A

AfreecaTV Co Ltd
KOSDAQ:067160

Watchlist Manager
AfreecaTV Co Ltd
KOSDAQ:067160
Watchlist
Price: 93 200 KRW -1.17% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
AfreecaTV Co Ltd?
Write Note

Relative Value

The Relative Value of one AfreecaTV Co Ltd stock under the Base Case scenario is 110 111.91 KRW. Compared to the current market price of 93 200 KRW, AfreecaTV Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
110 111.91 KRW
Undervaluation 15%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
33
Median 3Y
2.7
Median 5Y
3.1
Industry
1.5
Forward
2.1
vs History
85
vs Industry
37
Median 3Y
12.1
Median 5Y
14.9
Industry
18.3
Forward
9
vs History
77
vs Industry
45
Median 3Y
8.3
Median 5Y
9.1
Industry
11.2
vs History
80
vs Industry
38
Median 3Y
10.3
Median 5Y
11.8
Industry
15.7
vs History
87
vs Industry
30
Median 3Y
3.3
Median 5Y
4
Industry
1.8
vs History
82
vs Industry
52
Median 3Y
1.9
Median 5Y
2.2
Industry
1.6
Forward
1.3
vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
82
vs Industry
50
Median 3Y
5.5
Median 5Y
7
Industry
9
Forward
4
vs History
82
vs Industry
46
Median 3Y
6.6
Median 5Y
8.4
Industry
12.7
Forward
4.7
vs History
80
vs Industry
54
Median 3Y
5.7
Median 5Y
6.9
Industry
10.8
vs History
82
vs Industry
46
Median 3Y
6.4
Median 5Y
8.1
Industry
13.3
vs History
90
vs Industry
31
Median 3Y
2.7
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
AfreecaTV Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AfreecaTV Co Ltd
KOSDAQ:067160
993.2B KRW 2.3 9.6 4.4 5.3
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.6 18.2 14.3 16.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 10.1 25.9 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.3 20 20
JP
LY Corp
XMUN:YOJ
45.8B EUR 4 50.1 23.6 37.4
CN
Kuaishou Technology
HKEX:1024
243.2B HKD 1.7 14.6 8.4 12.3
CN
Baidu Inc
NASDAQ:BIDU
29.3B USD 1.6 8.3 7.5 7.5
KR
Naver Corp
KRX:035420
40.2T KRW 3.7 22 12.6 16.8
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 25 14.6 23.2
US
Pinterest Inc
NYSE:PINS
23.1B USD 6.2 12.2 92.9 103.3
KR
Kakao Corp
KRX:035720
29.3T KRW 3.8 190.7 18.4 53.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
AfreecaTV Co Ltd
KOSDAQ:067160
Average EV/EBITDA: 21.4
4.4
11%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
14.3
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.6
12%
2
CN
Kuaishou Technology
HKEX:1024
8.4
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.5
-3%
N/A
KR
Naver Corp
KRX:035420
12.6
12%
1.1
JP
Z Holdings Corp
TSE:4689
14.6
12%
1.2
US
Pinterest Inc
NYSE:PINS
92.9
110%
0.8
KR
Kakao Corp
KRX:035720
18.4
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
AfreecaTV Co Ltd
KOSDAQ:067160
Average EV/EBIT: 28.9
5.3
12%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
16.3
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.1
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20
16%
1.2
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.5
9%
0.8
KR
Naver Corp
KRX:035420
16.8
14%
1.2
JP
Z Holdings Corp
TSE:4689
23.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
103.3
71%
1.5
KR
Kakao Corp
KRX:035720
53.2
19%
2.8