Balance Sheet

Assets

+69%

+91%

10Y

Currency: KRW

	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 477	575	448	59	396	1 948	2 927	1 832	2 335	1 721	1 968	3 539	5 680	1 294	7 629	9 504	8 455	14 334	21 782	23 956	53	57	50	60 003
Cash	0	0	0	0	0	0	0	0	0	0	0	58	46	22	0	0	0	23	33	54	53	57	50	60 003
Cash Equivalents	1 477	575	448	59	396	1 948	2 927	1 832	2 335	1 721	1 968	3 481	5 634	1 272	7 629	9 504	8 455	14 311	21 749	23 902	0	0	0	0
Short-Term Investments	1 814	1 804	3 418	2 612	6 047	12 878	12 046	6 921	4 647	3 376	1 177	2 895	637	202	211	335	61	0	1 530	290	0	5 442	1 395	650
Total Receivables	4 209	3 257	4 469	3 114	3 005	3 313	4 323	2 945	7 259	6 626	8 822	7 610	8 015	7 522	6 597	8 842	8 625	7 100	8 917	9 041	8 521	7 679	9 394	9 072
Accounts Receivables	2 971	3 240	4 468	2 719	2 971	3 313	3 733	2 929	7 208	6 613	8 822	7 582	7 340	7 504	6 597	8 842	8 625	7 056	8 900	9 008	8 503	7 592	9 366	8 696
Other Receivables	1 238	17	1	395	34	0	590	16	51	13	0	28	675	18	0	0	0	44	17	33	18	88	28	376
Inventory	120	146	129	192	75	287	449	2 175	2 702	2 730	2 659	86	125	142	108	113	81	97	112	4 690	4 783	5 212	4 973	4 809
Other Current Assets	49	67	69	80	70	67	73	733	603	257	319	325	516	529	409	0	473	592	778	427	539	742	581	1 270
Total Current Assets	7 670	5 849	8 532	6 057	9 593	18 494	19 818	14 605	17 546	14 710	14 945	14 455	14 972	9 689	14 955	18 795	17 695	22 122	33 119	38 404	31 835	44 281	66 538	75 804
PP&E Net	14 552	18 858	14 728	18 148	21 361	20 634	17 623	61 842	48 420	68 275	80 654	81 585	94 211	107 480	106 322	146 815	162 654	179 496	202 073	199 289	192 332	187 239	238 874	275 213
PP&E Gross	14 552	18 858	14 728	18 148	21 361	20 634	17 623	61 842	48 420	68 275	0	81 585	94 211	107 480	0	0	0	179 496	202 073	199 289	192 332	187 239	238 874	275 213
Accumulated Depreciation	15 580	18 050	24 771	27 797	29 395	30 424	32 756	33 797	39 225	43 055	0	54 658	57 720	61 056	0	0	0	87 428	94 981	103 303	114 084	121 468	130 153	135 896
Intangible Assets	0	0	0	0	0	0	0	0	0	0	161	161	161	161	161	161	161	161	161	161	161	161	161	161
Goodwill	0	0	0	0	0	0	0	2 640	3 432	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256
Note Receivable	23	92	17	34	20	29	20	18	14	3	0	29	51	36	0	3 940	0	39	16	12	17	9	15	5
Long-Term Investments	2 118	1 417	1 142	1 130	1 306	1 661	3 082	2 124	2 064	2 369	6 175	4 875	4 910	4 299	4 192	337	4 505	1 014	1 176	16 095	65 715	45 193	52 852	83 538
Other Long-Term Assets	911	756	2 150	2 377	2 813	2 647	2 541	2 854	18 611	18 030	0	1 619	2 362	2 348	0	0	0	3 044	3 063	2 956	1 197	951	2 084	2 154
Other Assets	0	0	0	0	0	0	0	2 640	3 432	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256	3 256
Total Assets	25 273 N/A	26 973 +7%	26 569 -1%	27 746 +4%	35 094 +26%	43 466 +24%	43 084 -1%	78 802 +83%	90 088 +14%	106 643 +18%	105 191 -1%	105 980 +1%	119 922 +13%	127 269 +6%	128 886 +1%	173 304 +34%	188 271 +9%	209 132 +11%	242 863 +16%	260 172 +7%	294 513 +13%	281 089 -5%	363 780 +29%	440 131 +21%
Liabilities
Accounts Payable	930	954	1 666	797	463	667	979	798	1 838	1 669	2 462	1 471	1 672	2 826	1 697	3 053	2 650	2 760	3 338	2 782	2 757	4 895	3 738	5 561
Accrued Liabilities	34	25	21	22	17	12	10	31	73	110	0	549	603	697	0	0	0	778	776	815	795	842	960	982
Short-Term Debt	2 350	1 694	1 830	2 926	3 012	2 685	3 110	2 275	3 994	6 284	160	1 660	5 660	2 160	10 608	8 160	17 160	19 000	23 500	30 500	34 400	31 000	27 000	26 250
Current Portion of Long-Term Debt	2 020	2 576	2 169	1 760	1 602	1 526	1 040	1 254	8 933	10 888	2 054	9 390	7 050	11 568	15 253	7 249	6 805	11 994	19 662	17 124	13 801	10 686	7 496	15 681
Other Current Liabilities	1 386	2 929	2 626	2 564	4 620	1 795	1 781	4 119	2 894	2 936	5 087	3 223	2 570	5 619	7 132	6 461	8 988	7 084	11 342	13 301	12 595	9 703	11 411	13 477
Total Current Liabilities	6 720	8 178	8 312	8 068	9 714	6 685	6 921	8 477	17 732	21 887	9 764	16 293	17 556	22 871	34 690	24 923	35 603	41 616	58 618	64 522	64 348	57 125	50 605	61 951
Long-Term Debt	5 868	5 947	5 459	6 299	6 085	3 910	2 870	34 546	30 960	23 648	25 036	14 663	22 010	20 322	6 223	44 314	38 230	44 279	42 086	25 296	23 097	14 731	47 034	54 575
Deferred Income Tax	0	0	0	0	0	0	0	0	0	3 553	3 184	2 662	2 396	2 492	2 395	2 048	2 054	2 131	2 489	2 656	7 090	1 534	7 378	12 281
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	862	0	0	0	0	0	0	0	0
Other Liabilities	452	395	2 085	2 787	4 516	3 972	3 702	2 871	2 901	2 258	3 168	4 108	5 174	4 845	4 814	5 054	4 830	4 524	4 907	10 507	8 305	7 921	7 925	8 266
Total Liabilities	13 041 N/A	14 520 +11%	15 856 +9%	17 155 +8%	20 314 +18%	14 567 -28%	13 493 -7%	45 894 +240%	51 593 +12%	51 345 0%	41 151 -20%	37 726 -8%	47 137 +25%	50 530 +7%	48 122 -5%	77 202 +60%	80 717 +5%	92 550 +15%	108 100 +17%	102 981 -5%	102 840 0%	81 311 -21%	112 942 +39%	137 073 +21%
Equity
Common Stock	5 800	4 350	4 350	4 350	4 350	6 220	6 220	6 220	7 031	7 031	7 031	7 031	7 031	7 031	7 031	8 921	8 921	9 100	9 100	9 100	9 100	9 100	9 100	9 100
Retained Earnings	6 432	8 103	6 363	6 241	10 422	14 802	17 508	19 247	16 429	18 963	41 870	46 086	50 618	54 404	58 245	63 620	75 070	83 918	102 097	123 824	147 073	171 299	201 955	234 748
Additional Paid In Capital	0	0	0	0	0	7 860	7 860	7 835	15 592	15 592	15 592	15 592	15 592	15 592	15 592	23 664	23 664	23 664	23 664	23 664	23 664	23 664	23 664	23 664
Unrealized Security Profit/Loss	0	0	0	0	8	16	15	78	86	14 183	0	17	16	14	0	0	0	19	22	723	13 524	2 596	17 807	37 234
Treasury Stock	0	0	0	0	0	0	1 982	471	471	471	0	471	471	236	0	0	0	0	0	0	1 569	1 569	1 569	1 569
Other Equity	0	0	0	0	0	0	0	0	0	0	454	0	0	67	105	103	101	120	120	120	120	120	120	120
Total Equity	12 232 N/A	12 453 +2%	10 713 -14%	10 591 -1%	14 780 +40%	28 899 +96%	29 591 +2%	32 908 +11%	38 495 +17%	55 298 +44%	64 040 +16%	68 255 +7%	72 785 +7%	76 739 +5%	80 763 +5%	96 102 +19%	107 554 +12%	116 582 +8%	134 763 +16%	157 192 +17%	191 673 +22%	199 778 +4%	250 838 +26%	303 058 +21%
Total Liabilities & Equity	25 273 N/A	26 973 +7%	26 569 -1%	27 746 +4%	35 094 +26%	43 466 +24%	43 084 -1%	78 802 +83%	90 088 +14%	106 643 +18%	105 191 -1%	105 980 +1%	119 922 +13%	127 269 +6%	128 886 +1%	173 304 +34%	188 271 +9%	209 132 +11%	242 863 +16%	260 172 +7%	294 513 +13%	281 089 -5%	363 780 +29%	440 131 +21%
Shares Outstanding
Common Shares Outstanding	1	1	1	9	9	14	13	13	15	15	15	15	15	15	15	18	18	18	18	18	18	18	18	18

Income Statement Balance Sheet Cash Flow Statement

Y Entec Co Ltd
KOSDAQ:067900

Balance Sheet

Balance Sheet Decomposition
Y Entec Co Ltd

Balance Sheet
Y Entec Co Ltd

See Also

Company

Help

Tools

Stocks

Y Entec Co Ltd KOSDAQ:067900

Balance Sheet

Balance Sheet Decomposition Y Entec Co Ltd

Balance Sheet Y Entec Co Ltd

See Also

Company

Help

Tools

Stocks

Y Entec Co Ltd
KOSDAQ:067900

Balance Sheet Decomposition
Y Entec Co Ltd

Balance Sheet
Y Entec Co Ltd