K

KAON Media Co Ltd
KOSDAQ:078890

Watchlist Manager
KAON Media Co Ltd
KOSDAQ:078890
Watchlist
Price: 6 450 KRW -0.77% Market Closed
Market Cap: ₩116.4B

Relative Value

The Relative Value of one KAON Media Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 6 450 KRW, KAON Media Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAON Media Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
KAON Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KAON Media Co Ltd
KOSDAQ:078890
108.5B KRW 0.2 -5.2 -479.5 -25
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
292.9B USD 5.1 28.4 19.1 23
US
Arista Networks Inc
NYSE:ANET
174B USD 20.6 51.8 44.4 45.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
647.9B CNY 20.6 75.9 64.4 64.4
US
Motorola Solutions Inc
NYSE:MSI
66.3B USD 5.9 31.3 23.4 26.4
FI
Nokia Oyj
OMXH:NOKIA
30.9B EUR 1.6 33.1 15 28.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.9B SEK 1.3 13 7.2 9.5
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 43 35.6 36.4
US
Ciena Corp
NYSE:CIEN
32.4B USD 6.8 263 72.4 105.1
CN
ZTE Corp
SZSE:000063
190.3B CNY 1.4 32.6 35.6 35.6
P/E Multiple
Earnings Growth PEG
KR
K
KAON Media Co Ltd
KOSDAQ:078890
Average P/E: 795 728
Negative Multiple: -5.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.4
24%
1.2
US
Arista Networks Inc
NYSE:ANET
51.8
22%
2.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.9
76%
1
US
Motorola Solutions Inc
NYSE:MSI
31.3
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33.1
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
13
945%
0
US
Ubiquiti Inc
NYSE:UI
43
4%
10.7
US
Ciena Corp
NYSE:CIEN
263
115%
2.3
CN
ZTE Corp
SZSE:000063
32.6
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KAON Media Co Ltd
KOSDAQ:078890
Average EV/EBITDA: 36 433.6
Negative Multiple: -479.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.1
19%
1
US
Arista Networks Inc
NYSE:ANET
44.4
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.4
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.2
5%
1.4
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
US
Ciena Corp
NYSE:CIEN
72.4
56%
1.3
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KAON Media Co Ltd
KOSDAQ:078890
Average EV/EBIT: 41.6
Negative Multiple: -25
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
45.2
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.4
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
9%
1.1
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
US
Ciena Corp
NYSE:CIEN
105.1
69%
1.5
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6