K

KM Corp
KOSDAQ:083550

Watchlist Manager
KM Corp
KOSDAQ:083550
Watchlist
Price: 3 565 KRW 1.57% Market Closed
Market Cap: 46.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-13%
5Y
-19%
10Y
+15%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
KM Corp

Revenue
132.8B KRW
Cost of Revenue
-111.1B KRW
Gross Profit
21.7B KRW
Operating Expenses
-23.9B KRW
Operating Income
-2.2B KRW
Other Expenses
1.1B KRW
Net Income
-1B KRW

Income Statement
KM Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
296
244
186
117
57
58
57
73
75
286
0
0
1 072
0
0
458
847
585
749
688
634
583
527
480
430
391
361
322
288
250
0
143
170
131
0
167
300
305
475
577
593
613
582
544
543
527
516
504
534
562
611
683
778
922
1 098
1 114
1 160
1 163
1 120
1 208
1 204
0
0
Revenue
55 584
N/A
61 936
+11%
68 920
+11%
67 955
-1%
67 005
-1%
61 283
-9%
51 934
-15%
45 979
-11%
39 209
-15%
45 483
+16%
83 957
+85%
95 473
+14%
114 339
+20%
101 289
-11%
95 287
-6%
114 576
+20%
123 348
+8%
97 875
-21%
93 561
-4%
93 403
0%
114 511
+23%
115 709
+1%
115 567
0%
115 984
+0%
116 160
+0%
118 731
+2%
115 570
-3%
111 424
-4%
109 622
-2%
106 596
-3%
109 758
+3%
111 383
+1%
110 909
0%
112 089
+1%
111 505
-1%
111 357
0%
118 311
+6%
125 959
+6%
127 610
+1%
131 044
+3%
127 562
-3%
136 987
+7%
164 300
+20%
182 641
+11%
187 911
+3%
177 186
-6%
155 970
-12%
142 222
-9%
143 246
+1%
147 970
+3%
153 369
+4%
154 289
+1%
151 649
-2%
144 815
-5%
136 710
-6%
129 740
-5%
127 779
-2%
127 687
0%
127 123
0%
130 990
+3%
131 142
+0%
131 238
+0%
132 765
+1%
Gross Profit
Cost of Revenue
(43 413)
(48 648)
(54 520)
(54 707)
(53 935)
(49 476)
(42 343)
(38 274)
(33 871)
(40 968)
(75 146)
(82 306)
(97 817)
(84 712)
(78 177)
(97 233)
(104 214)
(80 548)
(76 939)
(77 572)
(98 890)
(99 895)
(99 783)
(98 262)
(95 110)
(97 320)
(94 301)
(91 328)
(91 044)
(88 113)
(89 823)
(90 428)
(90 892)
(91 426)
(90 947)
(91 158)
(97 341)
(103 885)
(104 727)
(107 654)
(103 544)
(106 091)
(117 386)
(123 927)
(126 784)
(121 840)
(114 690)
(111 359)
(113 215)
(117 567)
(122 929)
(122 604)
(120 296)
(116 233)
(109 860)
(105 859)
(112 505)
(113 147)
(113 703)
(116 951)
(111 271)
(110 488)
(111 103)
Gross Profit
12 171
N/A
13 288
+9%
14 400
+8%
13 249
-8%
13 070
-1%
11 807
-10%
9 591
-19%
7 704
-20%
5 338
-31%
4 514
-15%
8 810
+95%
13 167
+49%
16 523
+25%
16 577
+0%
17 111
+3%
17 343
+1%
19 134
+10%
17 329
-9%
16 623
-4%
15 833
-5%
15 621
-1%
15 815
+1%
15 785
0%
17 723
+12%
21 049
+19%
21 412
+2%
21 270
-1%
20 096
-6%
18 578
-8%
18 482
-1%
19 933
+8%
20 953
+5%
20 017
-4%
20 662
+3%
20 557
-1%
20 198
-2%
20 971
+4%
22 073
+5%
22 883
+4%
23 390
+2%
24 019
+3%
30 895
+29%
46 912
+52%
58 712
+25%
61 128
+4%
55 346
-9%
41 281
-25%
30 863
-25%
30 031
-3%
30 403
+1%
30 440
+0%
31 685
+4%
31 353
-1%
28 582
-9%
26 851
-6%
23 882
-11%
15 275
-36%
14 541
-5%
13 420
-8%
14 040
+5%
19 871
+42%
20 750
+4%
21 663
+4%
Operating Income
Operating Expenses
(5 986)
(6 508)
(6 824)
(6 995)
(7 247)
(7 550)
(7 994)
(7 787)
(7 627)
(3 702)
(7 430)
(11 184)
(14 220)
(14 167)
(15 030)
(14 992)
(15 586)
(14 497)
(13 096)
(12 879)
(13 186)
(13 364)
(13 552)
(13 703)
(14 656)
(15 041)
(15 279)
(15 338)
(14 945)
(14 808)
(14 812)
(14 943)
(14 752)
(15 182)
(15 595)
(15 576)
(15 801)
(16 243)
(16 115)
(16 773)
(16 833)
(17 139)
(17 045)
(17 524)
(18 527)
(18 718)
(19 624)
(20 699)
(21 704)
(23 945)
(24 838)
(25 479)
(24 428)
(24 327)
(24 186)
(23 750)
(22 835)
(25 307)
(25 088)
(25 275)
(22 902)
(23 473)
(23 854)
Selling, General & Administrative
(5 528)
(6 288)
(6 600)
(6 773)
(6 733)
(7 269)
(7 701)
(7 498)
(7 022)
(3 702)
(7 430)
(11 185)
(11 952)
(13 406)
(14 270)
(13 608)
(13 148)
(12 650)
(10 876)
(10 855)
(11 588)
(11 986)
(12 311)
(12 607)
(13 525)
(14 049)
(14 215)
(14 217)
(13 734)
(13 403)
(13 588)
(13 869)
(13 824)
(14 251)
(14 634)
(14 548)
(14 875)
(14 831)
(14 971)
(15 086)
(15 364)
(15 638)
(15 553)
(15 961)
(17 057)
(17 119)
(18 089)
(18 991)
(18 970)
(20 116)
(20 692)
(20 542)
(20 903)
(20 019)
(19 412)
(19 543)
(19 250)
(19 340)
(19 565)
(19 830)
(20 098)
(20 588)
(20 950)
Research & Development
(218)
(219)
(223)
(222)
(259)
(281)
(293)
(289)
(313)
0
0
0
(1 498)
0
0
(1 040)
(1 831)
(1 378)
(1 612)
(1 413)
(1 043)
(818)
(691)
(563)
(611)
(404)
(546)
(593)
(671)
(821)
(623)
(460)
(290)
(267)
(264)
(338)
(287)
(300)
(288)
(190)
(281)
(256)
(276)
(350)
(176)
(239)
(227)
(337)
(1 253)
(1 470)
(1 674)
(2 255)
(1 444)
(1 854)
(2 103)
(1 690)
(1 435)
(1 363)
(1 101)
(1 023)
(1 050)
(1 164)
(1 228)
Depreciation & Amortization
(239)
0
0
0
(255)
0
0
0
(292)
0
0
0
(770)
0
0
(345)
(606)
(395)
(533)
(536)
(555)
(558)
(547)
(530)
(519)
(508)
(517)
(527)
(541)
(584)
(597)
(612)
(638)
(644)
(675)
(668)
(639)
(653)
(856)
(1 037)
(1 188)
(1 289)
(1 260)
(1 259)
(1 294)
(1 361)
(1 309)
(1 371)
(1 482)
(1 538)
(1 650)
(1 860)
(2 081)
(2 103)
(2 320)
(2 167)
(2 149)
(2 173)
(1 990)
(1 991)
(1 754)
(1 721)
(1 677)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(761)
(760)
0
0
(74)
(75)
(75)
0
0
(3)
(3)
0
(80)
0
0
0
0
(4)
0
0
(20)
(22)
(22)
0
(459)
0
(460)
0
44
44
46
0
0
0
0
0
(822)
(822)
(822)
0
(351)
(351)
(351)
0
(2 431)
(2 431)
(2 431)
0
0
0
Operating Income
6 185
N/A
6 780
+10%
7 576
+12%
6 253
-17%
5 823
-7%
4 256
-27%
1 596
-63%
(84)
N/A
(2 290)
-2 626%
812
N/A
1 381
+70%
1 983
+44%
2 302
+16%
2 409
+5%
2 078
-14%
2 350
+13%
3 548
+51%
2 831
-20%
3 527
+25%
2 953
-16%
2 435
-18%
2 451
+1%
2 233
-9%
4 019
+80%
6 394
+59%
6 370
0%
5 990
-6%
4 758
-21%
3 633
-24%
3 674
+1%
5 122
+39%
6 011
+17%
5 265
-12%
5 482
+4%
4 964
-9%
4 624
-7%
5 169
+12%
5 832
+13%
6 769
+16%
6 618
-2%
7 185
+9%
13 756
+91%
29 867
+117%
41 187
+38%
42 600
+3%
36 626
-14%
21 655
-41%
10 164
-53%
8 327
-18%
6 458
-22%
5 602
-13%
6 205
+11%
6 925
+12%
4 255
-39%
2 665
-37%
132
-95%
(7 560)
N/A
(10 766)
-42%
(11 668)
-8%
(11 235)
+4%
(3 032)
+73%
(2 724)
+10%
(2 192)
+20%
Pre-Tax Income
Interest Income Expense
(429)
(277)
(201)
(89)
66
(91)
(211)
(658)
(924)
2
(229)
(483)
(759)
455
354
(182)
(499)
(1 213)
(1 005)
(5)
647
259
697
1 160
702
836
645
(29)
635
481
215
348
153
83
251
554
1 267
1 033
1 275
1 265
1 231
2 288
2 952
2 533
2 121
1 697
1 539
2 508
3 195
3 148
2 953
4 731
2 453
2 173
1 689
180
5 995
6 527
6 495
5 083
2 290
1 423
2 394
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
0
0
(78)
(78)
(78)
0
0
0
0
0
0
0
49
0
0
0
(605)
0
(459)
0
45
0
0
0
0
0
0
0
(822)
0
0
0
(351)
0
0
0
(2 431)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
(51)
(52)
0
(54)
0
27
34
(34)
0
0
0
(17)
112
0
92
(164)
(273)
(285)
(265)
(12)
(11)
0
(7)
(2)
(63)
(132)
(116)
(177)
(128)
0
(84)
(28)
0
0
10
(10)
(11)
(18)
5
13
0
9
8
(1 658)
(1 668)
(1 671)
(1 709)
(37)
(9)
9
41
28
28
16
12
9
6
1
(8)
12
19
550
Total Other Income
226
225
253
245
83
40
(22)
(80)
(176)
292
445
367
691
(71)
412
457
286
764
354
378
343
668
630
606
768
370
402
510
252
389
637
553
60
700
580
635
626
603
331
280
333
354
652
644
289
443
271
215
502
118
81
(119)
107
1
(25)
72
(21)
130
(169)
267
(478)
(1 128)
(990)
Pre-Tax Income
5 984
N/A
6 676
+12%
7 576
+13%
6 409
-15%
5 918
-8%
4 203
-29%
1 390
-67%
(787)
N/A
(3 424)
-335%
1 107
N/A
1 598
+44%
1 868
+17%
2 218
+19%
2 905
+31%
2 844
-2%
2 715
-5%
3 096
+14%
2 109
-32%
2 589
+23%
3 059
+18%
3 414
+12%
3 367
-1%
3 482
+3%
5 701
+64%
7 783
+37%
7 513
-3%
6 905
-8%
5 123
-26%
4 343
-15%
4 415
+2%
5 974
+35%
6 828
+14%
5 499
-19%
6 265
+14%
5 795
-8%
5 822
+0%
6 447
+11%
7 457
+16%
7 897
+6%
8 167
+3%
8 807
+8%
16 397
+86%
33 480
+104%
44 371
+33%
43 352
-2%
37 098
-14%
21 794
-41%
11 178
-49%
11 165
0%
9 715
-13%
8 645
-11%
10 858
+26%
9 163
-16%
6 457
-30%
4 345
-33%
396
-91%
(4 008)
N/A
(4 103)
-2%
(5 342)
-30%
(5 892)
-10%
(1 208)
+79%
(2 409)
-99%
(237)
+90%
Net Income
Tax Provision
(1 476)
(1 643)
(1 870)
(1 344)
(1 348)
(898)
(235)
25
972
439
164
369
517
(439)
172
(544)
(821)
(328)
(765)
(271)
(310)
(28)
(608)
(780)
(1 012)
(1 503)
(852)
(1 023)
(917)
(810)
(121)
(972)
(1 388)
(1 476)
(3 011)
(2 103)
(1 869)
(1 899)
(2 104)
(2 373)
(2 412)
(4 483)
(8 364)
(10 956)
(10 688)
(9 400)
(5 743)
(3 406)
(3 745)
(3 996)
(3 170)
(3 819)
(1 472)
(317)
(108)
1 124
350
329
471
530
(1 164)
(931)
(871)
Income from Continuing Operations
4 507
5 031
5 705
5 064
4 570
3 305
1 155
(763)
(2 452)
1 546
1 762
2 237
2 735
2 466
3 016
2 171
2 275
1 781
1 824
2 788
3 104
3 338
2 874
4 922
6 771
6 012
6 054
4 100
3 426
3 605
5 852
5 855
4 111
4 788
2 785
3 720
4 578
5 559
5 793
5 795
6 395
11 914
25 117
33 415
32 664
27 699
16 051
7 772
7 420
5 719
5 475
7 039
7 690
6 140
4 236
1 520
(3 658)
(3 774)
(4 871)
(5 362)
(2 372)
(3 340)
(1 108)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(152)
(458)
(318)
(482)
(462)
67
(122)
52
135
(159)
(165)
(231)
(282)
(175)
(157)
(170)
50
387
249
196
123
0
0
243
0
194
39
(59)
(26)
80
227
162
153
86
111
57
57
151
124
81
29
(68)
(63)
(58)
(18)
3
4
6
9
4
8
70
55
58
Net Income (Common)
4 507
N/A
5 031
+12%
5 705
+13%
5 064
-11%
4 570
-10%
3 305
-28%
1 155
-65%
(763)
N/A
(2 452)
-221%
1 394
N/A
1 304
-6%
1 919
+47%
2 296
+20%
2 234
-3%
3 523
+58%
2 477
-30%
2 229
-10%
2 016
-10%
1 542
-24%
2 512
+63%
2 860
+14%
3 042
+6%
2 697
-11%
4 762
+77%
6 600
+39%
6 060
-8%
6 440
+6%
4 349
-32%
3 622
-17%
3 728
+3%
4 985
+34%
5 878
+18%
4 354
-26%
4 973
+14%
3 537
-29%
3 603
+2%
4 519
+25%
5 533
+22%
5 875
+6%
6 023
+3%
6 557
+9%
12 069
+84%
25 204
+109%
33 527
+33%
32 721
-2%
27 756
-15%
16 200
-42%
7 895
-51%
7 501
-5%
5 748
-23%
5 407
-6%
6 976
+29%
7 632
+9%
6 123
-20%
4 239
-31%
1 524
-64%
(3 652)
N/A
(3 765)
-3%
(4 866)
-29%
(5 354)
-10%
(2 302)
+57%
(3 285)
-43%
(1 050)
+68%
EPS (Diluted)
612.34
N/A
493.81
-19%
559.97
+13%
497.05
-11%
449.22
-10%
338.36
-25%
118.41
-65%
-78.22
N/A
-251.28
-221%
111.67
N/A
99.08
-11%
158.52
+60%
185.75
+17%
183.99
-1%
290.15
+58%
204
-30%
183.58
-10%
166.03
-10%
127
-24%
206.89
+63%
235.55
+14%
250.54
+6%
222.12
-11%
392.2
+77%
543.58
+39%
499.1
-8%
530.4
+6%
358.18
-32%
298.31
-17%
307.09
+3%
410.64
+34%
484.2
+18%
364.04
-25%
430.14
+18%
291.41
-32%
293.62
+1%
390.92
+33%
483.98
+24%
484.1
+0%
496.29
+3%
548.38
+10%
994.5
+81%
2 077.25
+109%
2 763.21
+33%
2 696.65
-2%
2 287.62
-15%
1 335.83
-42%
650.99
-51%
618.44
-5%
473.95
-23%
446.06
-6%
575.47
+29%
629.55
+9%
505.1
-20%
349.91
-31%
125.8
-64%
-318.01
N/A
-310.88
+2%
-401.85
-29%
-442.15
-10%
-190.08
+57%
-271.35
-43%
-86.72
+68%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.