
(6 641)
(6 857)
(5 185)
(11 013)
(6 985)
(3 380)
(697)
3 690
9 471
6 821
12 909
8 209
1 520
5 426
(4 826)
(1 372)
(5 938)
(11 650)
(12 909)
(12 908)
(1 981)
6 522
6 851
(782)
Cash from Operating Activities
13 656
N/A
7 884
-42%
18 605
+136%
12 347
-34%
19 986
+62%
25 370
+27%
13 243
-48%
16 655
+26%
15 167
-9%
16 390
+8%
19 157
+17%
23 606
+23%
23 952
+1%
26 500
+11%
24 336
-8%
25 403
+4%
19 071
-25%
18 007
-6%
19 281
+7%
11 545
-40%
14 204
+23%
(343)
N/A
(4 459)
-1 200%
7 832
N/A
63 877
+716%
93 955
+47%
123 561
+32%
130 892
+6%
33 643
-74%
32 824
-2%
9 253
-72%
53 736
+481%
60 394
+12%
36 819
-39%
35 199
-4%
(22 994)
N/A
25 589
N/A
35 186
+38%
40 027
+14%
37 647
-6%
17 050
-55%
22 563
+32%
18 629
-17%
15 291
-18%
19 652
+29%
22 553
+15%
17 627
-22%
18 154
+3%
18 911
+4%
17 968
-5%
15 465
-14%
15 940
+3%
19 142
+20%
13 478
-30%
17 667
+31%
21 188
+20%
24 568
+16%
28 313
+15%
33 381
+18%
30 214
-9%
35 545
+18%
30 064
-15%
23 615
-21%
26 800
+13%
14 779
-45%
17 411
+18%
10 640
-39%
5 981
-44%
8 385
+40%
13 022
+55%
15 963
+23%
23 790
+49%
24 863
+5%
17 815
-28%
Investing Cash Flow
Capital Expenditures
(11 195)
(10 889)
(13 186)
(12 926)
(19 153)
(19 549)
(21 871)
(22 581)
(21 945)
(20 871)
(19 716)
(22 615)
(23 700)
(23 901)
(23 426)
(21 722)
(21 227)
(21 676)
(22 758)
(21 124)
(20 494)
(19 708)
(20 119)
(21 220)
(87 623)
(90 069)
(116 920)
(126 386)
(37 949)
(41 842)
(18 648)
(77 314)
(39 386)
(36 530)
(29 402)
42 989
(10 724)
(7 129)
(7 242)
(6 312)
(7 387)
(7 509)
(8 269)
(9 824)
(9 766)
(8 690)
(9 250)
(13 008)
(20 256)
(20 145)
(20 839)
(19 673)
(11 758)
(13 954)
(12 991)
(10 773)
(13 964)
(15 335)
(15 725)
(16 918)
(14 609)
(14 299)
(13 736)
(11 907)
(12 477)
(20 115)
(25 514)
(19 015)
(21 294)
(24 823)
(15 833)
(17 762)
(17 907)
(17 510)
Other Items
11 843
9 461
6 761
4 220
4 493
684
(9 250)
(11 451)
(11 823)
(8 360)
1 341
1 370
1 316
3 848
3 432
3 176
2 966
131
405
966
173
287
525
7 440
7 430
7 527
7 731
479
472
379
(48)
324
461
535
779
643
275
240
55
(80)
143
95
2 589
2 541
2 737
3 454
1 057
1 020
730
14
118
167
665
662
13
(36)
(450)
(1 440)
(998)
(374)
630
1 589
(13 012)
(10 646)
(10 662)
(2 698)
6 920
3 977
(1 022)
4 029
(2 388)
(5 943)
(245)
27
Cash from Investing Activities
648
N/A
(1 429)
N/A
(6 425)
-350%
(8 706)
-36%
(14 660)
-68%
(18 864)
-29%
(31 120)
-65%
(34 033)
-9%
(33 768)
+1%
(29 232)
+13%
(18 377)
+37%
(21 244)
-16%
(22 384)
-5%
(20 052)
+10%
(19 992)
+0%
(18 545)
+7%
(18 261)
+2%
(21 545)
-18%
(22 354)
-4%
(20 159)
+10%
(20 321)
-1%
(19 422)
+4%
(19 593)
-1%
(13 780)
+30%
(80 193)
-482%
(82 540)
-3%
(109 190)
-32%
(125 907)
-15%
(37 477)
+70%
(41 464)
-11%
(18 696)
+55%
(76 990)
-312%
(38 924)
+49%
(35 994)
+8%
(28 622)
+20%
43 633
N/A
(10 449)
N/A
(6 889)
+34%
(7 188)
-4%
(6 391)
+11%
(7 245)
-13%
(7 415)
-2%
(5 680)
+23%
(7 286)
-28%
(7 028)
+4%
(5 235)
+26%
(8 192)
-56%
(11 985)
-46%
(19 527)
-63%
(20 132)
-3%
(20 722)
-3%
(19 509)
+6%
(11 093)
+43%
(13 292)
-20%
(12 978)
+2%
(10 808)
+17%
(14 414)
-33%
(16 775)
-16%
(16 723)
+0%
(17 293)
-3%
(13 980)
+19%
(12 710)
+9%
(26 747)
-110%
(22 552)
+16%
(23 139)
-3%
(22 812)
+1%
(18 594)
+18%
(15 039)
+19%
(22 315)
-48%
(20 794)
+7%
(18 220)
+12%
(23 704)
-30%
(18 152)
+23%
(17 483)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 036)
(1 127)
(2 954)
(2 989)
(3 330)
(3 853)
(4 958)
(4 977)
(8 563)
(7 949)
(5 017)
0
0
0
0
0
0
0
0
0
3 087
4 166
4 708
0
1 671
592
50
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 150
3 000
3 000
0
0
0
7 000
2 750
3 500
11 250
0
8 000
7 000
1 000
10 750
1 500
1 250
3 000
(2 000)
7 250
13 500
28 750
37 400
24 400
33 700
5 800
350
2 800
8 950
11 800
13 600
27 800
(13 275)
3 050
(3 925)
(20 300)
(13 400)
(24 633)
(24 367)
(22 200)
(21 057)
(19 684)
(25 508)
(19 500)
132
67
7 000
7 500
3 700
(883)
4 484
3 830
(4 969)
714
(4 753)
(5 799)
(2 000)
(3 325)
(4 250)
(4 375)
(3 500)
(3 500)
(6 200)
(12 500)
(12 500)
(11 575)
11 583
11 367
20 950
17 533
4 333
3 333
(6 667)
(3 667)
Cash Paid for Dividends
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
(5 286)
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
0
(2 643)
(2 643)
(2 643)
(5 200)
(2 557)
(2 557)
(2 557)
(2 399)
(2 399)
(2 399)
(2 399)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 302)
(2 391)
(2 391)
(2 391)
(2 391)
(2 392)
(2 392)
(2 392)
(2 392)
(2 392)
(2 392)
(2 392)
(2 392)
(2 392)
Other
0
0
0
0
0
0
0
0
0
0
20
20
0
0
518
706
910
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10 768)
0
0
0
(4 048)
0
0
0
(4 448)
0
0
0
(3 021)
0
(2 991)
(2 991)
(22)
0
0
0
0
100
100
0
0
0
0
0
0
0
Cash from Financing Activities
(493)
N/A
357
N/A
357
N/A
(2 643)
N/A
(2 643)
N/A
0
N/A
4 357
N/A
107
-98%
857
+701%
5 964
+596%
(2 623)
N/A
5 377
N/A
4 357
-19%
1 000
-77%
8 605
+761%
(457)
N/A
(483)
-6%
1 267
N/A
(4 251)
N/A
4 811
N/A
10 857
+126%
26 107
+140%
34 757
+33%
21 757
-37%
31 057
+43%
3 157
-90%
(2 293)
N/A
157
N/A
6 307
+3 917%
9 157
+45%
10 957
+20%
25 157
+130%
(15 918)
N/A
407
N/A
(6 568)
N/A
(22 943)
-249%
(16 043)
+30%
(27 276)
-70%
(28 046)
-3%
(25 970)
+7%
(26 655)
-3%
(27 873)
-5%
(31 396)
-13%
(25 911)
+17%
(18 150)
+30%
(18 077)
+0%
(14 728)
+19%
(13 614)
+8%
(7 764)
+43%
(12 196)
-57%
(1 867)
+85%
(2 521)
-35%
(11 719)
-365%
(6 036)
+48%
(11 503)
-91%
(12 549)
-9%
(7 323)
+42%
(8 648)
-18%
(6 456)
+25%
(5 501)
+15%
(1 115)
+80%
(1 204)
-8%
(6 971)
-479%
(14 351)
-106%
(14 841)
-3%
(13 817)
+7%
9 291
N/A
8 975
-3%
18 558
+107%
15 141
-18%
1 941
-87%
941
-52%
(9 059)
N/A
(6 059)
+33%
Change in Cash
Net Change in Cash
13 811
N/A
6 812
-51%
12 537
+84%
998
-92%
2 683
+169%
3 863
+44%
(13 520)
N/A
(17 271)
-28%
(17 744)
-3%
(6 878)
+61%
(1 843)
+73%
7 739
N/A
5 925
-23%
7 448
+26%
12 949
+74%
6 401
-51%
327
-95%
(2 271)
N/A
(7 324)
-223%
(3 803)
+48%
4 740
N/A
6 342
+34%
10 705
+69%
15 809
+48%
14 741
-7%
14 572
-1%
12 078
-17%
5 142
-57%
2 473
-52%
517
-79%
1 514
+193%
1 903
+26%
5 552
+192%
1 232
-78%
9
-99%
(2 304)
N/A
(903)
+61%
1 021
N/A
4 793
+369%
5 286
+10%
(16 850)
N/A
(12 725)
+24%
(18 447)
-45%
(17 906)
+3%
(5 526)
+69%
(759)
+86%
(5 293)
-597%
(7 445)
-41%
(8 380)
-13%
(14 360)
-71%
(7 124)
+50%
(6 090)
+15%
(3 670)
+40%
(5 850)
-59%
(6 814)
-16%
(2 169)
+68%
2 831
N/A
2 890
+2%
10 203
+253%
7 420
-27%
20 450
+176%
16 150
-21%
(10 104)
N/A
(10 104)
0%
(23 201)
-130%
(19 219)
+17%
1 337
N/A
(83)
N/A
4 627
N/A
7 369
+59%
(316)
N/A
1 027
N/A
(2 348)
N/A
(5 727)
-144%
Free Cash Flow
Free Cash Flow
2 461
N/A
(3 005)
N/A
5 419
N/A
(579)
N/A
833
N/A
5 821
+599%
(8 628)
N/A
(5 926)
+31%
(6 778)
-14%
(4 481)
+34%
(559)
+88%
991
N/A
252
-75%
2 599
+931%
910
-65%
3 681
+305%
(2 156)
N/A
(3 669)
-70%
(3 477)
+5%
(9 579)
-175%
(6 290)
+34%
(20 051)
-219%
(24 578)
-23%
(13 388)
+46%
(23 746)
-77%
3 886
N/A
6 641
+71%
4 506
-32%
(4 306)
N/A
(9 018)
-109%
(9 395)
-4%
(23 578)
-151%
21 008
N/A
289
-99%
5 797
+1 906%
19 995
+245%
14 865
-26%
28 057
+89%
32 785
+17%
31 335
-4%
9 663
-69%
15 054
+56%
10 360
-31%
5 467
-47%
9 886
+81%
13 863
+40%
8 377
-40%
5 146
-39%
(1 345)
N/A
(2 177)
-62%
(5 374)
-147%
(3 733)
+31%
7 384
N/A
(476)
N/A
4 676
N/A
10 415
+123%
10 604
+2%
12 978
+22%
17 656
+36%
13 295
-25%
20 936
+57%
15 765
-25%
9 880
-37%
14 893
+51%
2 302
-85%
(2 704)
N/A
(14 874)
-450%
(13 034)
+12%
(12 909)
+1%
(11 801)
+9%
130
N/A
6 028
+4 533%
6 955
+15%
305
-96%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.