AfreecaTV Co Ltd
KOSDAQ:067160
Intrinsic Value
The intrinsic value of one AfreecaTV Co Ltd stock under the Base Case scenario is 168 262.83 KRW. Compared to the current market price of 83 300 KRW, AfreecaTV Co Ltd is Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AfreecaTV Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
AfreecaTV Co Ltd
Balance Sheet Decomposition
AfreecaTV Co Ltd
Current Assets | 615.5B |
Cash & Short-Term Investments | 482.3B |
Receivables | 125B |
Other Current Assets | 8.2B |
Non-Current Assets | 100.3B |
Long-Term Investments | 16.8B |
PP&E | 45.2B |
Intangibles | 15.9B |
Other Non-Current Assets | 22.4B |
Free Cash Flow Analysis
AfreecaTV Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
AfreecaTV Co Ltd
Revenue
|
413.2B
KRW
|
Operating Expenses
|
-299.7B
KRW
|
Operating Income
|
113.5B
KRW
|
Other Expenses
|
-12.3B
KRW
|
Net Income
|
101.2B
KRW
|
Profitability Score
Profitability Due Diligence
AfreecaTV Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
AfreecaTV Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AfreecaTV Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
AfreecaTV Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AfreecaTV Co Ltd
According to Wall Street analysts, the average 1-year price target for AfreecaTV Co Ltd is 132 385.26 KRW with a low forecast of 82 820 KRW and a high forecast of 173 250 KRW.
Dividends
Current shareholder yield for AfreecaTV Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AfreecaTV Co Ltd stock under the Base Case scenario is 168 262.83 KRW.
Compared to the current market price of 83 300 KRW, AfreecaTV Co Ltd is Undervalued by 50%.