Balance Sheet

Assets

+4%

+22%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	3 151	894	354	2 703	3 972	12 376	2 522	2 454	7 140	4 258	4 274	6 551	8 275	8 531	8 513	11 040	10 736	4 613	11 348	10 483	8 873	7 734	10 318	13 699
Cash	0	0	0	0	0	0	0	0	0	0	0	10	6	10	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	3 151	894	354	2 703	3 972	12 376	2 522	2 454	7 140	4 258	4 274	6 541	8 269	8 521	8 513	11 040	10 736	4 613	11 348	10 483	8 873	7 734	10 318	13 699
Short-Term Investments	290	218	0	0	0	0	5 311	4 326	1 838	8 069	7 173	8 605	10 225	11 338	10 848	8 325	4 167	6 429	3 915	6 124	10 004	6 799	9 904	11 610
Total Receivables	20	123	672	1 264	1 684	2 878	3 171	3 545	5 061	5 897	6 999	6 195	5 816	5 749	5 759	4 980	5 563	5 185	6 512	6 823	6 610	6 015	3 929	4 579
Accounts Receivables	9	120	634	1 220	1 631	2 834	3 134	3 244	4 850	5 524	5 714	5 588	5 252	4 995	4 964	4 287	4 827	3 894	4 986	4 838	5 140	4 980	3 400	4 255
Other Receivables	11	3	38	44	53	44	37	301	211	373	1 285	607	564	754	795	693	736	1 291	1 526	1 985	1 470	1 034	529	324
Inventory	172	721	2 258	2 113	4 764	3 884	4 163	5 641	4 470	5 858	6 903	7 331	6 864	8 997	7 089	7 729	7 062	7 036	6 592	8 683	8 854	9 421	6 467	7 799
Other Current Assets	284	72	39	146	314	378	152	470	857	415	218	350	380	301	177	182	225	120	103	123	646	494	276	577
Total Current Assets	3 916	2 027	3 322	6 226	10 733	19 515	15 321	16 436	19 366	24 497	25 567	29 031	31 561	34 917	32 386	32 257	27 754	23 382	28 470	32 235	34 988	30 463	30 894	38 265
PP&E Net	8 636	9 617	8 482	7 022	7 300	7 757	8 902	7 858	6 077	7 297	9 026	13 697	16 456	16 339	15 387	15 439	14 350	13 392	13 716	18 482	19 016	17 945	17 809	18 149
PP&E Gross	8 636	9 617	8 482	7 022	7 300	7 757	8 902	7 858	6 077	7 297	9 026	13 697	16 456	16 339	0	0	0	0	13 716	18 482	19 016	17 945	17 809	18 149
Accumulated Depreciation	80	1 764	3 859	6 126	8 798	11 994	14 086	16 043	18 057	19 097	19 083	22 891	23 145	24 891	0	0	0	0	34 357	29 277	30 187	30 427	31 704	34 609
Intangible Assets	196	0	821	751	463	429	403	738	1 235	2 535	1 906	2 023	2 381	2 972	3 257	3 272	3 994	3 953	3 406	2 972	1 895	1 730	1 898	1 950
Goodwill	0	0	0	0	0	0	0	0	0	0	0	489	489	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	39	31	26	0	71	0	177	232	99	95	192	141	179	206	167	426	252	675	594	375
Long-Term Investments	6	0	0	34	38	849	3 684	5 268	4 678	3 268	4 538	3 217	2 401	2 376	4 393	4 315	8 608	13 152	12 093	18 663	23 490	34 553	35 422	28 895
Other Long-Term Assets	33	113	111	151	246	753	824	632	542	330	248	231	213	190	120	100	140	470	610	1 719	1 201	623	1 111	909
Other Assets	0	0	0	0	0	0	0	0	0	0	0	489	489	0	0	0	0	0	0	0	0	0	0	0
Total Assets	12 788 N/A	11 757 -8%	12 736 +8%	14 184 +11%	18 819 +33%	29 333 +56%	29 161 -1%	30 933 +6%	31 969 +3%	37 926 +19%	41 463 +9%	48 921 +18%	53 599 +10%	56 888 +6%	55 735 -2%	55 524 0%	55 024 -1%	54 556 -1%	58 462 +7%	74 497 +27%	80 842 +9%	85 989 +6%	87 730 +2%	88 544 +1%
Liabilities
Accounts Payable	44	268	368	813	726	548	522	955	1 173	1 073	803	1 326	1 023	1 102	1 104	1 025	799	2 001	1 143	1 667	1 477	385	763	834
Accrued Liabilities	12	19	219	363	5	32	17	61	68	0	75	50	29	121	0	0	0	0	65	19	51	88	30	649
Short-Term Debt	1 000	1 068	1 129	908	0	500	0	0	0	300	300	300	300	300	100	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	145	2 280	767	650	0	0	0	0	0	0	0	0	0	0	0	0	0	265	0	743	78	78	86
Other Current Liabilities	1 013	389	410	615	845	850	720	1 017	690	2 984	2 288	1 642	3 114	3 523	1 871	1 379	1 248	695	2 021	9 497	3 481	2 212	2 673	1 791
Total Current Liabilities	2 069	1 889	4 405	3 465	2 226	1 930	1 260	2 032	1 931	4 356	3 465	3 318	4 466	5 047	3 076	2 404	2 047	2 696	3 494	11 183	5 753	2 763	3 544	3 361
Long-Term Debt	2 693	4 320	4 435	2 470	1 627	0	0	0	0	0	0	0	0	0	0	0	0	0	215	8 312	553	427	359	324
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	412	447	414	145	59	0	0	0	0	0	622	448	278
Other Liabilities	0	135	168	81	248	323	623	751	687	366	819	664	434	420	311	288	412	379	262	371	641	912	904	639
Total Liabilities	4 761 N/A	6 345 +33%	9 008 +42%	6 016 -33%	4 100 -32%	2 254 -45%	1 882 -17%	2 783 +48%	2 618 -6%	4 722 +80%	4 284 -9%	4 394 +3%	5 347 +22%	5 881 +10%	3 532 -40%	2 751 -22%	2 459 -11%	3 075 +25%	3 971 +29%	19 865 +400%	6 946 -65%	4 724 -32%	5 255 +11%	4 601 -12%
Equity
Common Stock	2 937	3 234	2 734	5 468	3 109	3 794	3 839	3 919	4 135	4 139	4 139	4 139	4 139	4 139	4 139	4 139	4 139	4 139	4 139	4 139	0	0	0	0
Retained Earnings	490	4 587	6 272	1 720	6 024	8 450	8 586	9 555	10 625	15 149	19 695	21 747	25 454	28 061	29 307	30 262	30 939	30 176	31 034	31 008	32 253	38 983	40 654	43 492
Additional Paid In Capital	5 579	6 766	7 266	980	5 586	14 835	16 015	16 255	17 225	17 236	17 236	17 236	17 236	17 236	0	0	0	0	17 236	17 236	33 957	35 745	35 745	35 745
Unrealized Security Profit/Loss	0	0	0	0	0	0	29	818	529	553	702	89	39	65	0	0	0	0	143	103	177	1 011	207	515
Treasury Stock	0	0	0	0	0	0	1 190	2 397	3 164	3 873	4 594	0	0	72	0	0	0	0	22	22	22	112	1 377	3 426
Other Equity	0	0	0	0	0	0	0	0	0	0	0	1 316	1 384	1 577	18 757	18 371	17 487	17 166	1 962	2 374	7 885	7 660	7 659	8 646
Total Equity	8 026 N/A	5 413 -33%	3 728 -31%	8 169 +119%	14 719 +80%	27 080 +84%	27 279 +1%	28 149 +3%	29 351 +4%	33 204 +13%	37 178 +12%	44 527 +20%	48 253 +8%	51 007 +6%	52 203 +2%	52 773 +1%	52 565 0%	51 481 -2%	54 492 +6%	54 631 +0%	73 896 +35%	81 265 +10%	82 475 +1%	83 943 +2%
Total Liabilities & Equity	12 788 N/A	11 757 -8%	12 736 +8%	14 184 +11%	18 819 +33%	29 333 +56%	29 161 -1%	30 933 +6%	31 969 +3%	37 926 +19%	41 463 +9%	48 921 +18%	53 599 +10%	56 888 +6%	55 735 -2%	55 524 0%	55 024 -1%	54 556 -1%	58 462 +7%	74 497 +27%	80 842 +9%	85 989 +6%	87 730 +2%	88 544 +1%
Shares Outstanding
Common Shares Outstanding	6	6	5	11	5	7	7	7	8	7	7	8	8	8	8	8	8	8	8	8	9	9	9	9
Preferred Shares Outstanding	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

QSI Co Ltd
KOSDAQ:066310

Balance Sheet

Balance Sheet Decomposition
QSI Co Ltd

Balance Sheet
QSI Co Ltd

See Also

Company

Help

Tools

Stocks

QSI Co Ltd KOSDAQ:066310

Balance Sheet

Balance Sheet Decomposition QSI Co Ltd

Balance Sheet QSI Co Ltd

See Also

Company

Help

Tools

Stocks

QSI Co Ltd
KOSDAQ:066310

Balance Sheet Decomposition
QSI Co Ltd

Balance Sheet
QSI Co Ltd