DCF Value

The DCF Value for N Tels Co Ltd (069410) under the Base Case is 6 458.86 KRW. Compared with the current market price of 1 910 KRW, the stock appears Undervalued by 70% .

Key assumptions
DCF Value
Base Case
₩6 458.86
Undervaluation 70%
DCF Value
Price ₩1 910
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time