Daejoo Electronic Materials Co Ltd
KOSDAQ:078600
Intrinsic Value
Daejoo Electronic Materials Co., Ltd. engages in the manufacture and sale of electronic materials. [ Read More ]
The intrinsic value of one Daejoo Electronic Materials Co Ltd stock under the Base Case scenario is 64 044.64 KRW. Compared to the current market price of 100 800 KRW, Daejoo Electronic Materials Co Ltd is Overvalued by 36%.
Valuation Backtest
Daejoo Electronic Materials Co Ltd
Run backtest to discover the historical profit from buying and selling Daejoo Electronic Materials Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Daejoo Electronic Materials Co Ltd
Current Assets | 112.8B |
Cash & Short-Term Investments | 46.7B |
Receivables | 42.7B |
Other Current Assets | 23.4B |
Non-Current Assets | 300.6B |
Long-Term Investments | 3.8B |
PP&E | 293.7B |
Intangibles | 1.4B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 247B |
Accounts Payable | 7.6B |
Accrued Liabilities | 3.3B |
Short-Term Debt | 149.3B |
Other Current Liabilities | 86.9B |
Non-Current Liabilities | 11.3B |
Long-Term Debt | 269.3m |
Other Non-Current Liabilities | 11B |
Earnings Waterfall
Daejoo Electronic Materials Co Ltd
Revenue
|
185B
KRW
|
Cost of Revenue
|
-151B
KRW
|
Gross Profit
|
34B
KRW
|
Operating Expenses
|
-27.8B
KRW
|
Operating Income
|
6.2B
KRW
|
Other Expenses
|
-5.5B
KRW
|
Net Income
|
695.1m
KRW
|
Free Cash Flow Analysis
Daejoo Electronic Materials Co Ltd
Profitability Score
Profitability Due Diligence
Daejoo Electronic Materials Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Daejoo Electronic Materials Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daejoo Electronic Materials Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Daejoo Electronic Materials Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daejoo Electronic Materials Co Ltd
According to Wall Street analysts, the average 1-year price target for Daejoo Electronic Materials Co Ltd is 104 550 KRW with a low forecast of 90 900 KRW and a high forecast of 115 500 KRW.
Shareholder Return
Price
Daejoo Electronic Materials Co Ltd
Average Annual Return | 68.35% |
Standard Deviation of Annual Returns | 90.09% |
Max Drawdown | -61% |
Market Capitalization | 1.5T KRW |
Shares Outstanding | 15 218 993 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Daejoo Electronic Materials Co., Ltd. engages in the manufacture and sale of electronic materials. The company is headquartered in Siheung, Gyeonggi-Do. The company went IPO on 2004-12-10. The Company’s product portfolio consists of conductive materials, such as pastes for disk ceramic applications, dielectric filters, chip inductors and others, and electrode pastes for chip resistors, among others; phosphor materials, which are used for plasma display panels (PDPs), cold cathode fluorescence lamps (CCFLs) and light emitting diode (LED); polymer materials, such as insulation materials, epoxies, epoxy coating powders, semiconductor materials and others, glass materials, nano materials, metal power materials, phosphor materials, and organic LED materials. Through its subsidiary, it manufactures and distributes insulation materials and conductive pastes used for white household appliance components in China market.
Contact
IPO
Employees
Officers
The intrinsic value of one Daejoo Electronic Materials Co Ltd stock under the Base Case scenario is 64 044.64 KRW.
Compared to the current market price of 100 800 KRW, Daejoo Electronic Materials Co Ltd is Overvalued by 36%.