Intrinsic Value

The intrinsic value of Kuk Il Paper MFG Co Ltd (078130) under the Base Case is 708.58 KRW per share. Compared with the current market price of 3 535 KRW, the stock appears Overvalued by 80% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from -0.7% last year to 1.4% by 2033, above its five-year average of -1.6%. Revenue grows about -5% a year over the next five years, after falling about 7% a year over the last five years. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩708.58
Overvaluation 80%
Intrinsic Value
Price ₩3 535

We don’t have enough historical valuation data to make this comparison.

Monitor Kuk Il Paper MFG Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩566.87
Get notified when the price drops into your buy zone
Current Price ₩3 535
Intrinsic Value ₩708.58
Margin of Safety 20% ₩566.87
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Kuk Il Paper MFG Co Ltd

Fundamental Analysis

What Kuk Il Paper MFG Does

Paper & Forest Materials

KUK-IL PAPER MFG Co., Ltd. engages in the manufacture and sale of paper and paper products. The company is headquartered in Yongin, Gyeonggi-Do. The company went IPO on 2004-10-22. The Company’s products include food wrapping paper products used for wrapping candies, gums, hamburgers, ice creams and others; specialty paper products and industrial paper products, including paper products for steel plates and liquid crystal display (LCD) glasses, wall paper products, dust-free paper products and others; sanitary paper products, such as sterilizing paper products and dental paper products, and…

Headquarters
Korea KR
IPO date
Oct 22, 2004
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Kuk Il Paper MFG Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Kuk Il Paper MFG Co Ltd stock?

The intrinsic value for Kuk Il Paper MFG Co Ltd (078130) under the Base Case is 708.58 KRW.

Is Kuk Il Paper MFG Co Ltd stock undervalued or overvalued?

Compared with the current market price of 3 535 KRW, the stock appears Overvalued by 80% .

Back to Top