First Time Loading...
W

Webzen Inc
KOSDAQ:069080

Watchlist Manager
Webzen Inc
KOSDAQ:069080
Watchlist
Price: 16 300 KRW 0.93% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Webzen Inc stock under the Base Case scenario is 9 682.04 KRW. Compared to the current market price of 16 300 KRW, Webzen Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 682.04 KRW
Overvaluation 41%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
60
vs Industry
32
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5
Forward
1.9
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
60
vs Industry
39
Median 3Y
7.8
Median 5Y
9
Industry
18.8
Forward
7.9
More Details
8
P/OCF
P/OCF
Price to OCF
8
vs History
66
vs Industry
41
Median 3Y
8.3
Median 5Y
8.6
Industry
11.6
More Details
13.1
P/FCFE
P/FCFE
Price to FCFE
13.1
vs History
34
vs Industry
28
Median 3Y
9.6
Median 5Y
10.3
Industry
15.9
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
87
vs Industry
65
Median 3Y
1
Median 5Y
1.4
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
74
vs Industry
61
Median 3Y
0.9
Median 5Y
1.5
Industry
1.6
Forward
0.6
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
74
vs Industry
70
Median 3Y
1.2
Median 5Y
1.8
Industry
3.5
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
69
vs Industry
52
Median 3Y
2.9
Median 5Y
4
Industry
9.2
Forward
2.3
More Details
3.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.3
vs History
69
vs Industry
47
Median 3Y
3.3
Median 5Y
4.3
Industry
13.1
Forward
2.5
More Details
2.7
EV/OCF
EV/OCF
Enterprise Value to OCF
2.7
vs History
80
vs Industry
55
Median 3Y
3.5
Median 5Y
4.6
Industry
10.7
More Details
4.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.2
vs History
68
vs Industry
44
Median 3Y
4.2
Median 5Y
4.8
Industry
13.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
82
vs Industry
75
Median 3Y
0.7
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Webzen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Webzen Inc
KOSDAQ:069080
480.3B KRW 2.4 8.3 2.9 3.3
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
61.9B USD 4.3 15.3 11.1 12.3
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 5.2 18 12 12.3
SG
Sea Ltd
NYSE:SE
38.5B USD 2.9 255.4 111.5 111.5
US
Electronic Arts Inc
NASDAQ:EA
34.4B USD 4.5 31.9 16.6 21.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.6B USD 4.6 -17 29 -25.1
US
Roblox Corp
NYSE:RBLX
22.7B USD 8.1 -19.7 -20.6 -17.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.6 10.3 11
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Group Corp
XMUN:KOA
7.6B EUR 3.8 24.8 12 15.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.