Balance Sheet

Assets

-12%

+123%

10Y

Currency: KRW

	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4 209	3 030	4 698	9 660	2 710	4 921	3 198	33 930	18 595	33 404	22 003	12 163	18 733	18 901	10 301	18 843	23 820	15 194	30 445	21 252
Cash	0	0	0	0	0	0	0	0	2	5	4	2	9	17	12	7	8	8	9	14
Cash Equivalents	4 209	3 030	4 698	9 660	2 710	4 921	3 198	33 930	18 593	33 399	21 999	12 161	18 724	18 884	10 289	18 836	23 813	15 186	30 436	21 238
Short-Term Investments	3 043	15 027	13 454	20 540	27 264	26 912	29 917	18 212	28 000	3 000	16 227	4 698	182	3 288	6 025	10 780	21 977	13 216	167	982
Total Receivables	3 485	5 226	6 961	3 433	6 652	5 579	9 580	7 343	12 337	16 280	14 655	16 924	10 718	7 786	16 541	34 678	25 601	20 392	23 933	17 760
Accounts Receivables	3 459	3 776	6 827	2 452	5 994	5 567	9 181	7 103	8 044	11 570	13 827	15 535	10 312	6 903	11 000	24 097	24 992	18 717	17 861	15 541
Other Receivables	26	1 450	134	981	658	12	399	240	4 293	4 710	828	1 389	406	883	5 541	10 581	609	1 675	6 072	2 219
Inventory	0	0	0	0	260	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	253	440	3 411	9 029	3 155	1 328	801	1 076	2 164	2 875	6 940	7 294	5 346	8 741	6 291	5 520	2 895	6 887	6 373	9 196
Total Current Assets	10 989	23 723	28 522	42 662	39 520	38 739	43 496	60 562	61 097	55 560	59 825	41 079	34 979	38 716	39 158	69 821	74 293	55 689	60 917	49 190
PP&E Net	844	736	630	972	10 101	11 884	12 435	2 136	2 061	1 700	1 345	1 242	1 102	980	6 649	5 769	4 764	23 018	26 304	50 691
PP&E Gross	844	736	630	972	10 101	11 884	12 435	2 136	2 061	1 700	1 345	1 242	1 102	980	6 649	5 769	4 764	23 018	26 304	50 691
Accumulated Depreciation	2 233	2 737	2 220	2 634	2 538	4 062	4 740	4 730	4 554	5 033	5 226	5 523	3 809	3 588	3 970	5 086	6 296	6 538	8 010	10 066
Intangible Assets	2 577	756	835	849	2 591	5 959	7 215	6 589	3 369	6 506	6 561	6 223	6 699	3 482	1 851	9 265	2 706	2 550	4 239	10 258
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	286	0	0	0	0	0	2 415	4 922
Note Receivable	0	0	0	0	0	4 161	4 486	3 059	3 250	352	325	2 166	2 126	3 402	3 280	559	10 057	19 488	21 619	23 672
Long-Term Investments	156	1 144	1 917	2 140	4 286	68	68	68	768	4 272	3 311	3 950	3 911	7 032	9 218	13 902	129 070	108 806	107 079	74 157
Other Long-Term Assets	1 348	1 835	1 867	2 209	2 228	6 436	8 130	9 824	4 866	4 450	5 311	4 154	1 531	1 557	4 774	11 958	16 660	38 103	19 682	17 255
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	286	0	0	0	0	0	2 415	4 922
Total Assets	15 915 N/A	28 195 +77%	33 771 +20%	48 831 +45%	58 726 +20%	67 246 +15%	75 830 +13%	82 237 +8%	75 412 -8%	72 840 -3%	76 679 +5%	58 814 -23%	50 634 -14%	55 168 +9%	64 931 +18%	111 275 +71%	237 549 +113%	247 655 +4%	242 255 -2%	230 145 -5%
Liabilities
Accounts Payable	60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accrued Liabilities	1 404	1 550	338	70	107	189	1 026	439	130	154	242	375	152	117	392	1 704	470	562	609	601
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	100	0	0	0	0	36 500	37 000	40 700
Current Portion of Long-Term Debt	0	0	0	723	975	5 587	3 649	544	0	0	0	0	0	16 000	1 145	1 131	3 137	5 726	3 108	2 500
Other Current Liabilities	2 800	3 709	2 498	2 044	1 625	4 239	6 271	10 744	14 567	15 191	7 829	11 086	15 853	12 492	33 482	23 593	61 906	22 013	22 439	15 052
Total Current Liabilities	4 264	5 259	2 836	2 837	2 706	10 015	10 946	11 727	14 696	15 344	8 070	11 460	16 104	28 610	35 019	26 429	65 512	64 801	63 157	58 853
Long-Term Debt	100	0	2 000	1 751	896	167	0	0	0	0	0	0	0	0	4 267	3 422	2 244	67 754	64 687	61 552
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	210	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	6	14	7	0	0	0	0	0	101	731	299	0	0	1 687	958
Other Liabilities	240	320	836	1 447	1 909	2 048	2 633	2 380	0	1 026	457	2 059	422	60	623	3 578	72 597	16 224	6 723	13 282
Total Liabilities	4 605 N/A	5 579 +21%	5 672 +2%	6 035 +6%	5 511 -9%	12 224 +122%	13 564 +11%	14 114 +4%	14 696 +4%	16 370 +11%	8 528 -48%	13 519 +59%	16 736 +24%	28 569 +71%	39 178 +37%	33 129 -15%	140 353 +324%	148 778 +6%	136 254 -8%	134 646 -1%
Equity
Common Stock	3 627	3 629	3 643	4 672	4 672	5 158	5 720	5 769	5 874	5 881	5 881	5 892	5 892	5 892	5 892	7 691	23 201	34 686	35 359	35 379
Retained Earnings	7 411	18 420	22 935	18 320	24 904	25 946	31 032	36 590	26 672	30 315	31 319	25 175	13 387	5 245	3 910	14 987	3 371	59	5 472	202
Additional Paid In Capital	292	597	1 406	21 249	23 627	22 198	23 063	23 638	25 440	27 091	28 724	30 123	30 742	31 568	32 007	71 641	62 548	49 519	54 725	50 971
Unrealized Security Profit/Loss	20	31	115	965	675	0	0	0	0	0	0	0	37	0	0	0	0	0	0	0
Treasury Stock	0	0	0	2 410	663	634	208	208	208	9 714	6 711	24 781	24 781	24 876	24 876	24 876	0	0	0	0
Other Equity	0	0	0	0	0	2 354	2 659	2 334	2 937	2 897	8 937	8 886	8 695	8 770	8 821	8 703	14 817	14 613	10 446	9 351
Total Equity	11 310 N/A	22 615 +100%	28 100 +24%	42 796 +52%	53 215 +24%	55 022 +3%	62 266 +13%	68 123 +9%	60 716 -11%	56 470 -7%	68 151 +21%	45 294 -34%	33 897 -25%	26 599 -22%	25 753 -3%	78 146 +203%	97 196 +24%	98 876 +2%	106 001 +7%	95 499 -10%
Total Liabilities & Equity	15 915 N/A	28 195 +77%	33 771 +20%	48 831 +45%	58 726 +20%	67 246 +15%	75 830 +13%	82 237 +8%	75 412 -8%	72 840 -3%	76 679 +5%	58 814 -23%	50 634 -14%	55 168 +9%	64 931 +18%	111 275 +71%	237 549 +113%	247 655 +4%	242 255 -2%	230 145 -5%
Shares Outstanding
Common Shares Outstanding	24	24	24	29	30	30	34	34	35	34	35	33	33	33	33	44	46	69	70	70

Income Statement Balance Sheet Cash Flow Statement

Joy City Corp
KOSDAQ:067000

Balance Sheet

Balance Sheet Decomposition
Joy City Corp

Balance Sheet
Joy City Corp

See Also

Company

Help

Tools

Stocks

Joy City Corp KOSDAQ:067000

Balance Sheet

Balance Sheet Decomposition Joy City Corp

Balance Sheet Joy City Corp

See Also

Company

Help

Tools

Stocks

Joy City Corp
KOSDAQ:067000

Balance Sheet Decomposition
Joy City Corp

Balance Sheet
Joy City Corp