DCF Value

The DCF Value for Seosan Co Ltd (079650) under the Base Case is 2 519.89 KRW. Compared with the current market price of 7 300 KRW, the stock appears Overvalued by 65% .

Key assumptions
DCF Value
Base Case
₩2 519.89
Overvaluation 65%
DCF Value
Price ₩7 300
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time