I

ISE Commerce Co Ltd
KOSDAQ:069920

Watchlist Manager
ISE Commerce Co Ltd
KOSDAQ:069920
Watchlist
Price: 704 KRW 4.3%
Market Cap: ₩31.6B

Relative Value

The Relative Value of one ISE Commerce Co Ltd stock under the Base Case scenario is 168.1 KRW. Compared to the current market price of 704 KRW, ISE Commerce Co Ltd is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
168.1 KRW
Overvaluation 76%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ISE Commerce Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ISE Commerce Co Ltd
KOSDAQ:069920
28.6B KRW 3.1 -2.9 -7.8 -7
ES
Industria de Diseno Textil SA
MAD:ITX
171.5B EUR 4.4 28.4 14.9 21
US
TJX Companies Inc
NYSE:TJX
170.5B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
18.6T JPY 5.3 41.4 20.5 27.8
US
Ross Stores Inc
NASDAQ:ROST
61B USD 2.8 29.3 18.6 22.1
SE
H & M Hennes & Mauritz AB
STO:HM B
283.5B SEK 1.2 25.9 8.2 18.5
US
Burlington Stores Inc
NYSE:BURL
18.8B USD 1.7 33.5 17.4 25.7
IN
Trent Ltd
NSE:TRENT
1.3T INR 7.2 82.3 42.3 65.9
CA
Aritzia Inc
TSX:ATZ
13.9B CAD 2.8 30.5 17.1 22.6
US
Gap Inc
NYSE:GPS
8.1B USD 0.5 12 6.1 10.1
US
Urban Outfitters Inc
NASDAQ:URBN
6B USD 1 12.4 7.8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
ISE Commerce Co Ltd
KOSDAQ:069920
Average EV/EBITDA: 17.4
Negative Multiple: -7.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
14.9
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.5
9%
2.3
US
Ross Stores Inc
NASDAQ:ROST
18.6
6%
3.1
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
US
Burlington Stores Inc
NYSE:BURL
17.4
17%
1
IN
Trent Ltd
NSE:TRENT
42.3
26%
1.6
CA
Aritzia Inc
TSX:ATZ
17.1
21%
0.8
US
Gap Inc
NYSE:GPS
6.1
14%
0.4
US
Urban Outfitters Inc
NASDAQ:URBN
7.8
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
ISE Commerce Co Ltd
KOSDAQ:069920
Average EV/EBIT: 24.8
Negative Multiple: -7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
27.8
N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
22.1
6%
3.7
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
7%
2.6
US
Burlington Stores Inc
NYSE:BURL
25.7
19%
1.4
IN
Trent Ltd
NSE:TRENT
65.9
26%
2.5
CA
Aritzia Inc
TSX:ATZ
22.6
36%
0.6
US
Gap Inc
NYSE:GPS
10.1
21%
0.5
US
Urban Outfitters Inc
NASDAQ:URBN
9.5
15%
0.6