A

AfreecaTV Co Ltd
KOSDAQ:067160

Watchlist Manager
AfreecaTV Co Ltd
KOSDAQ:067160
Watchlist
Price: 72 100 KRW 1.12% Market Closed
Market Cap: 828.4B KRW

Relative Value

The Relative Value of one AfreecaTV Co Ltd stock under the Base Case scenario is 96 580.27 KRW. Compared to the current market price of 72 100 KRW, AfreecaTV Co Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
96 580.27 KRW
Undervaluation 25%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
33
Median 3Y
2.6
Median 5Y
2.8
Industry
1.5
Forward
1.6
vs History
96
vs Industry
37
Median 3Y
11.6
Median 5Y
12.8
Industry
17.1
Forward
7.5
vs History
96
vs Industry
45
Median 3Y
7.7
Median 5Y
8.7
Industry
11.1
vs History
96
vs Industry
38
Median 3Y
9.9
Median 5Y
10.6
Industry
15.6
vs History
96
vs Industry
30
Median 3Y
3.2
Median 5Y
3.7
Industry
1.8
vs History
96
vs Industry
52
Median 3Y
1.6
Median 5Y
2
Industry
1.6
Forward
0.6
vs History
26
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
96
vs Industry
50
Median 3Y
5.1
Median 5Y
6.4
Industry
8.9
Forward
2
vs History
96
vs Industry
46
Median 3Y
6.2
Median 5Y
7.5
Industry
12.7
Forward
2.4
vs History
96
vs Industry
54
Median 3Y
5
Median 5Y
6.2
Industry
10.7
vs History
96
vs Industry
46
Median 3Y
5.8
Median 5Y
7
Industry
12.6
vs History
96
vs Industry
31
Median 3Y
2.5
Median 5Y
3.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
AfreecaTV Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AfreecaTV Co Ltd
KOSDAQ:067160
768.4B KRW 1.8 7.9 2.2 2.7
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.1 31.2 26.5 30.7
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
44.1B USD 2.4 37 20 20
CN
Kuaishou Technology
HKEX:1024
299.1B HKD 2 15.6 12 12
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.7 20.3 31.7
KR
Naver Corp
KRX:035420
37.3T KRW 3.3 18.8 11.4 15
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 483.3 8 662.6 -6 358.2 -3 628.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.1 13.7 21.4
KR
Kakao Corp
KRX:035720
27T KRW 3.5 126.7 15.7 42.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
AfreecaTV Co Ltd
KOSDAQ:067160
Average EV/EBITDA: 16.3
2.2
6%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
26.5
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.8
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.4
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 358.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
15.7
13%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
AfreecaTV Co Ltd
KOSDAQ:067160
Average EV/EBIT: 22.1
2.7
7%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.6
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 628.9 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
KR
Kakao Corp
KRX:035720
42.6
32%
1.3