Q

QSI Co Ltd
KOSDAQ:066310

Watchlist Manager
QSI Co Ltd
KOSDAQ:066310
Watchlist
Price: 7 640 KRW -1.16% Market Closed
Market Cap: 70.8B KRW

Relative Value

The Relative Value of one QSI Co Ltd stock under the Base Case scenario is 5 688.48 KRW. Compared to the current market price of 7 640 KRW, QSI Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 688.48 KRW
Overvaluation 26%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
39
Median 3Y
4.1
Median 5Y
4.5
Industry
3.6
vs History
50
vs Industry
10
Median 3Y
32.6
Median 5Y
35.4
Industry
30.8
vs History
41
vs Industry
25
Median 3Y
19.8
Median 5Y
20.4
Industry
19.8
vs History
36
vs Industry
9
Median 3Y
32.3
Median 5Y
29.8
Industry
25.7
vs History
85
vs Industry
75
Median 3Y
1
Median 5Y
1.1
Industry
2.8
vs History
88
vs Industry
43
Median 3Y
3.1
Median 5Y
3.7
Industry
3.9
vs History
85
vs Industry
33
Median 3Y
12.4
Median 5Y
14.6
Industry
12.7
vs History
61
vs Industry
20
Median 3Y
18
Median 5Y
20.4
Industry
19.8
vs History
6
vs Industry
5
Median 3Y
39.7
Median 5Y
47.9
Industry
26.2
vs History
53
vs Industry
30
Median 3Y
14.1
Median 5Y
15
Industry
19.9
vs History
47
vs Industry
12
Median 3Y
22.5
Median 5Y
23.6
Industry
24.5
vs History
85
vs Industry
71
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3

Multiples Across Competitors

Competitors Multiples
QSI Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
QSI Co Ltd
KOSDAQ:066310
69.5B KRW 3.1 35.2 18 225.8
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.2 40.1
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.6 70.7 48.1 64.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.6T TWD 12 27.5 16.7 23.2
US
Micron Technology Inc
NASDAQ:MU
388.6B USD 9.2 32.6 17.5 28.4
KR
SK Hynix Inc
KRX:000660
513.7T KRW 6.1 14.4 10.2 14
US
Advanced Micro Devices Inc
NASDAQ:AMD
329.7B USD 10.3 99.7 55.8 115.5
US
Intel Corp
NASDAQ:INTC
217.1B USD 4.1 1 096.4 20.5 -2 213.6
US
Qualcomm Inc
NASDAQ:QCOM
190.9B USD 4.3 34.5 14 15.8
US
Texas Instruments Inc
NASDAQ:TXN
173B USD 10 34.5 23 30.2
US
Analog Devices Inc
NASDAQ:ADI
147.4B USD 13.4 65 30.5 50.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Q
QSI Co Ltd
KOSDAQ:066310
Average EV/EBIT: 60.8
225.8
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.3
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.2
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.4
75%
0.4
KR
SK Hynix Inc
KRX:000660
14
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
115.5
111%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 213.6 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.8
8%
2
US
Texas Instruments Inc
NASDAQ:TXN
30.2
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.7
34%
1.5