Digital Daesung Co Ltd
KOSDAQ:068930
Balance Sheet
Balance Sheet Decomposition
Digital Daesung Co Ltd
Digital Daesung Co Ltd
Balance Sheet
Digital Daesung Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 783
|
1 429
|
1 323
|
2 534
|
2 289
|
833
|
1 616
|
3 013
|
839
|
2 937
|
1 989
|
1 590
|
3 340
|
3 683
|
4 963
|
9 605
|
9 236
|
14 872
|
17 640
|
16 072
|
21 978
|
22 911
|
35 153
|
17 640
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
27
|
20
|
0
|
0
|
748
|
521
|
9
|
3
|
3
|
3
|
2
|
4
|
|
| Cash Equivalents |
1 783
|
1 429
|
1 323
|
2 534
|
2 289
|
833
|
1 616
|
3 013
|
839
|
2 937
|
1 989
|
1 567
|
3 313
|
3 663
|
4 963
|
9 605
|
8 488
|
14 351
|
17 631
|
16 069
|
21 975
|
22 908
|
35 151
|
17 636
|
|
| Short-Term Investments |
1 846
|
4 346
|
6 540
|
3 666
|
5 695
|
3 359
|
7 407
|
3 788
|
5 583
|
9 256
|
7 698
|
7 979
|
7 192
|
17 444
|
9 547
|
10 004
|
9 491
|
9 472
|
27 637
|
14 140
|
9 508
|
14 392
|
7 450
|
238
|
|
| Total Receivables |
1 725
|
1 986
|
3 578
|
3 849
|
3 683
|
3 802
|
4 544
|
4 232
|
4 102
|
4 586
|
5 570
|
4 895
|
4 644
|
4 432
|
4 479
|
3 717
|
4 174
|
7 024
|
6 773
|
14 101
|
9 503
|
8 535
|
9 899
|
10 647
|
|
| Accounts Receivables |
1 694
|
1 975
|
3 201
|
3 731
|
3 500
|
3 599
|
3 912
|
3 682
|
3 710
|
4 023
|
4 673
|
4 165
|
3 743
|
3 570
|
4 306
|
3 717
|
3 974
|
6 748
|
5 629
|
11 299
|
8 234
|
7 471
|
9 583
|
9 890
|
|
| Other Receivables |
31
|
11
|
377
|
118
|
183
|
203
|
632
|
550
|
392
|
563
|
897
|
730
|
901
|
862
|
173
|
0
|
200
|
276
|
1 144
|
2 802
|
1 269
|
1 064
|
316
|
757
|
|
| Inventory |
1
|
0
|
0
|
6
|
0
|
0
|
0
|
501
|
435
|
563
|
425
|
221
|
199
|
164
|
1 070
|
1 015
|
831
|
765
|
678
|
1 032
|
3 078
|
2 745
|
2 727
|
2 653
|
|
| Other Current Assets |
23
|
37
|
22
|
9
|
161
|
127
|
596
|
909
|
648
|
667
|
1 833
|
2 749
|
3 259
|
4 543
|
5 640
|
4 447
|
5 913
|
6 370
|
1 715
|
3 626
|
4 165
|
2 928
|
2 402
|
4 132
|
|
| Total Current Assets |
5 378
|
7 799
|
11 463
|
10 064
|
11 828
|
8 121
|
14 162
|
12 442
|
11 606
|
18 008
|
17 514
|
17 433
|
18 634
|
30 266
|
25 700
|
28 787
|
29 645
|
38 502
|
54 442
|
48 972
|
48 233
|
51 511
|
57 632
|
35 310
|
|
| PP&E Net |
240
|
222
|
185
|
186
|
270
|
284
|
2 954
|
2 560
|
1 550
|
2 300
|
1 920
|
1 635
|
1 821
|
2 076
|
14 925
|
14 219
|
13 642
|
13 892
|
20 317
|
18 167
|
64 894
|
66 360
|
70 392
|
180 050
|
|
| PP&E Gross |
240
|
222
|
185
|
186
|
270
|
284
|
2 954
|
2 560
|
1 550
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 317
|
18 167
|
64 894
|
66 360
|
70 392
|
180 050
|
|
| Accumulated Depreciation |
326
|
457
|
576
|
687
|
826
|
913
|
1 424
|
2 820
|
3 430
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 113
|
4 155
|
5 493
|
4 115
|
4 498
|
6 861
|
|
| Intangible Assets |
881
|
1 050
|
1 165
|
931
|
716
|
866
|
820
|
722
|
518
|
1 255
|
4 830
|
7 908
|
6 625
|
4 142
|
36 106
|
33 752
|
12 431
|
11 469
|
11 568
|
20 146
|
33 836
|
36 168
|
36 203
|
31 503
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
218
|
567
|
784
|
14 712
|
14 712
|
14 511
|
14 043
|
14 043
|
0
|
0
|
26 942
|
26 927
|
26 927
|
26 927
|
36 508
|
36 508
|
36 508
|
37 059
|
|
| Note Receivable |
0
|
0
|
730
|
578
|
209
|
79
|
281
|
133
|
254
|
1 330
|
1 629
|
410
|
2 185
|
715
|
9 723
|
10 290
|
57
|
50
|
40
|
500
|
136
|
320
|
290
|
130
|
|
| Long-Term Investments |
0
|
0
|
1 741
|
4 217
|
4 331
|
8 426
|
5 312
|
2 637
|
4 293
|
502
|
995
|
3 820
|
4 002
|
3 004
|
5 894
|
7 576
|
8 939
|
7 861
|
5 382
|
6 617
|
16 927
|
22 768
|
20 282
|
22 851
|
|
| Other Long-Term Assets |
305
|
379
|
795
|
1 058
|
841
|
753
|
4 054
|
7 241
|
8 066
|
12 652
|
13 645
|
13 809
|
13 294
|
13 120
|
0
|
0
|
12 926
|
13 511
|
23 779
|
29 500
|
32 098
|
31 719
|
26 276
|
31 082
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
218
|
567
|
784
|
14 712
|
14 712
|
14 511
|
14 043
|
14 043
|
0
|
0
|
26 942
|
26 927
|
26 927
|
26 927
|
36 508
|
36 508
|
36 508
|
37 059
|
|
| Total Assets |
6 804
N/A
|
9 450
+39%
|
16 078
+70%
|
17 035
+6%
|
18 196
+7%
|
18 529
+2%
|
27 801
+50%
|
26 303
-5%
|
27 072
+3%
|
50 760
+88%
|
55 244
+9%
|
59 526
+8%
|
60 605
+2%
|
67 365
+11%
|
92 348
+37%
|
94 625
+2%
|
104 580
+11%
|
112 212
+7%
|
142 457
+27%
|
150 829
+6%
|
232 633
+54%
|
245 354
+5%
|
247 583
+1%
|
337 984
+37%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
95
|
472
|
590
|
519
|
476
|
299
|
266
|
241
|
307
|
346
|
405
|
384
|
341
|
346
|
10 897
|
8 877
|
4 016
|
2 490
|
2 096
|
1 863
|
2 269
|
2 534
|
2 470
|
3 087
|
|
| Accrued Liabilities |
0
|
0
|
39
|
43
|
32
|
0
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
956
|
825
|
555
|
481
|
96
|
597
|
104
|
509
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 000
|
2 000
|
1 000
|
1 000
|
8 800
|
12 000
|
15 400
|
76 709
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 399
|
7 000
|
0
|
0
|
1 769
|
1 900
|
1 947
|
1 239
|
2 046
|
2 739
|
|
| Other Current Liabilities |
1 550
|
1 455
|
1 956
|
2 197
|
2 215
|
2 013
|
3 272
|
2 855
|
2 916
|
5 492
|
7 223
|
7 983
|
5 655
|
8 848
|
4 274
|
7 125
|
16 565
|
25 092
|
32 460
|
37 666
|
48 598
|
50 260
|
46 484
|
55 022
|
|
| Total Current Liabilities |
1 645
|
1 927
|
2 585
|
2 759
|
2 723
|
2 312
|
3 538
|
3 096
|
3 224
|
5 939
|
7 628
|
8 367
|
5 997
|
9 194
|
22 570
|
23 002
|
25 537
|
30 407
|
37 880
|
42 910
|
61 710
|
66 630
|
66 504
|
138 065
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 243
|
0
|
0
|
0
|
3 713
|
2 449
|
1 691
|
1 483
|
4 839
|
31 635
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
14
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
493
|
135
|
1 355
|
1 192
|
1 062
|
1 345
|
1 979
|
524
|
0
|
22
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 384
|
2 904
|
4 812
|
8 822
|
11 197
|
11 997
|
7 248
|
10 467
|
11 699
|
27 981
|
|
| Other Liabilities |
108
|
136
|
162
|
77
|
34
|
46
|
73
|
94
|
82
|
20
|
120
|
0
|
0
|
0
|
5 667
|
3 939
|
3 517
|
3 502
|
5 306
|
6 037
|
14 152
|
11 569
|
7 509
|
7 168
|
|
| Total Liabilities |
1 754
N/A
|
2 063
+18%
|
2 747
+33%
|
2 836
+3%
|
2 771
-2%
|
2 432
-12%
|
3 611
+48%
|
3 190
-12%
|
3 305
+4%
|
5 959
+80%
|
7 748
+30%
|
8 367
+8%
|
5 997
-28%
|
9 194
+53%
|
31 358
+241%
|
29 981
-4%
|
35 222
+17%
|
43 924
+25%
|
59 159
+35%
|
64 738
+9%
|
86 779
+34%
|
90 673
+4%
|
90 550
0%
|
204 872
+126%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 875
|
1 875
|
2 383
|
2 439
|
3 680
|
3 702
|
4 914
|
4 936
|
4 936
|
10 490
|
10 665
|
10 761
|
10 853
|
10 972
|
11 072
|
11 113
|
11 184
|
11 222
|
11 279
|
11 357
|
14 873
|
14 907
|
14 911
|
14 911
|
|
| Retained Earnings |
1 657
|
3 989
|
5 696
|
6 459
|
7 640
|
8 301
|
6 566
|
5 690
|
5 883
|
6 297
|
8 697
|
11 853
|
14 696
|
17 475
|
19 631
|
23 537
|
27 755
|
29 402
|
40 266
|
43 164
|
54 512
|
57 513
|
60 046
|
84 726
|
|
| Additional Paid In Capital |
1 519
|
1 523
|
5 253
|
5 293
|
4 067
|
4 095
|
12 849
|
12 964
|
13 066
|
30 567
|
30 763
|
31 173
|
31 688
|
32 352
|
32 503
|
32 270
|
33 430
|
33 668
|
34 221
|
34 717
|
78 070
|
78 352
|
78 386
|
51 532
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
8
|
37
|
1
|
139
|
478
|
119
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
48
|
399
|
539
|
778
|
645
|
2 050
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 553
|
2 628
|
2 628
|
2 628
|
2 628
|
0
|
0
|
2 586
|
5 555
|
8 446
|
8 750
|
9 125
|
6 526
|
6 322
|
7 013
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 216
|
2 275
|
426
|
449
|
6 027
|
6 003
|
6 984
|
9 658
|
9 366
|
13 093
|
|
| Total Equity |
5 050
N/A
|
7 387
+46%
|
13 331
+80%
|
14 199
+7%
|
15 424
+9%
|
16 097
+4%
|
24 190
+50%
|
23 113
-4%
|
23 767
+3%
|
44 800
+88%
|
47 497
+6%
|
51 159
+8%
|
54 608
+7%
|
58 171
+7%
|
60 990
+5%
|
64 644
+6%
|
69 359
+7%
|
68 289
-2%
|
83 297
+22%
|
86 091
+3%
|
145 854
+69%
|
154 681
+6%
|
157 032
+2%
|
133 113
-15%
|
|
| Total Liabilities & Equity |
6 804
N/A
|
9 450
+39%
|
16 078
+70%
|
17 035
+6%
|
18 196
+7%
|
18 529
+2%
|
27 801
+50%
|
26 303
-5%
|
27 072
+3%
|
50 760
+88%
|
55 244
+9%
|
59 526
+8%
|
60 605
+2%
|
67 365
+11%
|
92 348
+37%
|
94 625
+2%
|
104 580
+11%
|
112 212
+7%
|
142 457
+27%
|
150 829
+6%
|
232 633
+54%
|
245 354
+5%
|
247 583
+1%
|
337 984
+37%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
8
|
8
|
8
|
8
|
10
|
10
|
10
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
27
|
27
|
26
|
26
|
|