B

BHI Co Ltd
KOSDAQ:083650

Watchlist Manager
BHI Co Ltd
KOSDAQ:083650
Watchlist
Price: 55 300 KRW -1.6%
Market Cap: 1.7T KRW
Section:
 

Relative Value

The Relative Value of one BHI Co Ltd stock under the Base Case scenario is 54 427.91 KRW. Compared to the current market price of 55 300 KRW, BHI Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
54 427.91 KRW
Overvaluation 2%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
0
vs Industry
47
Median 3Y
0.8
Median 5Y
0.6
Industry
1.8
Forward
2.4
More Details
33.8
P/E
P/E
Price to Earnings
33.8
vs History
9
vs Industry
23
Median 3Y
24
Median 5Y
11.8
Industry
22.9
Forward
30.7
More Details
20.5
P/OCF
P/OCF
Price to OCF
20.5
vs History
11
vs Industry
35
Median 3Y
9
Median 5Y
5.9
Industry
15.5
More Details
275
P/FCFE
P/FCFE
Price to FCFE
275
vs History
9
vs Industry
39
Median 3Y
19.1
Median 5Y
6.1
Industry
21.9
More Details
11.3
P/B
P/B
Price to Book Value
11.3
vs History
0
vs Industry
11
Median 3Y
4
Median 5Y
3.4
Industry
2.1
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
0
vs Industry
42
Median 3Y
1.2
Median 5Y
1.1
Industry
1.9
Forward
2.6
More Details
20.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.6
vs History
19
vs Industry
22
Median 3Y
9.9
Median 5Y
10
Industry
6.8
More Details
36.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.7
vs History
4
vs Industry
18
Median 3Y
17.9
Median 5Y
14.4
Industry
13.3
Forward
30.5
More Details
42.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42.3
vs History
6
vs Industry
16
Median 3Y
31.1
Median 5Y
23.2
Industry
17.6
Forward
25.7
More Details
21.8
EV/OCF
EV/OCF
Enterprise Value to OCF
21.8
vs History
20
vs Industry
31
Median 3Y
12.5
Median 5Y
8.4
Industry
15.7
More Details
27.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.3
vs History
6
vs Industry
27
Median 3Y
14.8
Median 5Y
7.3
Industry
19.6
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
0
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
BHI Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BHI Co Ltd
KOSDAQ:083650
1.7T KRW 3.1 33.8 36.7 42.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.4B USD 5.5 30.3 22.7 27.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52.2 23.1 32.2
SE
Atlas Copco AB
STO:ATCO A
786.2B SEK 4.6 28.5 18.2 22.9
US
Illinois Tool Works Inc
NYSE:ITW
73.4B USD 4.6 24.3 17.9 19.6
US
Barnes Group Inc
NYSE:B
72.4B USD 5 20.2 8.7 11
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32 18.4 23
SE
Sandvik AB
STO:SAND
365.7B SEK 3 24.7 14.2 19.3
FI
Kone Oyj
OMXH:KNEBV
30.5B EUR 2.7 32 18.5 23
JP
Fanuc Corp
TSE:6954
5.4T JPY 6.7 34.5 22.2 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BHI Co Ltd
KOSDAQ:083650
Average EV/EBITDA: 15 638.3
36.7
64%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.2
3%
6.1
US
Illinois Tool Works Inc
NYSE:ITW
17.9
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1
JP
Fanuc Corp
TSE:6954
22.2
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BHI Co Ltd
KOSDAQ:083650
Average EV/EBIT: 19 129
42.3
74%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
22.9
3%
7.6
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
US
Barnes Group Inc
NYSE:B
11
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23
10%
2.3
JP
Fanuc Corp
TSE:6954
28.4
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.