Webzen Inc
KOSDAQ:069080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Webzen Inc
KOSDAQ:069080
|
KR |
|
C
|
Cakra Buana Resources Energi PT Tbk
IDX:CBRE
|
ID |
Intrinsic Value
The intrinsic value of Webzen Inc (069080) under the Base Case is 12 212.11 KRW per share. Compared with the current market price of 11 570 KRW, the stock appears Undervalued by 5% .
The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 5% a year over the next five years, after falling about 10% a year over the last five years. If revenue grew at its five-year pace of -10%, the estimate would be about ₩5,413. The value of the years after 2031 is tied to revenue, so margins count only until then.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Webzen Does
Webzen Inc. is a South Korean video game company that develops, publishes, and operates online and mobile games. It is best known for fantasy and role-playing titles, especially multiplayer games where players create characters, battle monsters, and progress over time.
- Headquarters
- Korea KR
- IPO date
- May 23, 2003
Revenue & Expenses Breakdown
Webzen Inc
Earnings Waterfall
Webzen Inc
The intrinsic value for Webzen Inc (069080) under the Base Case is 12 212.11 KRW.
Compared with the current market price of 11 570 KRW, the stock appears Undervalued by 5% .