Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
ISE Commerce Co Ltd banner
I

ISE Commerce Co Ltd
KOSDAQ:069920

Watchlist Manager
ISE Commerce Co Ltd
KOSDAQ:069920
Watchlist
Price: 714 KRW -11.74% Market Closed
Market Cap: ₩33.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-7%
5Y
-76%
10Y
-78%
Operating Income
+
3Y
+51%
5Y
+44%
10Y
-385%
Net Income
+
3Y
-
5Y
+47%
10Y
-

Earnings Waterfall
ISE Commerce Co Ltd

Income Statement
ISE Commerce Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
128
0
0
0
13
0
71
164
243
346
398
420
532
533
535
542
521
375
351
308
442
606
855
1 355
857
0
0
369
768
613
0
355
587
384
517
572
223
148
67
(50)
190
0
65
210
633
939
1 285
1 477
1 481
1 496
1 421
1 279
1 015
921
1 121
1 108
1 022
829
345
116
95
16
20
23
18
19
22
27
218
0
0
0
Revenue
16 969
N/A
16 552
-2%
15 962
-4%
15 639
-2%
15 337
-2%
14 723
-4%
14 906
+1%
14 840
0%
17 513
+18%
20 259
+16%
22 104
+9%
24 069
+9%
46 461
+93%
48 355
+4%
50 033
+3%
51 020
+2%
50 954
0%
54 182
+6%
58 602
+8%
62 697
+7%
48 554
-23%
55 870
+15%
66 125
+18%
71 980
+9%
67 411
-6%
63 107
-6%
52 763
-16%
47 605
-10%
44 170
-7%
41 834
-5%
41 256
-1%
41 836
+1%
56 099
+34%
60 206
+7%
69 610
+16%
76 284
+10%
24 599
-68%
18 885
-23%
6 085
-68%
(4 965)
N/A
36 485
N/A
34 483
-5%
35 570
+3%
35 710
+0%
34 927
-2%
33 331
-5%
33 109
-1%
33 699
+2%
36 135
+7%
38 475
+6%
38 882
+1%
39 562
+2%
29 441
-26%
25 750
-13%
18 747
-27%
11 785
-37%
21 515
+83%
11 654
-46%
11 048
-5%
10 093
-9%
5 475
-46%
4 880
-11%
4 662
-4%
4 785
+3%
4 647
-3%
4 689
+1%
4 215
-10%
4 611
+9%
4 825
+5%
4 874
+1%
4 702
-4%
9 363
+99%
Gross Profit
Cost of Revenue
(4 144)
(3 719)
(3 383)
(3 198)
(3 907)
(4 019)
(4 379)
(4 279)
(5 397)
(5 849)
(7 193)
(8 439)
(19 641)
(17 899)
(18 469)
(19 281)
(22 173)
(22 585)
(24 291)
(25 076)
(22 133)
(23 106)
(26 987)
(30 722)
(27 763)
(25 226)
(21 091)
(17 006)
(15 386)
(11 911)
(10 832)
(12 347)
(21 862)
(22 889)
(26 745)
(29 772)
(11 575)
(9 654)
(5 971)
(1 322)
(18 780)
(16 291)
(17 597)
(18 875)
(19 559)
(18 729)
(17 501)
(17 118)
(17 897)
(18 554)
(19 667)
(20 599)
(15 147)
(13 394)
(9 859)
(6 113)
(9 237)
(5 620)
(5 255)
(4 828)
(3 604)
(4 026)
(4 328)
(4 224)
(4 025)
(3 659)
(3 121)
(3 567)
(3 871)
(3 791)
(3 606)
(5 302)
Gross Profit
12 825
N/A
12 833
+0%
12 580
-2%
12 442
-1%
11 430
-8%
10 706
-6%
10 528
-2%
10 562
+0%
12 115
+15%
14 410
+19%
12 514
-13%
15 630
+25%
26 820
+72%
30 457
+14%
31 632
+4%
31 739
+0%
28 781
-9%
31 597
+10%
36 642
+16%
40 943
+12%
26 420
-35%
32 765
+24%
39 138
+19%
41 258
+5%
39 648
-4%
37 881
-4%
31 672
-16%
30 598
-3%
28 784
-6%
29 922
+4%
30 423
+2%
29 489
-3%
34 237
+16%
37 317
+9%
42 865
+15%
46 511
+9%
13 023
-72%
9 230
-29%
113
-99%
(6 286)
N/A
17 705
N/A
18 193
+3%
17 974
-1%
16 834
-6%
15 368
-9%
14 600
-5%
15 606
+7%
16 580
+6%
18 239
+10%
19 922
+9%
19 216
-4%
18 964
-1%
14 294
-25%
12 356
-14%
8 888
-28%
5 673
-36%
12 278
+116%
6 034
-51%
5 793
-4%
5 264
-9%
1 872
-64%
854
-54%
335
-61%
561
+68%
621
+11%
1 030
+66%
1 094
+6%
1 044
-5%
954
-9%
1 084
+14%
1 096
+1%
4 060
+271%
Operating Income
Operating Expenses
(10 439)
(11 037)
(11 661)
(12 167)
(12 495)
(12 131)
(11 485)
(10 963)
(11 656)
(13 850)
(14 406)
(15 946)
(26 605)
(30 653)
(32 050)
(32 872)
(29 033)
(32 865)
(36 273)
(39 138)
(29 270)
(34 503)
(42 517)
(46 009)
(43 222)
(39 943)
(32 296)
(30 178)
(28 785)
(30 780)
(31 047)
(30 492)
(37 222)
(40 900)
(45 400)
(48 049)
(12 685)
(7 602)
657
7 150
(19 102)
49 337
48 947
49 322
(21 320)
(20 951)
(22 230)
(23 559)
(22 979)
(23 789)
(21 577)
(27 620)
(14 601)
(14 127)
(12 593)
31 438
(20 081)
28 600
(15 931)
(15 177)
(13 957)
(12 965)
(12 547)
(13 683)
(12 188)
(12 075)
(11 979)
(11 680)
(11 465)
(12 447)
(9 843)
(8 926)
Selling, General & Administrative
(9 826)
(10 400)
(11 034)
(11 553)
(11 911)
(11 599)
(10 925)
(10 382)
(11 031)
0
0
(7 615)
(24 767)
0
0
(4 587)
(27 449)
0
0
0
(28 017)
0
0
0
(42 079)
0
0
(8 814)
(27 836)
(21 959)
0
(21 242)
(35 764)
(31 104)
(43 667)
(46 184)
(12 046)
(6 708)
1 278
7 436
(18 302)
(19 749)
(20 093)
(19 654)
(20 445)
(19 876)
(20 565)
(21 836)
(22 080)
(22 454)
(20 970)
(20 540)
(13 208)
(13 129)
(11 454)
(9 226)
(18 652)
(14 168)
(14 859)
(14 178)
(13 033)
(12 120)
(11 563)
(12 666)
(11 232)
(11 307)
(11 353)
(11 157)
(11 028)
(10 437)
(9 532)
(8 692)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(216)
0
0
(71)
(210)
0
0
0
(27)
(27)
(83)
0
(61)
0
0
(6)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(613)
(638)
(627)
(613)
(584)
(531)
(559)
(582)
(624)
0
0
(441)
(1 366)
0
0
(210)
(1 375)
0
0
0
(1 225)
0
0
0
(1 083)
0
0
(285)
(837)
(609)
0
(655)
(1 320)
(1 127)
(1 577)
(1 694)
(624)
(427)
(169)
91
(770)
(759)
(784)
(821)
(875)
(940)
(1 585)
(1 614)
(899)
(1 335)
(608)
(556)
(1 394)
(1 440)
(1 581)
(1 666)
(1 429)
(1 182)
(1 072)
(999)
(924)
(896)
(980)
(1 013)
(957)
(768)
(626)
(523)
(437)
(424)
(322)
(244)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(13 850)
(14 406)
(7 890)
(256)
(30 653)
(32 050)
(28 004)
0
(32 865)
(36 273)
(39 138)
0
(34 476)
(42 434)
(46 009)
0
(39 943)
(32 296)
(21 073)
(84)
(8 212)
(31 047)
(8 595)
(137)
(8 670)
(158)
(172)
(14)
(467)
(452)
(377)
(30)
69 845
69 824
69 797
0
(135)
(80)
(109)
0
0
0
(6 524)
0
442
442
42 331
0
43 951
0
0
0
52
(3)
(3)
0
0
0
0
0
(1 587)
11
11
Operating Income
2 386
N/A
1 797
-25%
919
-49%
275
-70%
(1 065)
N/A
(1 427)
-34%
(958)
+33%
(403)
+58%
460
N/A
560
+22%
505
-10%
(315)
N/A
215
N/A
(196)
N/A
(485)
-147%
(1 133)
-134%
(252)
+78%
(1 270)
-404%
(1 964)
-55%
(1 519)
+23%
(2 850)
-88%
(1 739)
+39%
(3 380)
-94%
(4 751)
-41%
(3 574)
+25%
(2 064)
+42%
(625)
+70%
420
N/A
(1)
N/A
(858)
-85 700%
(624)
+27%
(1 004)
-61%
(2 985)
-197%
(3 584)
-20%
(2 537)
+29%
(1 539)
+39%
339
N/A
1 629
+381%
772
-53%
864
+12%
(1 397)
N/A
67 530
N/A
66 921
-1%
66 158
-1%
(5 952)
N/A
(6 349)
-7%
(6 621)
-4%
(6 977)
-5%
(4 741)
+32%
(3 866)
+18%
(2 361)
+39%
(8 656)
-267%
(307)
+96%
(1 772)
-477%
(3 705)
-109%
37 110
N/A
(7 802)
N/A
34 635
N/A
(10 139)
N/A
(9 913)
+2%
(12 085)
-22%
(12 110)
0%
(12 212)
-1%
(13 122)
-7%
(11 567)
+12%
(11 045)
+5%
(10 885)
+1%
(10 637)
+2%
(10 511)
+1%
(11 363)
-8%
(8 748)
+23%
(4 866)
+44%
Pre-Tax Income
Interest Income Expense
332
529
(130)
(543)
(4 577)
(5 996)
(8 079)
(7 936)
(4 837)
(3 698)
(1 885)
(1 791)
(319)
(338)
100
272
(302)
(252)
(469)
(765)
(404)
(537)
(257)
(527)
(1 767)
(2 011)
(2 308)
(2 067)
(1 090)
(630)
(245)
(249)
(1 822)
(1 344)
714
966
279
181
(1 758)
(1 654)
195
795
612
303
(5 457)
(5 862)
(6 162)
(6 508)
(6 928)
(7 388)
(8 113)
(7 451)
(4 704)
(4 235)
(3 367)
(3 544)
561
1 104
3 545
6 349
3 250
6 018
3 539
1 174
3 438
904
185
(2 084)
(1 890)
(2 766)
(3 065)
(153)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(926)
0
0
0
0
0
0
0
0
0
0
0
1 454
0
0
127
503
0
0
3 188
1 957
1 924
1 924
(1 334)
(449)
0
0
0
69 765
0
0
0
(35)
0
(62)
0
(4 569)
(4 825)
(6 525)
0
(2 011)
(1 773)
41 889
0
43 934
0
2 071
2 071
264
0
0
0
(3 210)
(3 210)
(3 417)
(2 539)
(1 587)
0
(1 473)
(1 819)
Gain/Loss on Disposition of Assets
0
0
6
(3)
(31)
0
(42)
(33)
(12)
0
0
0
0
0
0
0
20
0
0
0
(49)
0
0
0
(289)
0
0
135
83
142
0
(15)
(95)
(90)
(196)
(284)
2 331
2 344
2 069
0
(381)
253
634
0
2
0
30
(1 122)
(446)
(446)
(476)
595
(81)
0
(80)
0
1
0
13
13
13
0
0
(1)
(211)
(211)
(203)
0
(1 034)
(951)
(931)
0
Total Other Income
87
58
30
33
(102)
(99)
(34)
(29)
(100)
(108)
(72)
(54)
1
1
29
7
310
(34)
(127)
(60)
189
187
592
671
678
318
(139)
(245)
135
66
270
2 008
1 844
1 825
1 867
(25)
35
53
30
2 156
(19 587)
(20 212)
(20 214)
(19 547)
(1 866)
(1 907)
(1 969)
(1 081)
(508)
(454)
(2 313)
(3 195)
(2 556)
(2 606)
(550)
(383)
894
835
1 358
1 144
(7 314)
(7 269)
(8 747)
(8 293)
(3 679)
(3 857)
(3 198)
(4 492)
(2 887)
(3 368)
(3 944)
(4 367)
Pre-Tax Income
2 805
N/A
2 383
-15%
826
-65%
(238)
N/A
(5 775)
-2 326%
(7 522)
-30%
(9 111)
-21%
(8 400)
+8%
(4 489)
+47%
(3 246)
+28%
(1 452)
+55%
(2 160)
-49%
(1 029)
+52%
(533)
+48%
(356)
+33%
(854)
-140%
(224)
+74%
(1 556)
-595%
(2 560)
-65%
(2 344)
+8%
(3 114)
-33%
(2 089)
+33%
(3 045)
-46%
(4 607)
-51%
(3 499)
+24%
(3 757)
-7%
(3 072)
+18%
(1 630)
+47%
(370)
+77%
(1 278)
-245%
(599)
+53%
3 928
N/A
(1 101)
N/A
(1 268)
-15%
1 772
N/A
(2 216)
N/A
2 534
N/A
4 208
+66%
1 114
-74%
1 366
+23%
48 595
+3 457%
48 366
0%
47 953
-1%
46 916
-2%
(13 309)
N/A
(14 117)
-6%
(14 784)
-5%
(15 689)
-6%
(17 191)
-10%
(16 980)
+1%
(19 789)
-17%
(18 708)
+5%
(9 660)
+48%
(10 387)
-8%
34 185
N/A
33 183
-3%
37 587
+13%
36 574
-3%
(3 151)
N/A
(335)
+89%
(15 872)
-4 633%
(13 362)
+16%
(17 420)
-30%
(20 242)
-16%
(15 229)
+25%
(17 419)
-14%
(17 517)
-1%
(19 751)
-13%
(17 909)
+9%
(18 448)
-3%
(18 160)
+2%
(11 204)
+38%
Net Income
Tax Provision
(377)
(382)
(580)
(446)
251
276
214
97
(228)
(243)
14
(1)
21
14
76
(25)
(43)
(9)
(125)
(29)
(308)
(320)
(378)
(351)
(381)
(354)
(284)
(308)
(87)
(239)
(293)
(257)
611
709
839
846
(55)
(77)
(219)
(296)
(7 498)
(7 276)
(7 560)
(7 588)
202
46
1 076
1 168
744
710
(12)
(42)
(3)
(3)
(12 604)
(12 604)
(8 800)
(8 812)
3 788
3 788
4 699
4 688
4 654
4 654
(61)
(34)
0
0
0
0
0
0
Income from Continuing Operations
2 429
2 002
247
(683)
(5 524)
(7 246)
(8 897)
(8 302)
(4 717)
(3 489)
(1 439)
(2 163)
(1 008)
(520)
(280)
(880)
(267)
(1 565)
(2 685)
(2 372)
(3 422)
(2 409)
(3 424)
(4 959)
(3 879)
(4 113)
(3 357)
(1 939)
(457)
(1 517)
(892)
3 671
(491)
(559)
2 611
(1 370)
2 479
4 131
895
1 070
41 097
41 091
40 394
39 328
(13 106)
(14 073)
(13 710)
(14 522)
(16 447)
(16 270)
(19 801)
(18 750)
(9 663)
(10 390)
21 582
20 580
28 787
27 761
637
3 453
(11 173)
(8 674)
(12 767)
(15 588)
(15 290)
(17 453)
(17 517)
(19 751)
(17 909)
(18 448)
(18 160)
(11 204)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
453
0
0
0
(112)
56
(242)
64
65
(282)
119
115
81
603
1 047
1 329
532
542
113
(1 215)
297
858
598
1 657
0
(803)
(661)
(976)
0
0
0
0
0
0
46
145
325
416
287
300
161
48
0
0
(14)
0
0
0
0
0
0
0
0
0
0
(319)
980
1 192
1 079
1 398
Net Income (Common)
2 324
N/A
1 898
-18%
193
-90%
(713)
N/A
(5 530)
-676%
(7 253)
-31%
(8 903)
-23%
(8 307)
+7%
(4 718)
+43%
(3 489)
+26%
(1 438)
+59%
(2 161)
-50%
(555)
+74%
(67)
+88%
173
N/A
(427)
N/A
(379)
+11%
(1 620)
-327%
(3 039)
-88%
(2 420)
+20%
(3 358)
-39%
(2 692)
+20%
(3 305)
-23%
(4 844)
-47%
(5 616)
-16%
(5 458)
+3%
(4 276)
+22%
(2 835)
+34%
(1 036)
+63%
(2 007)
-94%
(1 716)
+14%
1 612
N/A
(585)
N/A
(215)
+63%
2 653
N/A
(103)
N/A
1 788
N/A
2 611
+46%
(734)
N/A
(1 512)
-106%
37 812
N/A
38 006
+1%
37 525
-1%
37 097
-1%
(13 106)
N/A
(14 073)
-7%
(13 663)
+3%
(14 376)
-5%
(16 121)
-12%
(15 854)
+2%
(19 514)
-23%
(18 449)
+5%
(9 502)
+48%
(10 339)
-9%
21 649
N/A
20 533
-5%
28 466
+39%
27 498
-3%
439
-98%
3 255
+642%
(11 133)
N/A
(8 674)
+22%
(12 767)
-47%
(15 588)
-22%
(15 290)
+2%
(17 453)
-14%
(17 517)
0%
(20 070)
-15%
(16 929)
+16%
(17 256)
-2%
(17 081)
+1%
(9 806)
+43%
EPS (Diluted)
232.4
N/A
158.16
-32%
17.54
-89%
-64.81
N/A
-502.72
-676%
-659.36
-31%
-809.36
-23%
-755.18
+7%
-428.9
+43%
-317.18
+26%
-130.72
+59%
-196.45
-50%
-50.45
+74%
-6.09
+88%
15.72
N/A
-38.81
N/A
-34.45
+11%
-147.27
-327%
-233.76
-59%
-186.15
+20%
-279.83
-50%
-207.07
+26%
-254.23
-23%
-372.61
-47%
-432
-16%
-419.84
+3%
-328.92
+22%
-218.07
+34%
-74
+66%
-95.57
-29%
-78
+18%
62
N/A
-25.43
N/A
-8.26
+68%
102.03
N/A
-3.96
N/A
68.76
N/A
100.42
+46%
-28.23
N/A
-58.15
-106%
1 454.3
N/A
1 461.76
+1%
1 443.26
-1%
1 426.8
-1%
-504.07
N/A
-541.26
-7%
-525.5
+3%
-552.92
-5%
-620.03
-12%
-634.16
-2%
-780.56
-23%
-737.96
+5%
-380.08
+48%
-412.2
-8%
824.22
N/A
818.33
-1%
1 097.83
+34%
1 094.65
0%
17.18
-98%
126.97
+639%
-436.47
N/A
-338.33
+22%
-497.98
-47%
-608.02
-22%
-596
+2%
-659.02
-11%
-655.12
+1%
-573.35
+12%
-552.72
+4%
-492.94
+11%
-446.25
+9%
-242.73
+46%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.