Y

Y Entec Co Ltd
KOSDAQ:067900

Watchlist Manager
Y Entec Co Ltd
KOSDAQ:067900
Watchlist
Price: 6 750 KRW 1.81% Market Closed
Market Cap: 122.9B KRW

Relative Value

The Relative Value of one Y Entec Co Ltd stock under the Base Case scenario is 9 636.88 KRW. Compared to the current market price of 6 750 KRW, Y Entec Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 636.88 KRW
Undervaluation 30%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
vs History
80
vs Industry
56
Median 3Y
5
Median 5Y
5.7
Industry
16.8
vs History
84
vs Industry
57
Median 3Y
3.9
Median 5Y
4.4
Industry
10.1
vs History
15
vs Industry
5
Median 3Y
13.3
Median 5Y
12.3
Industry
16.8
vs History
79
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
1.7
vs History
74
vs Industry
44
Median 3Y
1.3
Median 5Y
1.7
Industry
1.5
vs History
71
vs Industry
42
Median 3Y
4.3
Median 5Y
5.2
Industry
4.3
vs History
84
vs Industry
52
Median 3Y
4.5
Median 5Y
5
Industry
8.6
vs History
58
vs Industry
55
Median 3Y
5.2
Median 5Y
6.1
Industry
12.7
vs History
85
vs Industry
53
Median 3Y
5
Median 5Y
5.8
Industry
10.8
vs History
vs Industry
24
Median 3Y
-6.8
Median 5Y
6.2
Industry
15
vs History
82
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Y Entec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Y Entec Co Ltd
KOSDAQ:067900
122.2B KRW 1.1 4.2 3.4 5.4
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Y Entec Co Ltd
KOSDAQ:067900
Average EV/EBITDA: 242
3.4
N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.5
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 503.4
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
4%
3.5