First Time Loading...
J

Joy City Corp
KOSDAQ:067000

Watchlist Manager
Joy City Corp
KOSDAQ:067000
Watchlist
Price: 2 530 KRW 1.4% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

149.6B
+3%
Revenue
Growth Rates:
1 Year
-9%
3 Years
-10%
5 Years
+72%
7 Years
+106%
10 Years
+299%
25.3B
+73%
Operating Income
Growth Rates:
1 Year
+242%
3 Years
+24%
5 Years
-
7 Years
+725%
10 Years
-
5.5B
+11%
Net Income
Growth Rates:
1 Year
+73%
3 Years
-51%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Joy City Corp

Revenue
149.6B KRW
Operating Expenses
-124.3B KRW
Operating Income
25.3B KRW
Other Expenses
-19.8B KRW
Net Income
5.5B KRW

Income Statement
Joy City Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
37 471
N/A
38 646
+3%
42 951
+11%
44 147
+3%
46 521
+5%
45 064
-3%
43 111
-4%
47 579
+10%
57 536
+21%
70 719
+23%
76 959
+9%
77 740
+1%
72 519
-7%
67 931
-6%
69 540
+2%
80 787
+16%
92 184
+14%
98 369
+7%
100 292
+2%
93 147
-7%
87 222
-6%
86 665
-1%
90 878
+5%
97 769
+8%
103 136
+5%
107 350
+4%
124 627
+16%
143 629
+15%
165 384
+15%
189 109
+14%
199 896
+6%
201 880
+1%
201 302
0%
189 382
-6%
175 390
-7%
171 792
-2%
163 779
-5%
159 266
-3%
153 397
-4%
145 069
-5%
149 619
+3%
Operating Income
Operating Expenses
(38 442)
(39 987)
(42 334)
(41 845)
(40 959)
(38 750)
(37 092)
(40 396)
(49 242)
(65 152)
(68 437)
(74 198)
(69 447)
(73 930)
(73 934)
(90 141)
(94 929)
(99 472)
(100 177)
(96 304)
(92 669)
(93 865)
(94 279)
(94 743)
(94 588)
(100 058)
(109 232)
(126 915)
(144 911)
(167 232)
(175 460)
(186 198)
(179 501)
(171 573)
(166 053)
(164 355)
(156 379)
(151 071)
(140 514)
(130 412)
(124 288)
Selling, General & Administrative
(21 052)
(21 945)
(28 494)
(28 107)
(23 252)
(21 386)
(19 893)
(23 067)
(33 175)
(45 856)
(52 993)
(55 303)
(52 742)
(51 218)
(56 632)
(67 132)
(75 751)
(79 267)
(78 747)
(74 906)
(72 595)
(72 808)
(75 946)
(78 204)
(79 110)
(80 487)
(94 975)
(112 041)
(130 633)
(150 096)
(158 933)
(161 532)
(161 731)
(154 494)
(145 572)
(143 577)
(137 199)
(130 957)
(119 305)
(108 781)
(102 580)
Research & Development
0
(8 100)
(12 849)
(12 670)
(16 114)
(15 459)
(15 021)
(14 852)
(13 563)
(13 090)
(12 886)
(12 702)
(14 002)
(14 452)
(14 456)
(15 042)
(15 502)
(16 368)
(17 509)
(17 627)
(17 169)
(16 884)
(15 431)
(13 615)
(11 571)
(10 665)
(9 904)
(10 372)
(11 116)
(12 223)
(12 061)
(12 747)
(13 153)
(13 045)
(14 356)
(14 660)
(15 383)
(16 132)
(17 162)
(17 613)
(17 452)
Depreciation & Amortization
(351)
(645)
(992)
(1 068)
(1 593)
(1 906)
(2 179)
(2 477)
(2 504)
(2 546)
(2 557)
(2 551)
(2 703)
(2 694)
(2 847)
(2 964)
(3 675)
(3 837)
(3 922)
(3 772)
(2 905)
(2 884)
(2 900)
(2 922)
(3 908)
(2 769)
(2 697)
(2 827)
(3 042)
(4 002)
(4 219)
(4 417)
(4 617)
(4 033)
(3 944)
(3 938)
(3 796)
(3 889)
(3 953)
(4 019)
(4 255)
Other Operating Expenses
(17 039)
(9 298)
0
0
0
0
0
0
0
(3 660)
0
(3 642)
0
(5 566)
0
(5 003)
0
0
0
0
0
(1 289)
0
0
0
(6 137)
(1 656)
(1 675)
(119)
(911)
(247)
(7 503)
0
0
(2 181)
(2 181)
0
(93)
(93)
0
0
Operating Income
(971)
N/A
(1 341)
-38%
617
N/A
2 302
+273%
5 562
+142%
6 314
+14%
6 018
-5%
7 182
+19%
8 294
+15%
5 565
-33%
8 522
+53%
3 542
-58%
3 072
-13%
(5 998)
N/A
(4 395)
+27%
(9 355)
-113%
(2 745)
+71%
(1 104)
+60%
115
N/A
(3 157)
N/A
(5 447)
-73%
(7 199)
-32%
(3 400)
+53%
3 027
N/A
8 547
+182%
7 293
-15%
15 396
+111%
16 716
+9%
20 473
+22%
21 877
+7%
24 436
+12%
15 681
-36%
21 801
+39%
17 809
-18%
9 337
-48%
7 437
-20%
7 401
0%
8 194
+11%
12 883
+57%
14 657
+14%
25 331
+73%
Pre-Tax Income
Interest Income Expense
1 198
1 241
629
1 289
1 161
827
509
505
56
(80)
14
(1 182)
690
(778)
(4)
692
(1 330)
(6)
2 250
2 198
638
951
(1 892)
(1 434)
102
1 600
1 547
379
(3 753)
(3 564)
(2 950)
(576)
3 125
2 806
3 397
3 323
638
(1 475)
(3 694)
(4 677)
(1 867)
Non-Reccuring Items
0
0
0
0
(254)
0
0
(300)
(3 659)
0
(3 942)
0
(5 567)
0
(5 004)
0
1 222
1 445
1 115
(160)
(1 066)
0
(5 719)
(4 444)
(6 149)
0
0
0
(664)
0
(7 275)
0
(9 067)
(8 791)
0
0
(93)
0
0
(326)
(9 861)
Gain/Loss on Disposition of Assets
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 212
2 213
580
580
(15)
0
1 617
1 609
(5)
1
10
32
29
53
0
30
26
0
0
0
(118)
Total Other Income
(2 572)
(614)
(725)
(1 228)
(53)
(277)
(128)
54
(342)
(344)
152
457
88
100
(187)
(298)
51
68
69
(726)
(670)
(699)
(711)
(58)
(2 142)
(3 027)
(3 031)
(3 090)
(4 347)
(4 221)
(4 195)
(4 041)
(1 666)
(1 715)
(1 686)
(1 726)
(29)
614
910
904
(1 092)
Pre-Tax Income
(2 345)
N/A
(713)
+70%
522
N/A
2 364
+353%
6 419
+172%
6 863
+7%
6 398
-7%
7 440
+16%
4 350
-42%
5 141
+18%
4 746
-8%
2 817
-41%
(1 717)
N/A
(6 676)
-289%
(9 590)
-44%
(8 961)
+7%
(2 802)
+69%
403
N/A
3 549
+781%
(1 845)
N/A
(4 333)
-135%
(4 735)
-9%
(11 142)
-135%
(2 330)
+79%
344
N/A
5 866
+1 605%
15 527
+165%
15 612
+1%
11 703
-25%
14 092
+20%
10 026
-29%
11 096
+11%
14 222
+28%
10 162
-29%
11 048
+9%
9 064
-18%
7 942
-12%
7 334
-8%
10 099
+38%
10 559
+5%
12 392
+17%
Net Income
Tax Provision
(6 988)
(7 430)
(7 434)
(8 327)
(2 994)
(3 464)
(2 963)
(4 108)
(3 276)
(3 896)
(4 541)
(2 755)
(3 613)
(3 207)
(3 595)
(3 570)
(8 684)
(7 926)
(7 874)
(8 171)
(3 609)
(3 478)
(3 921)
(4 195)
(2 239)
(1 788)
(178)
847
1
0
1
1
(7 162)
(8 704)
(9 812)
(11 116)
(4 749)
(4 803)
(4 942)
(5 615)
(4 642)
Income from Continuing Operations
(9 333)
(8 143)
(6 912)
(5 963)
3 425
3 399
3 435
3 332
1 074
1 247
207
64
(5 330)
(9 883)
(13 185)
(12 532)
(11 487)
(7 525)
(4 327)
(10 017)
(7 942)
(8 213)
(15 063)
(6 525)
(1 895)
4 078
15 349
16 459
11 704
14 250
10 027
11 097
7 059
1 458
1 236
(2 052)
3 194
2 531
5 156
4 943
7 750
Income to Minority Interest
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
61
116
171
259
234
190
611
480
422
355
(383)
(352)
0
0
(23)
0
0
0
0
0
0
0
(2 240)
Net Income (Common)
(9 332)
N/A
(8 143)
+13%
(6 912)
+15%
(5 963)
+14%
3 425
N/A
3 399
-1%
3 435
+1%
3 332
-3%
1 074
-68%
1 247
+16%
207
-83%
64
-69%
(5 330)
N/A
(9 883)
-85%
(13 185)
-33%
(12 532)
+5%
(11 487)
+8%
(7 536)
+34%
(4 267)
+43%
(9 902)
-132%
(7 771)
+22%
(7 953)
-2%
(14 828)
-86%
(6 333)
+57%
(1 285)
+80%
4 560
N/A
15 773
+246%
16 815
+7%
11 322
-33%
13 898
+23%
9 687
-30%
10 813
+12%
7 037
-35%
1 458
-79%
1 236
-15%
(2 052)
N/A
3 194
N/A
2 531
-21%
5 156
+104%
4 943
-4%
5 510
+11%
EPS (Diluted)
-266.62
N/A
-232.65
+13%
-197.48
+15%
-175.38
+11%
97.85
N/A
99.97
+2%
101.01
+1%
98
-3%
31.58
-68%
35.62
+13%
6.08
-83%
1.88
-69%
-161.51
N/A
-299.48
-85%
-399.54
-33%
-379.75
+5%
-348.09
+8%
-228.36
+34%
-129.3
+43%
-300.06
-132%
-235.48
+22%
-241
-2%
-449.33
-86%
-191.9
+57%
-38.93
+80%
108.57
N/A
375.54
+246%
400.35
+7%
269.57
-33%
323.2
+20%
137.48
-57%
154.51
+12%
148.3
-4%
20.44
-86%
17.55
-14%
-29.37
N/A
46.64
N/A
36.89
-21%
75.17
+104%
71.95
-4%
79.93
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.