L

Lightron Inc
KOSDAQ:069540

Watchlist Manager
Lightron Inc
KOSDAQ:069540
Watchlist
Price: 1 378 KRW 0.58% Market Closed
Market Cap: 41.7B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-46%
5Y
-46%
10Y
-37%
Operating Income
+
3Y
-102%
5Y
-102%
10Y
-353%
Net Income
+
3Y
-85%
5Y
+27%
10Y
-1 689%

Earnings Waterfall
Lightron Inc

Revenue
25.5B KRW
Cost of Revenue
-25.6B KRW
Gross Profit
-95.7m KRW
Operating Expenses
-10.6B KRW
Operating Income
-10.7B KRW
Other Expenses
-7.8B KRW
Net Income
-18.5B KRW

Income Statement
Lightron Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
45
104
176
260
337
378
389
374
369
340
314
282
224
187
166
147
133
122
99
75
56
43
43
68
96
120
141
140
142
159
168
184
184
177
169
151
141
125
117
127
167
303
904
2 021
0
2 646
3 251
3 283
5 479
0
0
2 677
4 654
3 540
3 842
3 509
898
677
397
257
269
544
1 435
2 375
3 116
3 457
3 006
2 754
2 584
2 645
2 888
2 948
2 755
2 483
0
Revenue
18 631
N/A
21 014
+13%
20 575
-2%
19 952
-3%
23 386
+17%
24 515
+5%
25 925
+6%
26 970
+4%
26 615
-1%
25 159
-5%
27 845
+11%
28 746
+3%
27 172
-5%
27 714
+2%
26 433
-5%
27 977
+6%
29 821
+7%
32 254
+8%
33 600
+4%
33 916
+1%
37 557
+11%
40 189
+7%
38 776
-4%
42 239
+9%
44 021
+4%
42 185
-4%
42 081
0%
37 507
-11%
43 728
+17%
53 327
+22%
58 771
+10%
63 133
+7%
51 695
-18%
45 767
-11%
40 378
-12%
33 573
-17%
29 688
-12%
21 113
-29%
19 911
-6%
26 456
+33%
41 502
+57%
59 125
+42%
73 920
+25%
86 643
+17%
43 988
-49%
29 771
-32%
16 944
-43%
(637)
N/A
37 937
N/A
64 687
+71%
99 184
+53%
117 881
+19%
112 770
-4%
85 472
-24%
47 659
-44%
25 818
-46%
19 643
-24%
24 741
+26%
33 696
+36%
40 859
+21%
44 141
+8%
41 732
-5%
47 659
+14%
51 680
+8%
52 558
+2%
48 979
-7%
34 646
-29%
25 178
-27%
21 694
-14%
19 502
-10%
19 752
+1%
17 254
-13%
18 133
+5%
22 785
+26%
25 537
+12%
Gross Profit
Cost of Revenue
(23 784)
(25 028)
(23 425)
(22 506)
(24 248)
(24 833)
(25 056)
(24 116)
(23 378)
(21 881)
(23 215)
(24 632)
(23 224)
(24 145)
(22 802)
(22 412)
(23 364)
(24 369)
(25 838)
(27 869)
(30 920)
(33 284)
(33 476)
(35 663)
(36 889)
(36 770)
(37 445)
(34 819)
(38 369)
(44 562)
(47 779)
(51 381)
(45 476)
(40 624)
(36 899)
(32 172)
(27 691)
(19 870)
(18 411)
(21 449)
(33 988)
(49 317)
(61 150)
(71 925)
(35 151)
(22 758)
(12 116)
1 720
(30 606)
(46 347)
(62 831)
(70 938)
(70 658)
(55 130)
(35 706)
(27 204)
(22 761)
(23 190)
(28 615)
(30 479)
(35 946)
(35 998)
(41 293)
(44 391)
(40 766)
(38 489)
(28 982)
(22 946)
(19 992)
(17 914)
(18 185)
(16 772)
(17 858)
(22 295)
(25 633)
Gross Profit
(5 152)
N/A
(4 016)
+22%
(2 851)
+29%
(2 554)
+10%
(861)
+66%
(317)
+63%
870
N/A
2 855
+228%
3 236
+13%
3 277
+1%
4 630
+41%
4 114
-11%
3 947
-4%
3 570
-10%
3 631
+2%
5 565
+53%
6 456
+16%
7 885
+22%
7 762
-2%
6 047
-22%
6 637
+10%
6 906
+4%
5 301
-23%
6 577
+24%
7 132
+8%
5 415
-24%
4 636
-14%
2 688
-42%
5 359
+99%
8 765
+64%
10 992
+25%
11 752
+7%
6 220
-47%
5 143
-17%
3 479
-32%
1 401
-60%
1 997
+43%
1 244
-38%
1 501
+21%
5 007
+234%
7 514
+50%
9 807
+31%
12 769
+30%
14 718
+15%
8 837
-40%
7 013
-21%
4 829
-31%
1 084
-78%
7 331
+576%
18 341
+150%
36 353
+98%
46 943
+29%
42 112
-10%
30 342
-28%
11 953
-61%
(1 386)
N/A
(3 118)
-125%
1 551
N/A
5 081
+228%
10 380
+104%
8 194
-21%
5 734
-30%
6 366
+11%
7 289
+14%
11 792
+62%
10 490
-11%
5 664
-46%
2 232
-61%
1 702
-24%
1 588
-7%
1 567
-1%
482
-69%
275
-43%
490
+78%
(96)
N/A
Operating Income
Operating Expenses
(1 572)
(1 488)
(1 385)
(1 438)
(1 471)
(1 489)
(1 447)
(1 398)
(1 340)
(1 331)
(1 382)
(1 433)
(1 505)
(1 858)
(1 638)
(1 809)
(2 198)
(1 607)
(2 018)
(1 874)
(2 626)
(2 844)
(2 973)
(3 473)
(3 385)
(3 476)
(3 490)
(3 242)
(3 727)
(3 723)
(4 045)
(4 121)
(3 690)
(5 131)
(5 844)
(5 896)
(7 041)
(8 307)
(7 857)
(8 798)
(6 941)
(8 015)
(9 497)
(10 332)
(9 848)
(9 594)
(9 003)
(8 568)
(10 811)
(25 876)
(28 907)
(18 708)
(16 400)
(15 917)
(17 246)
(15 780)
(15 778)
(13 640)
(10 819)
(10 839)
(12 715)
(13 263)
(11 663)
(13 653)
(10 571)
(11 299)
(11 471)
(11 290)
(11 056)
(10 385)
(10 361)
(10 279)
(10 546)
(10 649)
(10 611)
Selling, General & Administrative
(1 484)
(1 397)
(1 293)
(1 354)
(1 369)
(1 398)
(1 365)
(1 320)
(1 300)
(1 297)
(1 344)
(1 394)
(1 449)
(1 641)
(1 856)
(2 023)
(2 144)
(2 280)
(2 293)
(2 414)
(2 542)
(2 851)
(2 962)
(3 214)
(3 300)
(3 456)
(3 469)
(3 221)
(3 618)
(3 650)
(3 943)
(3 988)
(3 567)
(3 680)
(3 503)
(3 557)
(3 416)
(3 086)
(2 915)
(3 170)
(3 730)
(4 600)
(5 741)
(6 454)
(9 848)
(10 535)
(10 927)
(11 334)
(6 402)
(10 939)
(13 969)
(13 788)
(10 205)
(12 788)
(10 016)
(10 442)
(8 505)
(5 924)
(4 884)
(3 802)
(6 687)
(6 162)
(5 929)
(6 030)
(4 985)
(5 582)
(5 926)
(5 865)
(5 839)
(5 719)
(6 236)
(6 439)
(6 923)
(7 180)
(7 309)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 177)
(2 066)
0
(3 507)
(5 110)
(4 841)
(5 532)
(3 098)
(3 268)
(3 528)
(3 616)
0
0
0
0
(4 118)
0
0
(4 762)
(5 488)
(4 689)
(6 330)
(4 331)
(5 805)
(4 777)
(3 878)
(3 544)
(4 648)
(3 911)
(4 512)
(4 559)
(4 417)
(4 554)
(4 390)
(4 282)
(4 080)
(3 531)
(2 990)
(2 677)
(2 442)
(2 269)
(2 097)
Depreciation & Amortization
(88)
(90)
(91)
(82)
(102)
(91)
(81)
(79)
(39)
(35)
(40)
(40)
(56)
0
0
0
(107)
0
0
0
(84)
0
0
0
(85)
0
0
0
(108)
(73)
(103)
(133)
(123)
(123)
(123)
(122)
(118)
(111)
(101)
(96)
(112)
(145)
(227)
(261)
0
0
0
0
(291)
0
0
(158)
(709)
(725)
(901)
(1 008)
(1 469)
(1 675)
(1 871)
(2 020)
(1 380)
(1 300)
(1 222)
(1 197)
(1 169)
(1 163)
(1 156)
(1 143)
(1 137)
(1 136)
(1 135)
(1 163)
(1 181)
(1 199)
(1 205)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(217)
218
214
54
673
276
541
0
7
(11)
(259)
0
(20)
(21)
(21)
0
0
0
0
0
(151)
(152)
(2 217)
0
0
0
0
0
0
0
0
0
941
1 924
2 766
0
(14 937)
(14 938)
0
0
2 285
0
0
0
(1 263)
(185)
(1 473)
0
(1 889)
0
(1 867)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(6 725)
N/A
(5 503)
+18%
(4 236)
+23%
(3 991)
+6%
(2 333)
+42%
(1 806)
+23%
(577)
+68%
1 455
N/A
1 897
+30%
1 945
+3%
3 247
+67%
2 681
-17%
2 443
-9%
1 713
-30%
1 994
+16%
3 757
+88%
4 258
+13%
6 279
+47%
5 745
-9%
4 174
-27%
4 011
-4%
4 062
+1%
2 328
-43%
3 104
+33%
3 746
+21%
1 939
-48%
1 147
-41%
(553)
N/A
1 632
N/A
5 042
+209%
6 945
+38%
7 629
+10%
2 530
-67%
10
-100%
(2 366)
N/A
(4 496)
-90%
(5 044)
-12%
(7 064)
-40%
(6 356)
+10%
(3 791)
+40%
573
N/A
1 794
+213%
3 273
+82%
4 387
+34%
(1 011)
N/A
(2 581)
-155%
(4 175)
-62%
(7 485)
-79%
(3 479)
+54%
(7 536)
-117%
7 446
N/A
28 235
+279%
25 711
-9%
14 426
-44%
(5 293)
N/A
(17 166)
-224%
(18 896)
-10%
(12 090)
+36%
(5 738)
+53%
(459)
+92%
(4 520)
-885%
(7 529)
-67%
(5 297)
+30%
(6 364)
-20%
1 220
N/A
(809)
N/A
(5 807)
-618%
(9 058)
-56%
(9 354)
-3%
(8 797)
+6%
(8 794)
+0%
(9 798)
-11%
(10 271)
-5%
(10 159)
+1%
(10 707)
-5%
Pre-Tax Income
Interest Income Expense
(92)
99
(47)
(142)
(243)
(437)
(940)
(1 174)
(890)
(1 039)
(151)
(141)
(356)
(20)
(280)
145
582
156
232
236
940
215
212
154
(52)
(170)
43
39
250
385
152
260
265
131
63
30
208
249
603
443
214
(85)
(1 092)
(2 120)
(2 805)
3 889
3 598
(51)
4 297
(6 254)
(4 374)
87
(20 179)
(20 232)
(19 454)
(15 316)
3 998
5 773
4 098
989
(2 145)
(3 061)
(3 546)
(4 576)
(3 438)
(3 369)
(2 875)
(2 951)
(4 235)
(4 237)
(4 847)
(6 258)
(7 339)
(6 863)
(8 621)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(150)
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
(13 424)
0
0
(13 424)
17
0
1 206
1 409
210
0
0
1 228
(1 889)
0
(1 725)
0
(900)
(635)
(443)
(564)
(7 429)
(7 530)
(9 114)
(8 911)
(305)
(945)
(51)
Gain/Loss on Disposition of Assets
(84)
(84)
0
370
454
466
600
0
146
0
54
54
54
0
0
0
0
0
0
0
26
0
0
0
0
0
0
0
6
0
0
0
0
1
1
1
(16)
0
0
0
0
(275)
19
(80)
0
0
0
0
(4)
0
0
15
(1)
0
(14)
(12)
(312)
(28)
6
(382)
(397)
(472)
(461)
(30)
(15)
0
0
0
0
0
0
(7)
(8)
0
(8)
Total Other Income
215
245
163
288
208
116
109
224
92
282
110
118
134
160
82
63
1
0
0
0
(340)
409
751
861
396
471
33
(8)
111
151
458
576
794
803
739
629
227
297
207
285
388
369
218
(47)
(745)
(429)
(1 755)
(1 490)
(16 449)
(16 340)
(15 748)
(17 882)
(3 499)
(3 846)
(3 280)
(1 057)
(2 264)
(2 487)
(4 665)
(4 809)
(120)
(330)
677
619
1 973
1 886
2 535
2 241
1 168
2 123
1 859
2 178
(1 403)
(819)
(232)
Pre-Tax Income
(6 686)
N/A
(5 243)
+22%
(4 120)
+21%
(3 476)
+16%
(1 913)
+45%
(1 661)
+13%
(808)
+51%
505
N/A
1 245
+147%
1 188
-5%
3 260
+174%
2 712
-17%
2 275
-16%
1 853
-19%
1 796
-3%
3 965
+121%
4 848
+22%
6 435
+33%
5 977
-7%
4 410
-26%
4 637
+5%
4 686
+1%
3 291
-30%
4 119
+25%
4 090
-1%
2 239
-45%
1 223
-45%
(521)
N/A
2 000
N/A
5 580
+179%
7 557
+35%
8 466
+12%
3 439
-59%
947
-72%
(1 562)
N/A
(3 836)
-146%
(4 625)
-21%
(6 518)
-41%
(5 546)
+15%
(3 063)
+45%
1 175
N/A
1 803
+53%
2 419
+34%
2 135
-12%
(4 560)
N/A
879
N/A
(2 332)
N/A
(9 026)
-287%
(29 060)
-222%
(30 130)
-4%
(12 676)
+58%
(2 970)
+77%
2 049
N/A
(9 652)
N/A
(26 835)
-178%
(32 141)
-20%
(17 264)
+46%
(8 832)
+49%
(6 298)
+29%
(3 434)
+45%
(9 071)
-164%
(11 393)
-26%
(10 352)
+9%
(10 352)
+0%
(1 160)
+89%
(2 927)
-152%
(6 591)
-125%
(10 331)
-57%
(19 850)
-92%
(18 441)
+7%
(20 896)
-13%
(22 796)
-9%
(19 325)
+15%
(18 785)
+3%
(19 619)
-4%
Net Income
Tax Provision
(1 569)
(1 569)
(1 029)
(1 029)
0
0
0
0
0
0
0
0
0
(22)
(44)
(89)
(142)
(160)
(169)
(149)
189
225
311
347
1 228
1 195
1 586
1 575
478
541
(326)
(307)
(214)
(204)
490
558
239
158
205
(307)
(650)
(682)
(1 142)
(713)
565
804
709
837
(556)
(743)
(470)
(632)
1 330
1 340
1 173
1 135
(2 326)
(2 312)
(2 216)
(2 148)
586
1 070
803
919
442
(43)
316
260
227
299
222
443
744
710
1 100
Income from Continuing Operations
(8 255)
(6 813)
(5 149)
(4 505)
(1 913)
(1 661)
(808)
505
1 245
1 188
3 260
2 712
2 275
1 831
1 752
3 877
4 705
6 277
5 810
4 262
4 826
4 911
3 602
4 466
5 319
3 434
2 809
1 053
2 478
6 120
7 230
8 160
3 224
744
(1 072)
(3 279)
(4 386)
(6 361)
(5 341)
(3 370)
525
1 121
1 277
1 423
(3 995)
1 684
(1 622)
(8 189)
(29 616)
(30 872)
(13 145)
(3 601)
3 379
(8 311)
(25 662)
(31 007)
(19 590)
(11 146)
(8 515)
(5 582)
(8 485)
(10 323)
(9 549)
(9 432)
(718)
(2 970)
(6 275)
(10 071)
(19 623)
(18 142)
(20 674)
(22 353)
(18 581)
(18 076)
(18 519)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
7
5
6
5
(2)
(5)
(15)
(36)
(36)
(40)
(25)
(1)
15
28
45
63
59
51
10
0
21
37
63
11
6
19
49
69
123
8
(39)
(17)
(105)
8
1
121
175
159
183
234
197
197
202
116
100
90
(407)
(493)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(8 255)
N/A
(6 813)
+17%
(5 149)
+24%
(4 505)
+13%
(1 913)
+58%
(1 661)
+13%
(808)
+51%
505
N/A
1 245
+147%
1 188
-5%
3 260
+174%
2 712
-17%
2 275
-16%
1 838
-19%
1 757
-4%
3 882
+121%
4 710
+21%
6 274
+33%
5 804
-7%
4 247
-27%
4 790
+13%
4 875
+2%
3 562
-27%
4 441
+25%
5 318
+20%
3 449
-35%
2 837
-18%
1 098
-61%
2 541
+131%
6 180
+143%
7 283
+18%
8 172
+12%
3 224
-61%
766
-76%
(1 035)
N/A
(3 216)
-211%
(4 375)
-36%
(6 356)
-45%
(5 323)
+16%
(3 323)
+38%
595
N/A
1 243
+109%
1 284
+3%
1 384
+8%
(3 060)
N/A
2 715
N/A
(1 228)
N/A
(8 888)
-624%
(39 422)
-344%
(40 808)
-4%
(22 346)
+45%
(11 692)
+48%
3 613
N/A
(8 113)
N/A
(25 465)
-214%
(30 805)
-21%
(19 474)
+37%
(11 045)
+43%
(8 425)
+24%
(5 989)
+29%
(8 978)
-50%
(10 810)
-20%
(10 033)
+7%
(9 432)
+6%
(718)
+92%
(2 970)
-314%
(6 275)
-111%
(10 071)
-61%
(19 623)
-95%
(18 142)
+8%
(20 674)
-14%
(22 353)
-8%
(18 581)
+17%
(18 076)
+3%
(18 519)
-2%
EPS (Diluted)
-1 375.83
N/A
-1 135.5
+17%
-858.16
+24%
-750.83
+13%
-318.83
+58%
-276.83
+13%
-134.66
+51%
84.16
N/A
207.5
+147%
198
-5%
543.33
+174%
452
-17%
379.16
-16%
306.33
-19%
292.83
-4%
647
+121%
785
+21%
1 045.66
+33%
967.33
-7%
707.83
-27%
798.33
+13%
812.5
+2%
593.66
-27%
740.16
+25%
886.33
+20%
574.83
-35%
472.83
-18%
183
-61%
423.5
+131%
1 030
+143%
1 213.83
+18%
1 362
+12%
537.33
-61%
127.66
-76%
-172.5
N/A
-536
-211%
-729.16
-36%
-1 059.33
-45%
-887.16
+16%
-553.83
+38%
99.16
N/A
207.16
+109%
183.42
-11%
197.71
+8%
-437.14
N/A
246.81
N/A
-102.33
N/A
-683.69
-568%
-3 285.16
-381%
-3 139.07
+4%
-1 718.92
+45%
-779.46
+55%
277.92
N/A
-507.06
N/A
-1 497.94
-195%
-1 812.05
-21%
-1 133.85
+37%
-498.84
+56%
-358.1
+28%
-239.93
+33%
-375.79
-57%
-433.07
-15%
-401.93
+7%
-377.87
+6%
-28.76
+92%
-119
-314%
-247.84
-108%
-372.67
-50%
-742.7
-99%
-633.75
+15%
-719.51
-14%
-581.19
+19%
-527.86
+9%
-392.62
+26%
-400.43
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.