Display Tech Co Ltd
KOSDAQ:066670
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 575
3 610
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Display Tech Co Ltd
|
Revenue
|
97.7B
KRW
|
|
Cost of Revenue
|
-81.3B
KRW
|
|
Gross Profit
|
16.4B
KRW
|
|
Operating Expenses
|
-14.7B
KRW
|
|
Operating Income
|
1.7B
KRW
|
|
Other Expenses
|
-502.5m
KRW
|
|
Net Income
|
1.2B
KRW
|
Income Statement
Display Tech Co Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
956
|
1 021
|
1 028
|
1 056
|
1 027
|
972
|
890
|
808
|
775
|
733
|
695
|
669
|
630
|
0
|
0
|
0
|
585
|
0
|
0
|
0
|
629
|
318
|
674
|
964
|
1 239
|
930
|
902
|
978
|
1 400
|
1 458
|
1 349
|
1 172
|
974
|
811
|
744
|
697
|
589
|
483
|
428
|
359
|
320
|
324
|
294
|
288
|
259
|
223
|
165
|
100
|
62
|
62
|
97
|
127
|
152
|
114
|
79
|
66
|
35
|
34
|
0
|
7
|
7
|
7
|
16
|
25
|
35
|
38
|
34
|
27
|
1
|
10
|
5
|
1
|
1
|
0
|
0
|
|
| Revenue |
136 452
N/A
|
142 748
+5%
|
152 471
+7%
|
171 820
+13%
|
172 783
+1%
|
172 589
0%
|
171 836
0%
|
166 461
-3%
|
171 764
+3%
|
170 625
-1%
|
185 732
+9%
|
206 623
+11%
|
205 441
-1%
|
201 627
-2%
|
183 947
-9%
|
167 019
-9%
|
171 873
+3%
|
184 320
+7%
|
187 904
+2%
|
185 027
-2%
|
180 630
-2%
|
202 652
+12%
|
242 022
+19%
|
266 914
+10%
|
293 665
+10%
|
315 835
+8%
|
362 878
+15%
|
459 093
+27%
|
535 275
+17%
|
585 083
+9%
|
531 270
-9%
|
474 062
-11%
|
429 635
-9%
|
411 676
-4%
|
417 827
+1%
|
387 857
-7%
|
318 044
-18%
|
232 450
-27%
|
173 843
-25%
|
114 937
-34%
|
89 179
-22%
|
82 546
-7%
|
85 324
+3%
|
89 351
+5%
|
82 707
-7%
|
74 399
-10%
|
60 780
-18%
|
50 690
-17%
|
57 287
+13%
|
56 680
-1%
|
59 852
+6%
|
55 757
-7%
|
43 570
-22%
|
42 535
-2%
|
39 300
-8%
|
42 306
+8%
|
41 735
-1%
|
57 098
+37%
|
81 500
+43%
|
107 623
+32%
|
135 974
+26%
|
132 637
-2%
|
106 505
-20%
|
93 227
-12%
|
69 066
-26%
|
60 426
-13%
|
61 735
+2%
|
43 649
-29%
|
34 642
-21%
|
24 383
-30%
|
19 084
-22%
|
14 078
-26%
|
11 884
-16%
|
60 292
+407%
|
97 679
+62%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(128 849)
|
(136 102)
|
(145 532)
|
(161 720)
|
(161 208)
|
(161 879)
|
(161 883)
|
(158 844)
|
(162 835)
|
(159 348)
|
(170 330)
|
(187 601)
|
(186 137)
|
(183 125)
|
(168 629)
|
(152 595)
|
(155 739)
|
(167 745)
|
(171 201)
|
(170 699)
|
(166 507)
|
(185 029)
|
(220 259)
|
(242 347)
|
(266 638)
|
(276 143)
|
(316 021)
|
(404 312)
|
(494 469)
|
(545 835)
|
(503 713)
|
(450 396)
|
(402 486)
|
(383 376)
|
(386 129)
|
(360 346)
|
(296 513)
|
(215 447)
|
(161 065)
|
(105 310)
|
(79 464)
|
(72 503)
|
(73 362)
|
(76 175)
|
(70 336)
|
(63 130)
|
(51 577)
|
(42 355)
|
(48 947)
|
(47 495)
|
(48 895)
|
(44 601)
|
(32 683)
|
(32 226)
|
(29 898)
|
(33 445)
|
(33 481)
|
(49 791)
|
(74 931)
|
(100 817)
|
(128 059)
|
(123 977)
|
(98 212)
|
(85 407)
|
(61 886)
|
(53 114)
|
(54 395)
|
(36 538)
|
(28 434)
|
(18 581)
|
(13 331)
|
(8 513)
|
(5 843)
|
(47 714)
|
(81 308)
|
|
| Gross Profit |
7 603
N/A
|
6 646
-13%
|
6 938
+4%
|
10 100
+46%
|
11 574
+15%
|
10 710
-7%
|
9 954
-7%
|
7 616
-23%
|
8 928
+17%
|
11 276
+26%
|
15 402
+37%
|
19 023
+24%
|
19 304
+1%
|
18 503
-4%
|
15 319
-17%
|
14 425
-6%
|
16 134
+12%
|
16 576
+3%
|
16 703
+1%
|
14 328
-14%
|
14 123
-1%
|
17 623
+25%
|
21 763
+23%
|
24 567
+13%
|
27 027
+10%
|
39 692
+47%
|
46 857
+18%
|
54 781
+17%
|
40 806
-26%
|
39 248
-4%
|
27 557
-30%
|
23 666
-14%
|
27 149
+15%
|
28 299
+4%
|
31 697
+12%
|
27 510
-13%
|
21 531
-22%
|
17 004
-21%
|
12 779
-25%
|
9 628
-25%
|
9 715
+1%
|
10 044
+3%
|
11 963
+19%
|
13 177
+10%
|
12 371
-6%
|
11 269
-9%
|
9 202
-18%
|
8 335
-9%
|
8 340
+0%
|
9 185
+10%
|
10 958
+19%
|
11 156
+2%
|
10 887
-2%
|
10 308
-5%
|
9 402
-9%
|
8 861
-6%
|
8 254
-7%
|
7 308
-11%
|
6 569
-10%
|
6 806
+4%
|
7 915
+16%
|
8 659
+9%
|
8 294
-4%
|
7 819
-6%
|
7 180
-8%
|
7 312
+2%
|
7 340
+0%
|
7 110
-3%
|
6 208
-13%
|
5 802
-7%
|
5 753
-1%
|
5 564
-3%
|
6 041
+9%
|
12 579
+108%
|
16 371
+30%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 258)
|
(5 379)
|
(5 350)
|
(5 289)
|
(6 189)
|
(6 060)
|
(5 830)
|
(5 647)
|
(7 816)
|
(7 490)
|
(7 826)
|
(5 949)
|
(3 436)
|
(3 378)
|
(2 480)
|
(3 764)
|
(2 774)
|
(2 780)
|
(3 556)
|
(2 411)
|
(5 449)
|
(5 824)
|
(5 411)
|
(6 869)
|
(4 785)
|
(17 040)
|
(18 444)
|
(19 222)
|
(7 134)
|
(7 125)
|
(6 225)
|
(5 928)
|
(5 684)
|
(6 094)
|
(7 193)
|
(6 844)
|
(6 906)
|
(6 086)
|
(5 663)
|
(5 028)
|
(5 209)
|
(5 535)
|
(5 247)
|
(5 287)
|
(4 244)
|
(6 388)
|
(6 512)
|
(6 510)
|
(4 763)
|
(5 065)
|
(4 975)
|
(4 858)
|
(4 321)
|
(4 281)
|
(3 954)
|
(4 565)
|
(4 372)
|
(4 189)
|
(4 604)
|
(4 403)
|
(4 321)
|
(4 401)
|
(3 887)
|
(4 002)
|
(4 098)
|
(4 042)
|
(4 231)
|
(4 172)
|
(4 212)
|
(3 998)
|
(3 984)
|
(3 656)
|
(3 603)
|
(9 047)
|
(14 714)
|
|
| Selling, General & Administrative |
(5 004)
|
(5 104)
|
(5 098)
|
(5 003)
|
(5 922)
|
(5 795)
|
(5 584)
|
(5 424)
|
(5 838)
|
(5 542)
|
(6 146)
|
(5 767)
|
(5 327)
|
(5 640)
|
(4 903)
|
(5 104)
|
(4 616)
|
(4 720)
|
(4 918)
|
(5 008)
|
(5 350)
|
(5 303)
|
(4 914)
|
(4 599)
|
(4 084)
|
(4 415)
|
(5 001)
|
(6 244)
|
(6 414)
|
(6 465)
|
(5 484)
|
(5 181)
|
(4 928)
|
(5 275)
|
(6 306)
|
(5 665)
|
(5 387)
|
(4 631)
|
(4 228)
|
(3 844)
|
(4 422)
|
(4 425)
|
(4 182)
|
(4 269)
|
(3 501)
|
(3 426)
|
(3 552)
|
(3 567)
|
(4 065)
|
(4 181)
|
(4 317)
|
(4 005)
|
(3 685)
|
(3 642)
|
(3 302)
|
(3 630)
|
(3 686)
|
(3 660)
|
(4 201)
|
(4 137)
|
(4 191)
|
(4 266)
|
(3 451)
|
(3 401)
|
(3 312)
|
(3 214)
|
(3 551)
|
(3 459)
|
(3 406)
|
(3 236)
|
(3 218)
|
(2 969)
|
(2 919)
|
(7 131)
|
(11 044)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(269)
|
(419)
|
(582)
|
(735)
|
(603)
|
(622)
|
(551)
|
(491)
|
(491)
|
(411)
|
(426)
|
(1 383)
|
(2 703)
|
|
| Depreciation & Amortization |
(254)
|
(274)
|
(251)
|
(286)
|
(266)
|
(267)
|
(249)
|
(226)
|
0
|
(132)
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(100)
|
(165)
|
(336)
|
(505)
|
(700)
|
(588)
|
(519)
|
(535)
|
(720)
|
(661)
|
(740)
|
(746)
|
(756)
|
(817)
|
(886)
|
(1 178)
|
(1 520)
|
(1 394)
|
(1 374)
|
(1 122)
|
(787)
|
(851)
|
(806)
|
(760)
|
(742)
|
(737)
|
(734)
|
(718)
|
(698)
|
(678)
|
(659)
|
(649)
|
(636)
|
(659)
|
(652)
|
(665)
|
(686)
|
(529)
|
(404)
|
(266)
|
(130)
|
(135)
|
(171)
|
(185)
|
(204)
|
(227)
|
(223)
|
(237)
|
(255)
|
(261)
|
(265)
|
(265)
|
(258)
|
(533)
|
(966)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(1 977)
|
(1 816)
|
(1 680)
|
(182)
|
1 892
|
2 262
|
2 425
|
1 342
|
1 932
|
1 940
|
1 363
|
2 597
|
0
|
(356)
|
(161)
|
(1 765)
|
0
|
(12 037)
|
(12 924)
|
(12 443)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(62)
|
0
|
(259)
|
(259)
|
(258)
|
0
|
(2 225)
|
(2 226)
|
(2 225)
|
0
|
(206)
|
0
|
(204)
|
0
|
20
|
0
|
(270)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
135
|
146
|
146
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
|
| Operating Income |
2 345
N/A
|
1 267
-46%
|
1 589
+25%
|
4 811
+203%
|
5 386
+12%
|
4 650
-14%
|
4 123
-11%
|
1 969
-52%
|
1 113
-43%
|
3 785
+240%
|
7 575
+100%
|
13 073
+73%
|
15 868
+21%
|
15 126
-5%
|
12 839
-15%
|
10 661
-17%
|
13 360
+25%
|
13 795
+3%
|
13 147
-5%
|
11 917
-9%
|
8 673
-27%
|
11 799
+36%
|
16 352
+39%
|
17 698
+8%
|
22 242
+26%
|
22 653
+2%
|
28 414
+25%
|
35 560
+25%
|
33 672
-5%
|
32 123
-5%
|
21 333
-34%
|
17 739
-17%
|
21 465
+21%
|
22 207
+3%
|
24 505
+10%
|
20 667
-16%
|
14 625
-29%
|
10 917
-25%
|
7 115
-35%
|
4 600
-35%
|
4 506
-2%
|
4 511
+0%
|
6 717
+49%
|
7 890
+17%
|
8 127
+3%
|
4 880
-40%
|
2 691
-45%
|
1 825
-32%
|
3 576
+96%
|
4 120
+15%
|
5 982
+45%
|
6 298
+5%
|
6 566
+4%
|
6 028
-8%
|
5 448
-10%
|
4 296
-21%
|
3 883
-10%
|
3 118
-20%
|
1 965
-37%
|
2 403
+22%
|
3 594
+50%
|
4 258
+18%
|
4 406
+3%
|
3 817
-13%
|
3 082
-19%
|
3 270
+6%
|
3 109
-5%
|
2 938
-5%
|
1 996
-32%
|
1 804
-10%
|
1 769
-2%
|
1 908
+8%
|
2 438
+28%
|
3 532
+45%
|
1 657
-53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
159
|
(142)
|
357
|
(72)
|
(889)
|
(1 608)
|
(5 516)
|
(5 244)
|
(44)
|
836
|
4 374
|
4 445
|
331
|
448
|
643
|
1 015
|
581
|
(12)
|
254
|
44
|
44
|
150
|
(39)
|
(904)
|
(1 192)
|
(1 370)
|
(782)
|
(600)
|
(807)
|
(1 044)
|
(521)
|
(307)
|
674
|
1 759
|
1 668
|
2 464
|
2 064
|
865
|
890
|
(201)
|
1 110
|
965
|
915
|
1 299
|
(82)
|
335
|
761
|
640
|
838
|
1 691
|
752
|
450
|
479
|
(1 298)
|
813
|
1 310
|
1 732
|
4 505
|
3 407
|
4 245
|
2 473
|
853
|
(648)
|
(1 684)
|
(578)
|
1 389
|
2 664
|
3 876
|
2 551
|
1 185
|
1 447
|
(210)
|
(44)
|
(831)
|
(4 674)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
(2 225)
|
0
|
0
|
0
|
(206)
|
0
|
(204)
|
0
|
20
|
0
|
(270)
|
0
|
(777)
|
(790)
|
(9 304)
|
(9 301)
|
(9 436)
|
(2 809)
|
5 978
|
5 975
|
6 744
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
27
|
24
|
(3)
|
355
|
355
|
1 831
|
0
|
2 012
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
1
|
2
|
13
|
13
|
12
|
40
|
29
|
53
|
53
|
31
|
31
|
0
|
7
|
24
|
0
|
0
|
27
|
(123)
|
0
|
(106)
|
(110)
|
18
|
0
|
5
|
0
|
2
|
141
|
0
|
0
|
9 869
|
0
|
9 884
|
9 885
|
16
|
16
|
113
|
112
|
112
|
112
|
0
|
0
|
0
|
77
|
77
|
|
| Total Other Income |
111
|
(328)
|
477
|
741
|
1 099
|
1 420
|
2 498
|
499
|
0
|
(1 037)
|
(1 496)
|
(2 277)
|
0
|
(340)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
239
|
320
|
347
|
814
|
729
|
1 461
|
1 400
|
1 283
|
573
|
587
|
640
|
185
|
(7)
|
1 109
|
1 655
|
1 998
|
2 906
|
1 717
|
1 227
|
945
|
(121)
|
(111)
|
(195)
|
(14)
|
216
|
233
|
237
|
72
|
0
|
(129)
|
(222)
|
(226)
|
(253)
|
(234)
|
(192)
|
(9)
|
52
|
66
|
382
|
204
|
20
|
9 982
|
120
|
131
|
18
|
(129)
|
(152)
|
(169)
|
(37)
|
(16)
|
(22)
|
(6)
|
407
|
356
|
637
|
|
| Pre-Tax Income |
2 641
N/A
|
822
-69%
|
2 421
+195%
|
5 836
+141%
|
5 951
+2%
|
6 293
+6%
|
1 105
-82%
|
(763)
N/A
|
1 069
N/A
|
3 584
+235%
|
10 453
+192%
|
15 241
+46%
|
16 199
+6%
|
15 234
-6%
|
13 481
-12%
|
11 676
-13%
|
13 926
+19%
|
13 784
-1%
|
13 402
-3%
|
11 961
-11%
|
8 960
-25%
|
12 269
+37%
|
16 660
+36%
|
17 607
+6%
|
21 779
+24%
|
22 749
+4%
|
29 038
+28%
|
36 248
+25%
|
33 444
-8%
|
31 665
-5%
|
21 450
-32%
|
17 616
-18%
|
22 133
+26%
|
25 086
+13%
|
27 840
+11%
|
25 141
-10%
|
19 573
-22%
|
13 527
-31%
|
9 284
-31%
|
5 395
-42%
|
5 268
-2%
|
5 395
+2%
|
7 437
+38%
|
9 183
+23%
|
6 059
-34%
|
5 448
-10%
|
3 689
-32%
|
2 564
-30%
|
4 085
+59%
|
5 682
+39%
|
6 202
+9%
|
6 413
+3%
|
6 829
+6%
|
4 496
-34%
|
5 804
+29%
|
5 597
-4%
|
4 892
-13%
|
7 039
+44%
|
(3 550)
N/A
|
(2 449)
+31%
|
6 520
N/A
|
12 284
+88%
|
19 740
+61%
|
18 124
-8%
|
9 282
-49%
|
4 545
-51%
|
5 733
+26%
|
6 757
+18%
|
4 612
-32%
|
3 085
-33%
|
3 194
+4%
|
1 692
-47%
|
2 802
+66%
|
3 134
+12%
|
(2 303)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(151)
|
(329)
|
(1 006)
|
(2 332)
|
(2 197)
|
(1 746)
|
(328)
|
128
|
(421)
|
(993)
|
(2 833)
|
(3 900)
|
(3 906)
|
(3 636)
|
(3 143)
|
(2 689)
|
(3 622)
|
(3 660)
|
(3 574)
|
(3 245)
|
(2 998)
|
(3 676)
|
(4 622)
|
(4 766)
|
(4 729)
|
(4 626)
|
(6 132)
|
(7 855)
|
(6 894)
|
(6 802)
|
(4 854)
|
(3 898)
|
(6 432)
|
(7 078)
|
(7 308)
|
(6 692)
|
(4 574)
|
(3 208)
|
(2 283)
|
(1 449)
|
(1 295)
|
(1 245)
|
(1 682)
|
(2 107)
|
(1 348)
|
(1 341)
|
(598)
|
(286)
|
(1 089)
|
(1 382)
|
(1 784)
|
(1 830)
|
(1 436)
|
(964)
|
(928)
|
(746)
|
(1 054)
|
(1 539)
|
708
|
433
|
(1 074)
|
(2 464)
|
(4 658)
|
(4 433)
|
(2 449)
|
(1 561)
|
(1 215)
|
(1 408)
|
(960)
|
(364)
|
(705)
|
(415)
|
(633)
|
(607)
|
32
|
|
| Income from Continuing Operations |
2 490
|
493
|
1 415
|
3 504
|
3 754
|
4 546
|
776
|
(636)
|
647
|
2 591
|
7 620
|
11 341
|
12 293
|
11 598
|
10 338
|
8 986
|
10 304
|
10 123
|
9 827
|
8 716
|
5 962
|
8 591
|
12 037
|
12 841
|
17 050
|
18 125
|
22 907
|
28 394
|
26 550
|
24 865
|
16 598
|
13 720
|
15 701
|
18 010
|
20 534
|
18 450
|
14 999
|
10 320
|
7 001
|
3 946
|
3 972
|
4 149
|
5 755
|
7 076
|
4 711
|
4 107
|
3 090
|
2 277
|
2 996
|
4 299
|
4 418
|
4 583
|
5 393
|
3 532
|
4 876
|
4 851
|
3 838
|
5 500
|
(2 842)
|
(2 016)
|
5 446
|
9 819
|
15 081
|
13 692
|
6 833
|
2 984
|
4 518
|
5 348
|
3 652
|
2 722
|
2 490
|
1 277
|
2 169
|
2 527
|
(2 271)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(542)
|
3 425
|
|
| Net Income (Common) |
2 490
N/A
|
493
-80%
|
1 415
+187%
|
3 504
+148%
|
3 754
+7%
|
4 546
+21%
|
776
-83%
|
(636)
N/A
|
647
N/A
|
2 591
+300%
|
7 620
+194%
|
11 341
+49%
|
12 293
+8%
|
11 598
-6%
|
10 338
-11%
|
8 986
-13%
|
10 304
+15%
|
10 123
-2%
|
9 827
-3%
|
8 716
-11%
|
5 962
-32%
|
8 591
+44%
|
12 037
+40%
|
12 841
+7%
|
17 050
+33%
|
18 125
+6%
|
22 907
+26%
|
28 394
+24%
|
26 550
-6%
|
24 865
-6%
|
16 598
-33%
|
13 720
-17%
|
15 701
+14%
|
18 010
+15%
|
20 534
+14%
|
18 450
-10%
|
14 999
-19%
|
10 320
-31%
|
7 001
-32%
|
3 946
-44%
|
3 972
+1%
|
4 149
+4%
|
5 755
+39%
|
7 076
+23%
|
4 711
-33%
|
4 107
-13%
|
3 090
-25%
|
2 277
-26%
|
2 996
+32%
|
4 299
+43%
|
4 418
+3%
|
4 583
+4%
|
5 393
+18%
|
3 532
-35%
|
4 876
+38%
|
4 851
-1%
|
3 838
-21%
|
5 500
+43%
|
(2 842)
N/A
|
(2 016)
+29%
|
5 446
N/A
|
9 819
+80%
|
15 081
+54%
|
13 692
-9%
|
6 833
-50%
|
2 984
-56%
|
4 518
+51%
|
5 348
+18%
|
3 652
-32%
|
2 722
-25%
|
2 490
-9%
|
1 277
-49%
|
2 169
+70%
|
1 985
-8%
|
1 154
-42%
|
|
| EPS (Diluted) |
276.66
N/A
|
61.62
-78%
|
176.87
+187%
|
438
+148%
|
469.25
+7%
|
568.25
+21%
|
97
-83%
|
-79.5
N/A
|
80.87
N/A
|
323.87
+300%
|
952.5
+194%
|
1 260.11
+32%
|
1 536.62
+22%
|
644.33
-58%
|
608.11
-6%
|
528.58
-13%
|
606.11
+15%
|
595.47
-2%
|
578.05
-3%
|
512.7
-11%
|
350.7
-32%
|
505.35
+44%
|
708.05
+40%
|
755.35
+7%
|
947.22
+25%
|
1 006.94
+6%
|
1 272.61
+26%
|
1 577.44
+24%
|
1 475
-6%
|
1 381.38
-6%
|
922.11
-33%
|
762.22
-17%
|
923.58
+21%
|
1 000.55
+8%
|
1 140.77
+14%
|
1 025
-10%
|
833.27
-19%
|
573.33
-31%
|
388.94
-32%
|
219.22
-44%
|
220.66
+1%
|
230.5
+4%
|
319.72
+39%
|
393.11
+23%
|
261.72
-33%
|
228.16
-13%
|
171.66
-25%
|
126.5
-26%
|
166.44
+32%
|
238.83
+43%
|
259.88
+9%
|
269.58
+4%
|
317.23
+18%
|
207.76
-35%
|
286.82
+38%
|
285.35
-1%
|
225.76
-21%
|
338.46
+50%
|
-181.01
N/A
|
-128.4
+29%
|
343.94
N/A
|
625.52
+82%
|
960.72
+54%
|
872.2
-9%
|
435.31
-50%
|
190.11
-56%
|
287.82
+51%
|
340.72
+18%
|
232.65
-32%
|
173.38
-25%
|
158.61
-9%
|
81.37
-49%
|
138.14
+70%
|
126.43
-8%
|
73.53
-42%
|
|