Celltrion Pharm Inc banner

DCF Value

The DCF Value for Celltrion Pharm Inc (068760) under the Base Case is 46 376.46 KRW. Compared with the current market price of 36 500 KRW, the stock appears Undervalued by 21% .

Key assumptions
DCF Value
Base Case
₩46 376.46
Undervaluation 21%
DCF Value
Price ₩36 500
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time