W

Webzen Inc
KOSDAQ:069080

Watchlist Manager
Webzen Inc
KOSDAQ:069080
Watchlist
Price: 14 350 KRW -0.07%
Market Cap: 422.8B KRW

Relative Value

The Relative Value of one Webzen Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 14 350 KRW, Webzen Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Webzen Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
39
Median 3Y
2.2
Median 5Y
2.3
Industry
1.5
Forward
2.3
vs History
7
vs Industry
42
Median 3Y
7.7
Median 5Y
7.9
Industry
17.1
Forward
12.9
vs History
4
vs Industry
49
Median 3Y
8.7
Median 5Y
8.2
Industry
11.1
vs History
4
vs Industry
37
Median 3Y
11.9
Median 5Y
9.9
Industry
15.6
vs History
84
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
74
Median 3Y
0.3
Median 5Y
0.6
Industry
1.6
Forward
-0
vs History
vs Industry
78
Median 3Y
0.4
Median 5Y
0.7
Industry
3.6
vs History
vs Industry
56
Median 3Y
0.9
Median 5Y
1.7
Industry
8.9
Forward
-0.1
vs History
vs Industry
50
Median 3Y
1
Median 5Y
1.9
Industry
12.7
Forward
-0.1
vs History
vs Industry
57
Median 3Y
1.3
Median 5Y
2.1
Industry
10.7
vs History
vs Industry
48
Median 3Y
1.5
Median 5Y
2.8
Industry
12.6
vs History
vs Industry
79
Median 3Y
0.2
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Webzen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Webzen Inc
KOSDAQ:069080
417.1B KRW 2.2 13.7 -0 -0.1
CN
NetEase Inc
NASDAQ:NTES
87.7B USD 5.5 17.1 12.7 13.5
JP
Nintendo Co Ltd
TSE:7974
13.5T JPY 9 45.9 38.5 40.6
SG
Sea Ltd
NYSE:SE
73.5B USD 3.5 51.8 40.5 40.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
66.2B USD 14.8 -68.4 -71.2 -57.6
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.4B USD 7.3 -11.4 52.9 -125.5
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 6.7 36.4 19.1 24.5
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 6.9 30.1 17.6 19.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
130.9B CNY 3.7 34 21.7 21.7
P/E Multiple
Earnings Growth PEG
KR
W
Webzen Inc
KOSDAQ:069080
Average P/E: 35.6
13.7
-6%
N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
45.9
32%
1.4
SG
Sea Ltd
NYSE:SE
51.8
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -68.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.4
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
30.1
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Webzen Inc
KOSDAQ:069080
Average EV/EBITDA: 28.9
Negative Multiple: -0
-3%
N/A
CN
NetEase Inc
NASDAQ:NTES
12.7
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
38.5
37%
1
SG
Sea Ltd
NYSE:SE
40.5
76%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -71.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.9
60%
0.9
JP
Konami Holdings Corp
TSE:9766
19.1
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.6
5%
3.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.7
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Webzen Inc
KOSDAQ:069080
Average EV/EBIT: 28.7
Negative Multiple: -0.1
-3%
N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
40.6
N/A N/A
SG
Sea Ltd
NYSE:SE
40.5
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.5 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.7
48%
0.5