Digital Daesung Co Ltd banner
D

Digital Daesung Co Ltd
KOSDAQ:068930

Watchlist Manager
Digital Daesung Co Ltd
KOSDAQ:068930
Watchlist
Price: 8 540 KRW 0.12% Market Closed
Market Cap: ₩219.7B

Income Statement

Earnings Waterfall
Digital Daesung Co Ltd

Income Statement
Digital Daesung Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
108
163
213
217
195
167
144
123
133
121
111
101
84
171
219
262
280
226
207
182
185
198
210
237
273
332
410
515
686
808
908
1 000
976
1 266
1 762
2 662
3 535
4 052
4 303
Revenue
19 945
N/A
18 930
-5%
18 380
-3%
17 961
-2%
18 843
+5%
22 117
+17%
25 419
+15%
29 023
+14%
31 199
+7%
31 922
+2%
32 387
+1%
33 607
+4%
33 401
-1%
32 645
-2%
31 873
-2%
30 388
-5%
29 533
-3%
33 001
+12%
39 424
+19%
46 000
+17%
49 920
+9%
51 469
+3%
51 404
0%
52 241
+2%
52 484
+0%
55 401
+6%
56 886
+3%
57 939
+2%
58 018
+0%
58 550
+1%
59 182
+1%
60 705
+3%
57 505
-5%
51 505
-10%
50 314
-2%
51 141
+2%
60 226
+18%
66 277
+10%
72 185
+9%
79 087
+10%
83 510
+6%
88 172
+6%
90 716
+3%
92 351
+2%
89 840
-3%
89 924
+0%
93 128
+4%
100 263
+8%
106 906
+7%
118 792
+11%
125 578
+6%
133 521
+6%
140 631
+5%
143 658
+2%
141 256
-2%
140 258
-1%
148 451
+6%
163 371
+10%
177 248
+8%
192 208
+8%
196 904
+2%
195 614
-1%
202 832
+4%
210 717
+4%
210 818
+0%
210 964
+0%
208 683
-1%
208 761
+0%
211 549
+1%
209 352
-1%
207 781
-1%
213 502
+3%
217 722
+2%
230 935
+6%
242 545
+5%
253 486
+5%
Gross Profit
Cost of Revenue
(9 596)
(9 034)
(9 004)
(9 075)
(10 235)
(12 896)
(15 584)
(18 621)
(21 949)
(23 319)
(24 324)
(25 465)
(24 063)
(23 244)
(22 433)
(21 108)
(20 573)
(22 048)
(25 828)
(29 629)
(32 519)
(33 094)
(32 473)
(32 156)
(30 863)
(32 053)
(32 265)
(32 096)
(31 812)
(30 948)
(30 856)
(31 337)
(30 722)
(28 556)
(27 357)
(27 220)
(31 251)
(34 360)
(37 106)
(40 581)
(42 490)
(44 071)
(46 131)
(47 419)
(45 027)
(46 427)
(47 455)
(48 520)
(53 179)
(59 865)
(63 471)
(67 620)
(73 009)
(78 442)
(78 136)
(79 630)
(86 576)
(95 964)
(104 339)
(111 942)
(115 923)
(112 305)
(116 461)
(120 878)
(119 328)
(119 160)
(117 379)
(115 810)
(116 096)
(114 578)
(113 638)
(117 944)
(122 650)
(131 206)
(139 037)
(145 999)
Gross Profit
10 349
N/A
9 896
-4%
9 376
-5%
8 886
-5%
8 608
-3%
9 222
+7%
9 836
+7%
10 403
+6%
9 251
-11%
8 602
-7%
8 062
-6%
8 141
+1%
9 338
+15%
9 401
+1%
9 440
+0%
9 279
-2%
8 960
-3%
10 952
+22%
13 595
+24%
16 372
+20%
17 401
+6%
18 375
+6%
18 932
+3%
20 085
+6%
21 621
+8%
23 348
+8%
24 620
+5%
25 841
+5%
26 206
+1%
27 601
+5%
28 325
+3%
29 368
+4%
26 783
-9%
22 948
-14%
22 956
+0%
23 919
+4%
28 974
+21%
31 915
+10%
35 077
+10%
38 505
+10%
41 020
+7%
44 100
+8%
44 584
+1%
44 931
+1%
44 813
0%
43 498
-3%
45 675
+5%
51 745
+13%
53 727
+4%
58 929
+10%
62 108
+5%
65 902
+6%
67 621
+3%
65 216
-4%
63 120
-3%
60 628
-4%
61 875
+2%
67 407
+9%
72 909
+8%
80 266
+10%
80 982
+1%
83 310
+3%
86 370
+4%
89 839
+4%
91 489
+2%
91 804
+0%
91 304
-1%
92 951
+2%
95 453
+3%
94 773
-1%
94 143
-1%
95 558
+2%
95 072
-1%
99 729
+5%
103 507
+4%
107 487
+4%
Operating Income
Operating Expenses
(8 711)
(8 178)
(8 480)
(8 641)
(9 470)
(10 358)
(10 842)
(11 654)
(9 904)
(9 415)
(9 110)
(8 248)
(9 208)
(8 970)
(8 965)
(8 788)
(8 716)
(10 909)
(12 236)
(13 864)
(15 281)
(15 664)
(15 899)
(16 068)
(17 572)
(18 198)
(19 186)
(20 290)
(20 195)
(21 358)
(21 419)
(21 449)
(21 171)
(21 496)
(21 856)
(21 752)
(23 001)
(27 750)
(29 791)
(32 163)
(33 122)
(33 681)
(33 622)
(33 748)
(34 805)
(34 839)
(35 817)
(37 093)
(41 123)
(43 232)
(44 948)
(47 260)
(46 531)
(45 620)
(45 170)
(43 145)
(47 663)
(50 483)
(51 967)
(54 338)
(55 737)
(56 609)
(60 064)
(62 144)
(63 105)
(68 037)
(67 687)
(67 619)
(70 429)
(72 313)
(70 480)
(73 049)
(71 369)
(72 064)
(73 293)
(76 183)
Selling, General & Administrative
(8 494)
(7 973)
(8 284)
(8 473)
(9 307)
(10 200)
(10 701)
(11 506)
(9 761)
(9 276)
(8 976)
(8 121)
(9 077)
(8 991)
(8 959)
(8 777)
(8 583)
(10 814)
(12 195)
(13 861)
(15 030)
(15 680)
(15 916)
(16 082)
(16 892)
(17 747)
(18 312)
(18 960)
(18 390)
(18 772)
(18 816)
(18 795)
(19 146)
(19 294)
(19 659)
(19 558)
(20 915)
(24 971)
(26 992)
(29 349)
(31 032)
(31 645)
(31 592)
(31 727)
(32 717)
(32 657)
(33 534)
(34 692)
(38 646)
(40 375)
(41 784)
(43 748)
(42 929)
(42 056)
(41 329)
(40 922)
(43 143)
(45 747)
(47 785)
(50 309)
(52 132)
(51 915)
(55 304)
(57 215)
(58 925)
(62 793)
(62 399)
(62 343)
(66 106)
(66 269)
(66 024)
(66 865)
(66 873)
(67 486)
(68 632)
(69 741)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(305)
(506)
(951)
(1 102)
(882)
(770)
(444)
(380)
(397)
(393)
(461)
(469)
(475)
(479)
(477)
(480)
(486)
(489)
(468)
(470)
(470)
(476)
Depreciation & Amortization
(217)
(206)
(198)
(169)
(163)
(159)
(142)
(149)
(143)
(139)
(134)
(127)
(131)
0
0
0
(133)
0
0
0
(251)
0
0
0
(680)
(437)
(879)
(1 335)
(1 805)
(1 870)
(1 935)
(1 986)
(2 024)
(2 024)
(2 019)
(2 016)
(2 086)
(2 120)
(2 140)
(2 155)
(2 089)
(2 070)
(2 064)
(2 055)
(2 053)
(2 146)
(2 246)
(2 363)
(2 482)
(2 839)
(3 158)
(3 506)
(3 597)
(3 561)
(3 535)
(3 417)
(3 570)
(3 404)
(3 328)
(3 262)
(3 187)
(3 289)
(3 358)
(3 531)
(3 715)
(3 779)
(3 819)
(3 804)
(3 851)
(3 903)
(3 963)
(4 025)
(4 018)
(4 100)
(4 185)
(4 264)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
21
(6)
(11)
1
(96)
(43)
(5)
0
15
17
14
0
(14)
5
5
0
(716)
(668)
(668)
0
(178)
(178)
(178)
0
(659)
(659)
(659)
0
34
34
34
(35)
(36)
(37)
(38)
5
(18)
(6)
(6)
(5)
(3)
(1)
1 700
0
(231)
26
3
26
(1 025)
(1 004)
(1 005)
(4)
(997)
(994)
(992)
4
(1 661)
(6)
(1 671)
(10)
(9)
(7)
(1 702)
Operating Income
1 638
N/A
1 717
+5%
895
-48%
244
-73%
(862)
N/A
(1 137)
-32%
(1 007)
+11%
(1 252)
-24%
(653)
+48%
(813)
-25%
(1 048)
-29%
(106)
+90%
130
N/A
432
+232%
476
+10%
492
+3%
244
-50%
43
-82%
1 358
+3 058%
2 506
+85%
2 120
-15%
2 710
+28%
3 033
+12%
4 017
+32%
4 049
+1%
5 150
+27%
5 434
+6%
5 551
+2%
6 011
+8%
6 242
+4%
6 905
+11%
7 919
+15%
5 612
-29%
1 452
-74%
1 100
-24%
2 166
+97%
5 974
+176%
4 165
-30%
5 286
+27%
6 342
+20%
7 898
+25%
10 419
+32%
10 963
+5%
11 184
+2%
10 008
-11%
8 660
-13%
9 857
+14%
14 651
+49%
12 605
-14%
15 695
+25%
17 159
+9%
18 642
+9%
21 090
+13%
19 597
-7%
17 951
-8%
17 483
-3%
14 211
-19%
16 923
+19%
20 943
+24%
25 928
+24%
25 244
-3%
26 700
+6%
26 307
-1%
27 695
+5%
28 384
+2%
23 767
-16%
23 618
-1%
25 332
+7%
25 023
-1%
22 460
-10%
23 663
+5%
22 509
-5%
23 703
+5%
27 665
+17%
30 214
+9%
31 303
+4%
Pre-Tax Income
Interest Income Expense
1 229
1 169
476
487
221
226
924
802
(123)
(150)
(66)
(227)
725
771
569
762
718
902
1 092
1 101
848
872
920
986
1 030
783
601
568
814
1 047
1 184
1 191
1 078
1 036
1 157
1 080
1 813
1 690
1 539
1 460
645
703
720
793
712
720
712
677
701
744
835
948
1 013
1 128
962
836
689
755
766
749
597
(14)
16
505
(472)
(968)
(1 547)
(1 391)
(882)
(306)
(2)
(683)
(1 261)
(2 580)
(3 178)
(3 249)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(594)
(71)
(136)
(136)
(595)
0
0
0
(178)
0
0
0
(659)
0
0
0
36
0
0
0
0
(2)
0
0
(17)
0
(96)
(96)
2 217
1 876
1 698
0
(259)
0
(22)
0
(1 022)
0
0
0
(1 000)
0
0
0
(1 659)
0
(1 660)
0
(1 701)
(1 736)
(1 700)
0
Gain/Loss on Disposition of Assets
(10)
(11)
0
(11)
(1)
0
1
(21)
(297)
(303)
0
(282)
(129)
0
0
0
(164)
0
0
0
(182)
0
0
0
(303)
(139)
(129)
(157)
(169)
(23)
(49)
(21)
(27)
(36)
(48)
(108)
(169)
(175)
(141)
(76)
5
20
5
(4)
0
(295)
(294)
0
(225)
0
77
75
(44)
(47)
(62)
(57)
(6)
0
8
4
15
12
22
25
11
21
22
21
20
12
4
12
(30)
(56)
(42)
(45)
Total Other Income
55
57
23
25
(18)
(10)
17
48
78
62
(582)
(342)
(401)
(574)
(271)
(287)
(138)
(372)
(346)
(206)
69
(212)
(578)
(784)
(35)
(628)
(292)
(161)
28
34
46
56
49
43
9
(5)
(376)
(369)
(381)
(410)
103
(47)
(135)
232
(258)
(365)
(161)
(783)
(620)
(562)
(672)
(655)
(196)
(217)
154
(360)
(805)
(277)
(302)
252
(63)
86
(488)
(369)
(99)
(342)
(212)
(404)
(769)
(1 586)
(2 295)
(2 386)
(1 683)
(934)
(201)
(288)
Pre-Tax Income
2 912
N/A
2 931
+1%
1 394
-52%
746
-46%
(659)
N/A
(920)
-40%
(66)
+93%
(423)
-541%
(995)
-135%
(1 202)
-21%
(1 696)
-41%
(957)
+44%
325
N/A
629
+94%
774
+23%
967
+25%
660
-32%
573
-13%
2 106
+268%
3 403
+62%
2 855
-16%
3 371
+18%
3 376
+0%
4 220
+25%
4 147
-2%
5 095
+23%
5 479
+8%
5 667
+3%
6 089
+7%
7 302
+20%
8 088
+11%
9 146
+13%
6 534
-29%
2 497
-62%
2 220
-11%
3 135
+41%
6 583
+110%
5 313
-19%
6 303
+19%
7 315
+16%
8 687
+19%
11 093
+28%
11 553
+4%
12 206
+6%
10 463
-14%
8 719
-17%
10 113
+16%
14 545
+44%
12 443
-14%
15 877
+28%
17 305
+9%
18 915
+9%
24 079
+27%
22 336
-7%
20 701
-7%
17 900
-14%
13 830
-23%
17 400
+26%
21 393
+23%
26 933
+26%
24 771
-8%
26 785
+8%
25 857
-3%
27 856
+8%
26 825
-4%
22 477
-16%
21 880
-3%
23 558
+8%
21 734
-8%
20 580
-5%
19 709
-4%
19 451
-1%
19 028
-2%
22 359
+18%
25 093
+12%
27 721
+10%
Net Income
Tax Provision
(779)
(694)
(389)
(187)
35
105
(40)
46
119
149
301
101
(133)
(156)
(192)
(218)
(127)
(172)
(558)
(828)
(455)
(526)
(511)
(720)
(991)
(1 195)
(1 240)
(1 307)
(1 404)
(1 685)
(1 926)
(2 136)
(1 522)
(599)
(484)
(684)
(1 219)
(1 015)
(891)
(148)
(707)
(1 061)
(1 410)
(2 448)
(2 202)
(1 906)
(2 391)
(3 808)
(2 590)
(3 362)
(3 722)
(4 111)
(5 099)
(4 657)
(4 136)
(3 376)
(2 970)
(2 394)
(3 499)
(4 748)
(4 733)
(6 617)
(6 375)
(7 149)
(5 570)
(4 812)
(4 738)
(4 499)
(4 739)
(3 958)
(3 497)
(3 128)
(2 949)
(4 323)
(4 024)
(2 839)
Income from Continuing Operations
2 133
2 237
1 005
559
(624)
(815)
(106)
(377)
(875)
(1 054)
(1 395)
(856)
193
473
581
748
532
401
1 548
2 575
2 400
2 845
2 864
3 499
3 157
3 899
4 239
4 360
4 685
5 617
6 162
7 010
5 012
1 898
1 736
2 451
5 364
4 298
5 412
7 168
7 980
10 032
10 143
9 757
8 261
6 813
7 722
10 737
9 853
12 516
13 584
14 805
18 980
17 679
16 565
14 524
10 860
15 006
17 894
22 185
20 038
20 167
19 482
20 707
21 255
17 665
17 143
19 059
16 994
16 623
16 213
16 323
16 080
18 036
21 070
24 882
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(158)
81
(316)
(879)
(983)
(1 265)
(1 277)
(1 151)
(1 035)
(786)
(1 378)
(3 422)
(4 016)
(4 025)
(3 634)
(3 517)
(4 051)
(3 803)
(3 712)
(3 034)
(2 189)
(2 668)
(2 342)
(3 413)
(2 904)
(2 832)
(2 815)
(2 832)
(3 074)
(3 052)
(3 240)
(4 240)
(4 472)
(4 432)
(4 119)
(1 727)
(917)
(1 903)
(3 302)
(4 293)
Net Income (Common)
2 133
N/A
2 237
+5%
1 005
-55%
559
-44%
(624)
N/A
(815)
-31%
(106)
+87%
(377)
-256%
(875)
-132%
(1 054)
-20%
(1 395)
-32%
(856)
+39%
193
N/A
473
+145%
581
+23%
748
+29%
532
-29%
401
-25%
1 548
+286%
2 575
+66%
2 400
-7%
2 845
+19%
2 864
+1%
3 499
+22%
3 157
-10%
3 899
+24%
4 239
+9%
4 360
+3%
4 685
+7%
5 617
+20%
6 162
+10%
7 010
+14%
5 012
-29%
1 898
-62%
1 736
-9%
2 451
+41%
5 206
+112%
4 379
-16%
5 096
+16%
6 289
+23%
6 997
+11%
8 767
+25%
8 866
+1%
8 607
-3%
7 225
-16%
6 027
-17%
6 344
+5%
7 314
+15%
5 837
-20%
8 492
+45%
9 952
+17%
11 290
+13%
14 929
+32%
13 877
-7%
12 854
-7%
11 490
-11%
8 671
-25%
12 338
+42%
15 551
+26%
18 771
+21%
17 134
-9%
17 335
+1%
16 667
-4%
17 875
+7%
18 182
+2%
14 613
-20%
13 902
-5%
14 820
+7%
12 522
-16%
12 191
-3%
12 094
-1%
14 596
+21%
15 163
+4%
16 133
+6%
17 767
+10%
20 590
+16%
EPS (Diluted)
266.62
N/A
319.57
+20%
111.66
-65%
55.9
-50%
-69.33
N/A
-81.5
-18%
-10.6
+87%
-37.7
-256%
-87.5
-132%
-105.4
-20%
-139.5
-32%
-85.6
+39%
19.3
N/A
47.3
+145%
58.1
+23%
74.8
+29%
53.2
-29%
22.27
-58%
86
+286%
143.05
+66%
133.33
-7%
158.05
+19%
159.11
+1%
194.38
+22%
175.38
-10%
216.61
+24%
235.5
+9%
242.22
+3%
246.57
+2%
295.63
+20%
324.31
+10%
368.94
+14%
263.78
-29%
99.89
-62%
91.36
-9%
129
+41%
274
+112%
230.47
-16%
268.21
+16%
331
+23%
368.26
+11%
461.42
+25%
466.63
+1%
453
-3%
380.26
-16%
317.21
-17%
317.2
0%
384.94
+21%
307.21
-20%
446.94
+45%
497.6
+11%
564.5
+13%
746.45
+32%
730.36
-2%
642.7
-12%
574.5
-11%
433.55
-25%
511.28
+18%
586.4
+15%
707.25
+21%
660.07
-7%
652.72
-1%
616.56
-6%
659.63
+7%
672.39
+2%
545
-19%
521.41
-4%
564.25
+8%
472.84
-16%
465.24
-2%
461.53
-1%
557.27
+21%
579.43
+4%
616.5
+6%
680.7
+10%
788.82
+16%