Lundin Gold Inc
TSX:LUG

Watchlist Manager
Lundin Gold Inc Logo
Lundin Gold Inc
TSX:LUG
Watchlist
Price: 72.22 CAD -1.83% Market Closed
Market Cap: 17.4B CAD

Intrinsic Value

The intrinsic value of one LUG stock under the Base Case scenario is 44.24 CAD. Compared to the current market price of 72.22 CAD, Lundin Gold Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LUG Intrinsic Value
44.24 CAD
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lundin Gold Inc

Valuation History Unavailable

Historical valuation for LUG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare LUG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Lundin Gold’s reliance on a single key asset, the Fruta del Norte mine in Ecuador, exposes the company to significant operational and geopolitical risks should local regulations, permitting, or mine performance falter.

Bull Theses

Fruta del Norte is one of the highest-grade gold projects globally, offering Lundin Gold robust output and cost advantages that support healthy free cash flow generation.

Show More Less
How do you feel about LUG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lundin Gold Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lundin Gold Inc

Current Assets 780.3m
Cash & Short-Term Investments 451.7m
Receivables 225.6m
Other Current Assets 103m
Non-Current Assets 833m
PP&E 812.8m
Other Non-Current Assets 20.2m
Efficiency

Free Cash Flow Analysis
Lundin Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lundin Gold Inc

Revenue
1.3B USD
Cost of Revenue
-499m USD
Gross Profit
823.7m USD
Operating Expenses
-79.9m USD
Operating Income
743.8m USD
Other Expenses
-206.2m USD
Net Income
537.7m USD
Fundamental Scores

LUG Profitability Score
Profitability Due Diligence

Lundin Gold Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

79/100
Profitability
Score

Lundin Gold Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

LUG Solvency Score
Solvency Due Diligence

Lundin Gold Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
70/100
Solvency
Score

Lundin Gold Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LUG Price Targets Summary
Lundin Gold Inc

Wall Street analysts forecast LUG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LUG is 56.94 CAD with a low forecast of 35.35 CAD and a high forecast of 73.5 CAD.

Lowest
Price Target
35.35 CAD
51% Downside
Average
Price Target
56.94 CAD
21% Downside
Highest
Price Target
73.5 CAD
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LUG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LUG stock?

The intrinsic value of one LUG stock under the Base Case scenario is 44.24 CAD.

Is LUG stock undervalued or overvalued?

Compared to the current market price of 72.22 CAD, Lundin Gold Inc is Overvalued by 39%.

Back to Top