Lundin Gold Inc banner

Intrinsic Value

The intrinsic value of Lundin Gold Inc (LUG) under the Base Case is 79.32 CAD per share. Compared with the current market price of 82.2 CAD, the stock appears Overvalued by 4% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 29% in 2026, then slows: about 9% a year on average over the next five years, less than a third of its five-year pace of 38%. Net margin ends at 43% by 2033, close to last year's 44%.

Do our valuations actually work? See backtest results .

LUG Intrinsic Value
CA$79.32
Overvaluation 4%
Intrinsic Value
Price CA$82.2

LUG is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor LUG
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value CA$63.45
Get notified when the price drops into your buy zone
Current Price CA$82.2
Intrinsic Value CA$79.32
Margin of Safety 20% CA$63.45
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to LUG

Fundamental Analysis

What Lundin Gold Does

Metals & Mining Materials

Lundin Gold is a gold mining company. It owns and runs the Fruta del Norte mine in Ecuador, where it extracts ore, processes it on site, and sells the gold it produces. Its business is straightforward: find and mine gold-bearing rock, turn it into gold products, and sell those products into the global gold market.

Headquarters
Canada CA
Employees
197
IPO date
Aug 20, 2001
Read the full company overview
View Company Overview

Lundin Gold has a wide economic moat

No Moat Narrow Wide

Exclusive legal rights to Fruta del Norte keep other miners from working the same unusually rich deposit, and its rich ore helps Lundin Gold produce gold at lower cost than many rival operations. Together, these advantages help the company earn profits while competing in the global gold market.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Lundin Gold Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one LUG stock?

The intrinsic value for Lundin Gold Inc (LUG) under the Base Case is 79.32 CAD.

Is LUG stock undervalued or overvalued?

Compared with the current market price of 82.2 CAD, the stock appears Overvalued by 4% .

Back to Top