Webzen Inc
KOSDAQ:069080
Intrinsic Value
Webzen, Inc. engages in the development and distribution of online gaming services. [ Read More ]
The intrinsic value of one Webzen Inc stock under the Base Case scenario is 14 009.67 KRW. Compared to the current market price of 16 300 KRW, Webzen Inc is Overvalued by 14%.
Valuation Backtest
Webzen Inc
Run backtest to discover the historical profit from buying and selling Webzen Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Webzen Inc
Current Assets | 382.4B |
Cash & Short-Term Investments | 319.3B |
Receivables | 61.6B |
Other Current Assets | 1.4B |
Non-Current Assets | 320.7B |
Long-Term Investments | 187.1B |
PP&E | 58.4B |
Intangibles | 31.8B |
Other Non-Current Assets | 43.4B |
Current Liabilities | 72.7B |
Accrued Liabilities | 4.1B |
Other Current Liabilities | 68.6B |
Non-Current Liabilities | 8.7B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 7.3B |
Earnings Waterfall
Webzen Inc
Revenue
|
196.3B
KRW
|
Cost of Revenue
|
-45.4B
KRW
|
Gross Profit
|
150.9B
KRW
|
Operating Expenses
|
-101B
KRW
|
Operating Income
|
49.9B
KRW
|
Other Expenses
|
7.7B
KRW
|
Net Income
|
57.6B
KRW
|
Free Cash Flow Analysis
Webzen Inc
Profitability Score
Profitability Due Diligence
Webzen Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Webzen Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Webzen Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Webzen Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Webzen Inc
According to Wall Street analysts, the average 1-year price target for Webzen Inc is 26 010 KRW with a low forecast of 22 725 KRW and a high forecast of 29 400 KRW.
Shareholder Return
Price
Webzen Inc
Average Annual Return | 12.9% |
Standard Deviation of Annual Returns | 77.32% |
Max Drawdown | -75% |
Market Capitalization | 480.3B KRW |
Shares Outstanding | 29 466 815 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Webzen, Inc. engages in the development and distribution of online gaming services. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2003-05-23. The firm operates its business through two segments. The Game Development and Service Intellectual Property License segment develops and sells mobile games such as Mu Origin 1 and Mu Origin 2 and online games such as Mu Online, R2, Shot Online, and Mu Online H5. In addition, the Segment is engaged in game intellectual property(IP) alliance business of Awakening, Spiritual Sanctuary, Archangel Earth Sword H5 and others. The Game Development and Service and Other segment develops and sells other online games and mobile games. The firm sells its products in domestic and overseas markets such as Japan and China.
Contact
IPO
Employees
Officers
The intrinsic value of one Webzen Inc stock under the Base Case scenario is 14 009.67 KRW.
Compared to the current market price of 16 300 KRW, Webzen Inc is Overvalued by 14%.