D

Display Tech Co Ltd
KOSDAQ:066670

Watchlist Manager
Display Tech Co Ltd
KOSDAQ:066670
Watchlist
Price: 3 180 KRW -0.63% Market Closed
Market Cap: 49.9B KRW

Relative Value

The Relative Value of one Display Tech Co Ltd stock under the Base Case scenario is 12 577.36 KRW. Compared to the current market price of 3 180 KRW, Display Tech Co Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 577.36 KRW
Undervaluation 75%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
41
Median 3Y
1.8
Median 5Y
1.3
Industry
3.5
vs History
3
vs Industry
25
Median 3Y
25.4
Median 5Y
21.7
Industry
30.7
vs History
66
vs Industry
66
Median 3Y
5
Median 5Y
4.6
Industry
19.7
vs History
66
vs Industry
48
Median 3Y
5.1
Median 5Y
5.5
Industry
26
vs History
79
vs Industry
93
Median 3Y
0.4
Median 5Y
0.5
Industry
2.7
vs History
vs Industry
96
Median 3Y
-0.7
Median 5Y
0.1
Industry
3.8
vs History
vs Industry
90
Median 3Y
-2.7
Median 5Y
1.4
Industry
12.5
vs History
vs Industry
69
Median 3Y
-4.3
Median 5Y
1.5
Industry
19.3
vs History
vs Industry
61
Median 3Y
-8.6
Median 5Y
2.7
Industry
25.9
vs History
vs Industry
68
Median 3Y
-1.1
Median 5Y
-0.4
Industry
19.7
vs History
vs Industry
47
Median 3Y
-1.1
Median 5Y
-0.4
Industry
25.4
vs History
vs Industry
95
Median 3Y
-0.2
Median 5Y
0.1
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Display Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Display Tech Co Ltd
KOSDAQ:066670
49.9B KRW 0.5 43.2 -12.7 -43.2
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
44.2T TWD 12.2 27.9 17 23.6
US
Micron Technology Inc
NASDAQ:MU
375.2B USD 8.9 31.5 16.9 27.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
346B USD 10.8 104.7 58.6 121.3
KR
SK Hynix Inc
KRX:000660
501.3T KRW 6 14 9.9 13.6
US
Qualcomm Inc
NASDAQ:QCOM
196B USD 4.4 35.4 14.3 16.2
US
Intel Corp
NASDAQ:INTC
189.1B USD 3.5 955.1 18 -1 944.6
US
Texas Instruments Inc
NASDAQ:TXN
174.4B USD 10.1 34.8 23.2 30.4
US
Analog Devices Inc
NASDAQ:ADI
143.1B USD 13 63.1 29.6 49.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Display Tech Co Ltd
KOSDAQ:066670
Average EV/EBITDA: 27.6
Negative Multiple: -12.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
48.5
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
17
26%
0.7
US
Micron Technology Inc
NASDAQ:MU
16.9
57%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
58.6
50%
1.2
KR
SK Hynix Inc
KRX:000660
9.9
43%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
14.3
8%
1.8
US
Intel Corp
NASDAQ:INTC
18
48%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
23.2
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
29.6
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Display Tech Co Ltd
KOSDAQ:066670
Average EV/EBIT: 43.1
Negative Multiple: -43.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
27.4
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
121.3
111%
1.1
KR
SK Hynix Inc
KRX:000660
13.6
52%
0.3
US
Qualcomm Inc
NASDAQ:QCOM
16.2
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 944.6 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
49.3
34%
1.5