Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Daejoo Electronic Materials Co Ltd banner
D

Daejoo Electronic Materials Co Ltd
KOSDAQ:078600

Watchlist Manager
Daejoo Electronic Materials Co Ltd
KOSDAQ:078600
Watchlist
Price: 95 500 KRW 4.83% Market Closed
Market Cap: ₩1.5T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+28%
5Y
+62%
10Y
+319%
Operating Income
+
3Y
+59%
5Y
+202%
10Y
-
Net Income
+
3Y
+106%
5Y
+700%
10Y
-

Earnings Waterfall
Daejoo Electronic Materials Co Ltd

Income Statement
Daejoo Electronic Materials Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 081
0
0
0
1 771
826
1 191
1 497
1 391
1 297
1 272
1 268
1 287
1 513
1 796
2 106
2 412
2 525
2 549
2 570
2 520
2 478
2 482
2 441
2 578
2 572
2 535
2 577
2 569
2 725
2 838
2 863
2 802
2 697
2 785
2 805
3 431
4 637
5 582
6 960
8 033
8 935
9 419
10 355
9 302
7 296
6 417
4 405
5 739
0
0
4 803
Revenue
105 162
N/A
94 099
-11%
87 839
-7%
84 260
-4%
79 628
-5%
79 885
+0%
78 094
-2%
74 164
-5%
70 650
-5%
65 264
-8%
59 155
-9%
57 234
-3%
57 523
+1%
59 648
+4%
63 504
+6%
64 571
+2%
67 911
+5%
72 858
+7%
79 782
+10%
88 336
+11%
93 391
+6%
98 598
+6%
100 018
+1%
99 625
0%
102 936
+3%
102 702
0%
103 710
+1%
110 352
+6%
116 384
+5%
128 473
+10%
139 627
+9%
147 960
+6%
154 543
+4%
162 707
+5%
175 240
+8%
188 089
+7%
198 708
+6%
191 006
-4%
199 360
+4%
186 974
-6%
174 098
-7%
173 306
0%
160 421
-7%
174 112
+9%
184 989
+6%
193 788
+5%
206 323
+6%
208 247
+1%
219 316
+5%
227 051
+4%
232 207
+2%
240 022
+3%
Gross Profit
Cost of Revenue
(81 323)
(75 332)
(71 214)
(68 203)
(63 565)
(62 300)
(59 767)
(56 764)
(55 912)
(52 639)
(48 465)
(47 087)
(45 710)
(46 562)
(48 017)
(47 828)
(49 397)
(53 661)
(60 703)
(69 409)
(74 375)
(78 944)
(79 681)
(78 840)
(81 122)
(81 107)
(81 969)
(87 329)
(93 540)
(103 201)
(112 696)
(119 417)
(125 285)
(130 449)
(139 755)
(149 240)
(157 024)
(151 872)
(159 041)
(148 298)
(137 455)
(138 091)
(128 189)
(142 626)
(151 024)
(153 947)
(157 480)
(152 661)
(157 330)
(163 609)
(172 632)
(183 004)
Gross Profit
23 839
N/A
18 769
-21%
16 625
-11%
16 056
-3%
16 062
+0%
17 584
+9%
18 328
+4%
17 401
-5%
14 738
-15%
12 624
-14%
10 688
-15%
10 145
-5%
11 814
+16%
13 087
+11%
15 488
+18%
16 744
+8%
18 514
+11%
19 197
+4%
19 079
-1%
18 927
-1%
19 016
+0%
19 656
+3%
20 340
+3%
20 788
+2%
21 814
+5%
21 595
-1%
21 739
+1%
23 021
+6%
22 844
-1%
25 270
+11%
26 930
+7%
28 542
+6%
29 259
+3%
32 258
+10%
35 486
+10%
38 849
+9%
41 684
+7%
39 134
-6%
40 319
+3%
38 675
-4%
36 643
-5%
35 215
-4%
32 231
-8%
31 486
-2%
33 965
+8%
39 841
+17%
48 842
+23%
55 586
+14%
61 986
+12%
63 442
+2%
59 575
-6%
57 018
-4%
Operating Income
Operating Expenses
(15 335)
(15 231)
(15 341)
(14 787)
(14 684)
(14 572)
(14 366)
(14 691)
(14 411)
(19 384)
(19 283)
(13 429)
(14 137)
(15 136)
(15 984)
(16 280)
(14 479)
(15 379)
(15 047)
(15 474)
(16 038)
(23 638)
(24 118)
(24 606)
(18 073)
(18 220)
(18 625)
(19 479)
(20 181)
(20 662)
(21 107)
(20 592)
(20 237)
(20 658)
(21 332)
(22 850)
(24 088)
(23 399)
(23 902)
(23 541)
(24 672)
(30 094)
(30 357)
(31 701)
(27 756)
(28 822)
(31 316)
(31 416)
(32 633)
(35 416)
(33 402)
(32 998)
Selling, General & Administrative
(9 448)
(13 986)
(14 095)
(13 541)
(9 053)
(11 857)
(10 235)
(9 068)
(8 792)
(8 584)
(8 530)
(8 151)
(9 192)
(8 900)
(9 759)
(10 024)
(9 265)
(9 566)
(9 173)
(9 481)
(9 731)
(9 799)
(10 015)
(10 270)
(10 733)
(10 901)
(10 996)
(11 232)
(11 646)
(11 851)
(11 808)
(11 479)
(11 219)
(11 437)
(12 294)
(12 766)
(13 142)
(12 880)
(13 471)
(14 121)
(15 441)
(16 002)
(16 027)
(17 135)
(16 940)
(18 134)
(20 626)
(19 972)
(20 897)
(22 291)
(21 029)
(20 528)
Research & Development
(5 409)
0
0
0
(5 067)
(2 345)
(3 707)
(5 140)
(5 188)
(4 835)
(4 693)
(3 991)
(3 767)
(3 865)
(3 655)
(3 982)
(3 947)
(3 989)
(4 040)
(4 128)
(5 022)
(5 490)
(5 764)
(5 953)
(5 888)
(5 866)
(6 318)
(6 728)
(6 986)
(7 069)
(7 195)
(7 244)
(7 138)
(5 656)
(5 595)
(6 571)
(9 236)
(8 578)
(8 671)
(7 575)
(7 273)
(8 419)
(8 675)
(8 768)
(8 722)
(8 591)
(8 448)
(9 112)
(9 382)
(9 664)
(10 089)
(10 326)
Depreciation & Amortization
(479)
0
0
0
(564)
(317)
(373)
(484)
(431)
(713)
(807)
(1 288)
(1 178)
(1 308)
(1 507)
(1 211)
(1 267)
(1 234)
(1 244)
(1 275)
(1 284)
(1 357)
(1 347)
(1 390)
(1 453)
(1 446)
(1 304)
(1 512)
(1 550)
(1 741)
(2 104)
(1 868)
(1 880)
(1 776)
(1 652)
(1 724)
(1 709)
(1 673)
(1 760)
(1 844)
(1 957)
(2 141)
(2 116)
(2 259)
(2 093)
(2 066)
(2 241)
(2 331)
(2 354)
(2 370)
(2 284)
(2 145)
Other Operating Expenses
0
(1 245)
(1 246)
(1 246)
0
(53)
(51)
0
0
(5 252)
(5 253)
0
0
(1 063)
(1 063)
(1 063)
0
(590)
(590)
(590)
0
(6 992)
(6 992)
(6 993)
0
(7)
(7)
(7)
0
0
0
0
0
(1 789)
(1 790)
(1 789)
0
(268)
0
0
0
(3 533)
(3 540)
(3 540)
0
(31)
0
0
0
(1 091)
0
0
Operating Income
8 504
N/A
3 536
-58%
1 284
-64%
1 269
-1%
1 379
+9%
3 012
+118%
3 960
+31%
2 708
-32%
327
-88%
(6 761)
N/A
(8 595)
-27%
(3 283)
+62%
(2 323)
+29%
(2 050)
+12%
(497)
+76%
462
N/A
4 035
+773%
3 816
-5%
4 030
+6%
3 451
-14%
2 978
-14%
(3 984)
N/A
(3 781)
+5%
(3 820)
-1%
3 740
N/A
3 375
-10%
3 116
-8%
3 544
+14%
2 663
-25%
4 610
+73%
5 824
+26%
7 951
+37%
9 021
+13%
11 600
+29%
14 154
+22%
15 999
+13%
17 596
+10%
15 735
-11%
16 417
+4%
15 135
-8%
11 971
-21%
5 120
-57%
1 874
-63%
(215)
N/A
6 209
N/A
11 019
+77%
17 527
+59%
24 170
+38%
29 354
+21%
28 026
-5%
26 173
-7%
24 020
-8%
Pre-Tax Income
Interest Income Expense
(3 455)
(2 778)
(2 207)
(1 504)
(1 455)
(1 471)
(1 371)
(1 196)
(1 241)
(1 093)
(1 188)
(1 480)
(1 485)
(1 684)
(1 925)
(2 019)
(2 328)
(2 640)
(2 565)
(2 408)
(2 889)
(2 559)
(2 811)
(3 007)
(2 687)
(2 549)
(2 834)
(3 166)
(2 879)
(3 348)
(3 177)
(2 744)
(3 770)
(2 921)
(2 635)
(1 698)
(1 142)
(2 339)
(2 178)
(2 171)
(6 781)
(6 988)
(8 585)
(10 424)
(6 973)
(4 072)
(2 112)
(3 472)
17 957
17 864
18 333
23 143
Non-Reccuring Items
0
0
0
0
(67)
0
0
(53)
(5 253)
0
0
(5 253)
(1 065)
0
0
0
(592)
0
0
0
(6 993)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
(268)
0
(261)
(261)
(3 533)
0
0
0
(31)
0
99
35
(1 091)
0
(1 413)
(1 350)
Gain/Loss on Disposition of Assets
25
0
0
0
68
(87)
(141)
(378)
40
(785)
(843)
(711)
9
(408)
(1 122)
(1 189)
238
(1 223)
(542)
(424)
184
(1 774)
(1 840)
(1 942)
(140)
(659)
(311)
(144)
(53)
(237)
(368)
(379)
111
434
498
19
20
0
(479)
(36)
(178)
(166)
109
164
350
338
64
46
0
42
42
27
Total Other Income
(579)
(936)
(670)
(271)
(724)
(3)
664
935
(2)
698
46
(226)
142
647
1 109
1 166
(438)
1 059
550
515
(1 135)
279
344
274
(362)
450
(48)
3
(365)
38
498
470
335
532
554
444
332
(275)
14
23
(50)
(69)
(100)
(84)
(27)
11
85
75
383
497
284
367
Pre-Tax Income
4 495
N/A
(178)
N/A
(1 593)
-795%
(506)
+68%
(800)
-58%
1 453
N/A
3 114
+114%
2 017
-35%
(6 129)
N/A
(7 940)
-30%
(10 579)
-33%
(10 953)
-4%
(4 723)
+57%
(3 495)
+26%
(2 435)
+30%
(1 582)
+35%
916
N/A
1 012
+10%
1 474
+46%
1 135
-23%
(7 855)
N/A
(8 036)
-2%
(8 088)
-1%
(8 493)
-5%
545
N/A
619
+14%
(77)
N/A
238
N/A
(634)
N/A
1 063
N/A
2 778
+161%
5 299
+91%
5 698
+8%
9 646
+69%
12 571
+30%
14 764
+17%
16 539
+12%
13 122
-21%
13 514
+3%
12 689
-6%
1 429
-89%
(2 103)
N/A
(6 701)
-219%
(10 559)
-58%
(472)
+96%
7 296
N/A
15 662
+115%
20 854
+33%
46 603
+123%
46 429
0%
43 418
-6%
46 207
+6%
Net Income
Tax Provision
(37)
(26)
(98)
(146)
(179)
(207)
(258)
(246)
(232)
(198)
(78)
(36)
(156)
(160)
(193)
(277)
(210)
(211)
(184)
(125)
(62)
(61)
(78)
(59)
(74)
(63)
(46)
(59)
(67)
(141)
(272)
(435)
(447)
(1 145)
(1 281)
(1 422)
6 431
7 092
5 826
5 467
(632)
(548)
1 749
2 421
1 100
80
(2 641)
(3 730)
(10 209)
(8 823)
(7 940)
(8 338)
Income from Continuing Operations
4 458
(205)
(1 692)
(652)
(979)
1 246
2 856
1 771
(6 362)
(8 137)
(10 656)
(10 988)
(4 879)
(3 653)
(2 626)
(1 857)
706
801
1 290
1 009
(7 917)
(8 098)
(8 167)
(8 552)
471
557
(122)
179
(701)
921
2 505
4 864
5 251
8 501
11 289
13 342
22 969
20 214
19 340
18 155
798
(2 651)
(4 952)
(8 138)
628
7 376
13 021
17 123
36 394
37 606
35 478
37 869
Income to Minority Interest
244
170
221
139
172
154
31
14
12
4
86
88
76
67
107
68
1
(30)
(106)
(76)
(94)
(107)
(72)
(87)
(77)
(97)
(179)
(247)
(203)
(166)
(134)
(162)
(171)
(238)
(189)
(73)
(96)
(13)
60
138
201
187
115
77
67
192
283
673
478
353
192
(241)
Net Income (Common)
4 701
N/A
97
-98%
(1 470)
N/A
(513)
+65%
(807)
-57%
1 400
N/A
2 887
+106%
1 785
-38%
(6 349)
N/A
(8 133)
-28%
(10 570)
-30%
(10 900)
-3%
(4 803)
+56%
(3 586)
+25%
(2 519)
+30%
(1 789)
+29%
706
N/A
771
+9%
1 184
+54%
933
-21%
(8 011)
N/A
(8 206)
-2%
(8 240)
0%
(8 640)
-5%
376
N/A
441
+17%
(320)
N/A
(87)
+73%
(904)
-939%
740
N/A
2 370
+220%
4 701
+98%
4 945
+5%
8 143
+65%
10 966
+35%
13 134
+20%
22 873
+74%
20 202
-12%
19 400
-4%
18 293
-6%
999
-95%
(2 464)
N/A
(4 837)
-96%
(8 062)
-67%
695
N/A
7 569
+989%
13 304
+76%
17 796
+34%
36 872
+107%
37 959
+3%
35 670
-6%
37 628
+5%
EPS (Diluted)
470.1
N/A
9.69
-98%
-147
N/A
-51.3
+65%
-89.66
-75%
140
N/A
288.7
+106%
178.5
-38%
-634.9
N/A
-813.3
-28%
-1 057
-30%
-1 090
-3%
-480.3
+56%
-326
+32%
-229
+30%
-162.63
+29%
78.44
N/A
59.3
-24%
91.07
+54%
71.76
-21%
-616.23
N/A
-586.14
+5%
-588.57
0%
-617.14
-5%
26.85
N/A
31.48
+17%
-22.85
N/A
-6.21
+73%
-64.57
-940%
49.33
N/A
158
+220%
313.39
+98%
331.74
+6%
546.29
+65%
723.4
+32%
884.89
+22%
1 463.28
+65%
1 356.76
-7%
1 303.26
-4%
1 237.45
-5%
67.34
-95%
-167
N/A
-327.79
-96%
-546.3
-67%
47.1
N/A
473.15
+905%
899.25
+90%
1 198.01
+33%
2 240.65
+87%
2 285.36
+2%
2 147.35
-6%
2 257.28
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.