K

Kuk Il Paper MFG Co Ltd
KOSDAQ:078130

Watchlist Manager
Kuk Il Paper MFG Co Ltd
KOSDAQ:078130
Watchlist
Price: 800 KRW -14.62% Market Closed
Market Cap: 564.8B KRW

Relative Value

The Relative Value of one Kuk Il Paper MFG Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 800 KRW, Kuk Il Paper MFG Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kuk Il Paper MFG Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
4
Median 3Y
7.7
Median 5Y
9.9
Industry
0.8
vs History
0
vs Industry
Median 3Y
-28.2
Median 5Y
-50.8
Industry
16.4
vs History
25
vs Industry
2
Median 3Y
-24.7
Median 5Y
-28.2
Industry
8.1
vs History
vs Industry
4
Median 3Y
-28.8
Median 5Y
-28.8
Industry
15.7
vs History
68
vs Industry
1
Median 3Y
4.5
Median 5Y
11.7
Industry
1
vs History
49
vs Industry
5
Median 3Y
7.3
Median 5Y
9.7
Industry
1.2
vs History
39
vs Industry
100
Median 3Y
-165.6
Median 5Y
215.9
Industry
5.4
vs History
vs Industry
Median 3Y
-97
Median 5Y
-97.7
Industry
10
vs History
vs Industry
Median 3Y
-70.1
Median 5Y
-176.8
Industry
17.3
vs History
25
vs Industry
3
Median 3Y
-23.2
Median 5Y
-26.6
Industry
10.9
vs History
vs Industry
7
Median 3Y
-29.7
Median 5Y
-34.9
Industry
13.9
vs History
68
vs Industry
0
Median 3Y
4.5
Median 5Y
5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Kuk Il Paper MFG Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kuk Il Paper MFG Co Ltd
KOSDAQ:078130
564.8B KRW 9.9 2 236.2 -2 126.6 -271.5
FI
UPM-Kymmene Oyj
OMXH:UPM
13.3B EUR 1.3 106.9 9.3 25.7
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
64.1B BRL 1.2 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 706.6 -40.2 -40.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
44B CNY 1.1 14 14 14
SE
Holmen AB
STO:HOLM B
54.7B SEK 2.4 19.2 15.7 25.8
JP
Oji Holdings Corp
TSE:3861
872.6B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
4.1B GBP 0.6 24.6 192 347.5
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.4 28.1 28.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
28.1B HKD 0.4 14.3 21.1 21.1
P/E Multiple
Earnings Growth PEG
KR
K
Kuk Il Paper MFG Co Ltd
KOSDAQ:078130
Average P/E: 273.7
2 236.2
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
106.9
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 706.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
12%
1.2
SE
Holmen AB
STO:HOLM B
19.2
2%
9.6
JP
Oji Holdings Corp
TSE:3861
26.6
22%
1.2
UK
Mondi PLC
LSE:MNDI
24.6
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.3
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Kuk Il Paper MFG Co Ltd
KOSDAQ:078130
Average EV/EBITDA: 37.1
Negative Multiple: -2 126.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.3
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.7
8%
2
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
192
7%
27.4
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.1
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Kuk Il Paper MFG Co Ltd
KOSDAQ:078130
Average EV/EBIT: 63.1
Negative Multiple: -271.5
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.7
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.8
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
347.5
10%
34.7
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.1
19%
1.1