First Time Loading...
W

Webzen Inc
KOSDAQ:069080

Watchlist Manager
Webzen Inc
KOSDAQ:069080
Watchlist
Price: 16 300 KRW 0.93% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Webzen, Inc. engages in the development and distribution of online gaming services. [ Read More ]

The intrinsic value of one Webzen Inc stock under the Base Case scenario is 14 009.67 KRW. Compared to the current market price of 16 300 KRW, Webzen Inc is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
14 009.67 KRW
Overvaluation 14%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Webzen Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Webzen Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Webzen Inc

Provide an overview of the primary business activities
of Webzen Inc.

What unique competitive advantages
does Webzen Inc hold over its rivals?

What risks and challenges
does Webzen Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Webzen Inc.

Provide P/S
for Webzen Inc.

Provide P/E
for Webzen Inc.

Provide P/OCF
for Webzen Inc.

Provide P/FCFE
for Webzen Inc.

Provide P/B
for Webzen Inc.

Provide EV/S
for Webzen Inc.

Provide EV/GP
for Webzen Inc.

Provide EV/EBITDA
for Webzen Inc.

Provide EV/EBIT
for Webzen Inc.

Provide EV/OCF
for Webzen Inc.

Provide EV/FCFF
for Webzen Inc.

Provide EV/IC
for Webzen Inc.

Show me price targets
for Webzen Inc made by professional analysts.

What are the Revenue projections
for Webzen Inc?

How accurate were the past Revenue estimates
for Webzen Inc?

What are the Net Income projections
for Webzen Inc?

How accurate were the past Net Income estimates
for Webzen Inc?

What are the EPS projections
for Webzen Inc?

How accurate were the past EPS estimates
for Webzen Inc?

What are the EBIT projections
for Webzen Inc?

How accurate were the past EBIT estimates
for Webzen Inc?

Compare the revenue forecasts
for Webzen Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Webzen Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Webzen Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Webzen Inc compared to its peers.

Compare the P/E ratios
of Webzen Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Webzen Inc with its peers.

Analyze the financial leverage
of Webzen Inc compared to its main competitors.

Show all profitability ratios
for Webzen Inc.

Provide ROE
for Webzen Inc.

Provide ROA
for Webzen Inc.

Provide ROIC
for Webzen Inc.

Provide ROCE
for Webzen Inc.

Provide Gross Margin
for Webzen Inc.

Provide Operating Margin
for Webzen Inc.

Provide Net Margin
for Webzen Inc.

Provide FCF Margin
for Webzen Inc.

Show all solvency ratios
for Webzen Inc.

Provide D/E Ratio
for Webzen Inc.

Provide D/A Ratio
for Webzen Inc.

Provide Interest Coverage Ratio
for Webzen Inc.

Provide Altman Z-Score Ratio
for Webzen Inc.

Provide Quick Ratio
for Webzen Inc.

Provide Current Ratio
for Webzen Inc.

Provide Cash Ratio
for Webzen Inc.

What is the historical Revenue growth
over the last 5 years for Webzen Inc?

What is the historical Net Income growth
over the last 5 years for Webzen Inc?

What is the current Free Cash Flow
of Webzen Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Webzen Inc.

Financials

Balance Sheet Decomposition
Webzen Inc

Current Assets 382.4B
Cash & Short-Term Investments 319.3B
Receivables 61.6B
Other Current Assets 1.4B
Non-Current Assets 320.7B
Long-Term Investments 187.1B
PP&E 58.4B
Intangibles 31.8B
Other Non-Current Assets 43.4B
Current Liabilities 72.7B
Accrued Liabilities 4.1B
Other Current Liabilities 68.6B
Non-Current Liabilities 8.7B
Long-Term Debt 1.4B
Other Non-Current Liabilities 7.3B
Efficiency

Earnings Waterfall
Webzen Inc

Revenue
196.3B KRW
Cost of Revenue
-45.4B KRW
Gross Profit
150.9B KRW
Operating Expenses
-101B KRW
Operating Income
49.9B KRW
Other Expenses
7.7B KRW
Net Income
57.6B KRW

Free Cash Flow Analysis
Webzen Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Webzen Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
59/100
Profitability
Score

Webzen Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Webzen Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Webzen Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Webzen Inc

Wall Street analysts forecast Webzen Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Webzen Inc is 26 010 KRW with a low forecast of 22 725 KRW and a high forecast of 29 400 KRW.

Lowest
Price Target
22 725 KRW
39% Upside
Average
Price Target
26 010 KRW
60% Upside
Highest
Price Target
29 400 KRW
80% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Webzen Inc

1M 1M
-1%
6M 6M
+21%
1Y 1Y
+6%
3Y 3Y
-54%
5Y 5Y
-11%
10Y 10Y
+137%
Annual Price Range
16 300
52w Low
12 230
52w High
18 150
Price Metrics
Average Annual Return 12.9%
Standard Deviation of Annual Returns 77.32%
Max Drawdown -75%
Shares Statistics
Market Capitalization 480.3B KRW
Shares Outstanding 29 466 815
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Webzen Inc

Country

Korea

Industry

Media

Market Cap

480.3B KRW

Dividend Yield

0%

Description

Webzen, Inc. engages in the development and distribution of online gaming services. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2003-05-23. The firm operates its business through two segments. The Game Development and Service Intellectual Property License segment develops and sells mobile games such as Mu Origin 1 and Mu Origin 2 and online games such as Mu Online, R2, Shot Online, and Mu Online H5. In addition, the Segment is engaged in game intellectual property(IP) alliance business of Awakening, Spiritual Sanctuary, Archangel Earth Sword H5 and others. The Game Development and Service and Other segment develops and sells other online games and mobile games. The firm sells its products in domestic and overseas markets such as Japan and China.

Contact

GYEONGGI-DO
Seongnam
B Dong, PDC, 242, Pangyo-ro, Bundang-gu
+82316276600
http://company.webzen.com/

IPO

2003-05-23

Employees

-

Officers

CEO & Representative Director
Mr. Tae Young Kim
Head of Technology Division & Inside Director
Mr. Bo Hum Yeoun
Head of Management Strategy Division, Bus. Admin. Director & Director
Ms. Nan-Hui Kim

See Also

Discover More
What is the Intrinsic Value of one Webzen Inc stock?

The intrinsic value of one Webzen Inc stock under the Base Case scenario is 14 009.67 KRW.

Is Webzen Inc stock undervalued or overvalued?

Compared to the current market price of 16 300 KRW, Webzen Inc is Overvalued by 14%.