H
Huons Global Co Ltd
KOSDAQ:084110
Huons Global Co Ltd
KOSDAQ:084110
Price:
50 900
KRW
-0.78%
Market Closed
Market Cap:
₩644.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Huons Global Co Ltd
50900
-400 (-0.78%)
| 52 Week Range |
32 000
62 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Huons Global Co Ltd
Huons Global Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7 196
|
10 386
|
13 516
|
20 430
|
22 845
|
23 723
|
23 974
|
22 537
|
24 491
|
26 608
|
32 504
|
36 880
|
40 510
|
46 217
|
535 112
|
530 148
|
526 207
|
521 241
|
31 843
|
40 365
|
49 845
|
55 575
|
60 754
|
67 646
|
60 762
|
62 004
|
58 397
|
52 411
|
57 349
|
56 769
|
63 315
|
69 286
|
91 043
|
92 168
|
86 681
|
79 581
|
32 071
|
29 150
|
25 196
|
26 160
|
(33 463)
|
(23 506)
|
(10 896)
|
(3 240)
|
92 628
|
92 927
|
93 117
|
78 833
|
67 127
|
70 160
|
58 662
|
78 333
|
|
| Depreciation & Amortization |
8 832
|
8 606
|
8 288
|
8 370
|
8 857
|
9 869
|
10 933
|
11 738
|
10 570
|
9 563
|
8 435
|
7 317
|
7 570
|
7 450
|
6 884
|
6 927
|
7 938
|
9 153
|
11 278
|
13 258
|
12 033
|
13 142
|
13 059
|
13 070
|
15 848
|
16 528
|
18 332
|
19 802
|
20 662
|
21 745
|
22 941
|
24 312
|
25 587
|
26 757
|
27 585
|
28 283
|
29 321
|
30 236
|
30 833
|
32 684
|
33 641
|
34 481
|
35 317
|
34 971
|
35 980
|
37 330
|
38 772
|
39 707
|
40 311
|
40 727
|
41 134
|
42 292
|
|
| Stock-Based Compensation |
54
|
17
|
34
|
43
|
103
|
143
|
169
|
204
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
26
|
31
|
14
|
14
|
26
|
39
|
87
|
135
|
161
|
101
|
232
|
139
|
1 025
|
1 988
|
2 188
|
3 427
|
4 426
|
4 723
|
2 539
|
2 369
|
1 726
|
732
|
1 075
|
613
|
(194)
|
(149)
|
305
|
346
|
681
|
948
|
|
| Other Non-Cash Items |
5 926
|
6 800
|
7 115
|
8 999
|
7 736
|
7 950
|
7 021
|
6 469
|
6 783
|
7 396
|
7 911
|
9 798
|
10 744
|
10 336
|
(481 879)
|
(483 406)
|
(478 485)
|
(475 575)
|
18 630
|
20 919
|
15 375
|
14 340
|
12 095
|
10 192
|
11 086
|
11 390
|
13 325
|
17 369
|
23 936
|
26 268
|
25 329
|
21 682
|
3 272
|
3 448
|
6 978
|
11 557
|
53 636
|
58 518
|
65 294
|
67 443
|
134 599
|
126 513
|
128 468
|
127 882
|
34 582
|
35 483
|
29 962
|
26 780
|
35 211
|
32 780
|
37 092
|
24 591
|
|
| Cash Taxes Paid |
1 416
|
1 410
|
1 924
|
1 244
|
1 178
|
2 090
|
2 379
|
2 210
|
2 465
|
3 260
|
4 608
|
7 628
|
7 222
|
9 436
|
12 093
|
13 574
|
13 789
|
14 614
|
12 090
|
10 661
|
12 837
|
8 622
|
15 492
|
15 517
|
17 683
|
20 396
|
16 795
|
19 563
|
15 349
|
16 313
|
15 457
|
15 272
|
15 710
|
14 645
|
15 410
|
16 662
|
16 209
|
24 951
|
34 051
|
38 058
|
45 657
|
42 327
|
37 777
|
37 141
|
30 751
|
24 439
|
29 324
|
24 142
|
25 930
|
26 822
|
18 955
|
20 007
|
|
| Cash Interest Paid |
2 791
|
2 538
|
2 370
|
2 194
|
1 896
|
1 828
|
1 679
|
1 543
|
1 341
|
1 157
|
1 056
|
936
|
899
|
879
|
1 110
|
1 188
|
1 260
|
1 168
|
1 261
|
1 212
|
1 361
|
1 589
|
1 591
|
1 693
|
1 395
|
1 480
|
1 016
|
1 464
|
1 569
|
1 497
|
1 905
|
1 865
|
2 262
|
2 541
|
2 635
|
2 586
|
3 384
|
3 336
|
3 569
|
4 431
|
4 599
|
6 025
|
7 209
|
7 752
|
8 218
|
7 752
|
7 361
|
6 989
|
10 203
|
11 674
|
12 609
|
13 711
|
|
| Change in Working Capital |
(3 908)
|
(7 347)
|
(10 924)
|
(15 997)
|
(14 632)
|
(15 914)
|
(12 961)
|
(14 005)
|
(13 052)
|
(7 745)
|
(9 693)
|
(11 472)
|
(7 915)
|
(13 663)
|
(19 598)
|
(14 454)
|
(36 277)
|
(45 364)
|
(40 616)
|
(48 316)
|
(29 734)
|
(24 624)
|
(29 042)
|
(31 033)
|
(34 280)
|
(34 271)
|
(32 213)
|
(26 753)
|
(36 399)
|
(29 495)
|
(45 159)
|
(44 987)
|
(29 309)
|
(31 418)
|
(65 596)
|
(57 600)
|
(65 206)
|
(83 763)
|
(39 052)
|
(54 305)
|
(71 738)
|
(74 671)
|
(94 645)
|
(78 736)
|
(63 223)
|
(45 991)
|
(43 958)
|
(37 989)
|
(42 078)
|
(45 818)
|
(37 060)
|
(56 002)
|
|
| Cash from Operating Activities |
18 045
N/A
|
18 444
+2%
|
17 995
-2%
|
21 801
+21%
|
24 806
+14%
|
25 628
+3%
|
28 967
+13%
|
26 739
-8%
|
28 792
+8%
|
35 822
+24%
|
39 157
+9%
|
42 524
+9%
|
50 909
+20%
|
50 340
-1%
|
40 519
-20%
|
39 214
-3%
|
19 384
-51%
|
9 456
-51%
|
21 136
+124%
|
26 225
+24%
|
47 518
+81%
|
58 432
+23%
|
56 863
-3%
|
59 876
+5%
|
53 416
-11%
|
55 651
+4%
|
57 844
+4%
|
62 830
+9%
|
65 547
+4%
|
75 286
+15%
|
66 424
-12%
|
70 290
+6%
|
90 592
+29%
|
90 954
+0%
|
55 646
-39%
|
61 821
+11%
|
49 822
-19%
|
34 141
-31%
|
82 270
+141%
|
71 981
-13%
|
63 039
-12%
|
62 817
0%
|
58 244
-7%
|
80 877
+39%
|
99 967
+24%
|
119 749
+20%
|
117 894
-2%
|
107 331
-9%
|
100 571
-6%
|
97 848
-3%
|
99 828
+2%
|
89 212
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(10 403)
|
(10 225)
|
(13 528)
|
(17 151)
|
(17 774)
|
(18 261)
|
(16 149)
|
(11 244)
|
(10 432)
|
(8 249)
|
(8 740)
|
(9 843)
|
(11 406)
|
(21 699)
|
(24 729)
|
(28 978)
|
(30 568)
|
(26 600)
|
(31 836)
|
(41 236)
|
(45 231)
|
(58 048)
|
(56 454)
|
(50 620)
|
(52 638)
|
(43 774)
|
(41 557)
|
(40 499)
|
(35 330)
|
(36 063)
|
(43 066)
|
(48 142)
|
(64 126)
|
(56 289)
|
(135 213)
|
(152 996)
|
(144 294)
|
(167 684)
|
(94 998)
|
(76 434)
|
(75 911)
|
(56 764)
|
(49 062)
|
(66 358)
|
(79 774)
|
(100 423)
|
(125 826)
|
(136 839)
|
(133 766)
|
(110 451)
|
(81 401)
|
(56 199)
|
|
| Other Items |
3 194
|
(903)
|
1 468
|
(2 972)
|
541
|
2 264
|
(6 275)
|
(7 292)
|
(12 877)
|
(6 558)
|
(2 162)
|
(13 753)
|
(14 220)
|
(17 591)
|
(4 125)
|
(163)
|
12 350
|
13 004
|
(3 260)
|
1 774
|
(12 546)
|
(4 153)
|
(8 210)
|
(18 655)
|
(10 859)
|
(19 166)
|
(21 427)
|
(12 581)
|
(20 637)
|
(9 046)
|
(74 915)
|
(82 960)
|
(102 050)
|
(163 345)
|
(28 134)
|
(42 233)
|
15 200
|
64 576
|
(22 356)
|
(11 699)
|
82 866
|
83 807
|
179 542
|
142 235
|
16 310
|
46 958
|
(9 976)
|
38 715
|
2 267
|
(13 957)
|
(63 232)
|
(72 460)
|
|
| Cash from Investing Activities |
(7 209)
N/A
|
(11 128)
-54%
|
(12 060)
-8%
|
(20 123)
-67%
|
(17 233)
+14%
|
(15 997)
+7%
|
(22 424)
-40%
|
(18 536)
+17%
|
(23 309)
-26%
|
(14 808)
+36%
|
(10 902)
+26%
|
(23 596)
-116%
|
(25 626)
-9%
|
(39 289)
-53%
|
(28 854)
+27%
|
(29 140)
-1%
|
(18 217)
+37%
|
(13 594)
+25%
|
(35 094)
-158%
|
(39 462)
-12%
|
(57 777)
-46%
|
(62 202)
-8%
|
(64 665)
-4%
|
(69 275)
-7%
|
(63 497)
+8%
|
(62 940)
+1%
|
(62 984)
0%
|
(53 080)
+16%
|
(55 967)
-5%
|
(45 110)
+19%
|
(117 981)
-162%
|
(131 103)
-11%
|
(166 176)
-27%
|
(219 633)
-32%
|
(163 347)
+26%
|
(195 228)
-20%
|
(129 094)
+34%
|
(103 108)
+20%
|
(117 355)
-14%
|
(88 132)
+25%
|
6 955
N/A
|
27 043
+289%
|
130 480
+382%
|
75 877
-42%
|
(63 464)
N/A
|
(53 464)
+16%
|
(135 801)
-154%
|
(98 124)
+28%
|
(131 499)
-34%
|
(124 408)
+5%
|
(144 634)
-16%
|
(128 659)
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9 490
|
14 719
|
18 159
|
12 134
|
12 090
|
11 381
|
7 957
|
11 971
|
36 446
|
32 422
|
32 324
|
40 238
|
12 712
|
0
|
11 735
|
(3 347)
|
3 078
|
8 269
|
8 684
|
11 398
|
4 648
|
(2 438)
|
(6 203)
|
(190)
|
3 076
|
0
|
9 125
|
3 457
|
122
|
121
|
3 587
|
(797)
|
(6 534)
|
(8 317)
|
(2 562)
|
106 707
|
112 779
|
110 840
|
90 301
|
(14 783)
|
(26 417)
|
0
|
(10 106)
|
(9 401)
|
2 263
|
4 962
|
(1 390)
|
(5 267)
|
2 199
|
(2 070)
|
1 078
|
(8 520)
|
|
| Net Issuance of Debt |
(33 064)
|
(38 911)
|
(58 848)
|
(43 025)
|
(20 214)
|
(15 372)
|
8 430
|
(13 924)
|
(12 335)
|
(12 778)
|
(9 606)
|
(2 331)
|
(1 230)
|
12 054
|
12 828
|
14 648
|
16 963
|
9 909
|
5 819
|
5 244
|
2 011
|
218
|
4 920
|
(7 298)
|
2 933
|
1 202
|
(1 930)
|
7 101
|
7 054
|
5 042
|
96 520
|
92 940
|
128 994
|
141 739
|
104 075
|
79 066
|
84 783
|
85 385
|
58 641
|
78 866
|
31 982
|
(18 008)
|
(51 978)
|
(34 108)
|
(78 139)
|
(54 415)
|
(25 508)
|
(20 700)
|
45 612
|
47 430
|
23 060
|
12 930
|
|
| Cash Paid for Dividends |
(983)
|
0
|
(1 494)
|
(1 494)
|
(1 376)
|
0
|
(2 107)
|
(2 107)
|
(2 106)
|
0
|
(4 520)
|
(4 520)
|
(4 520)
|
0
|
(7 746)
|
(7 744)
|
(7 744)
|
(7 744)
|
(6 381)
|
(6 383)
|
(6 383)
|
0
|
(10 112)
|
(10 112)
|
(10 112)
|
0
|
(12 100)
|
(12 100)
|
(12 100)
|
0
|
(11 239)
|
(11 239)
|
(11 239)
|
0
|
(10 125)
|
(10 125)
|
(10 125)
|
0
|
(11 845)
|
(11 845)
|
(11 845)
|
0
|
(12 842)
|
(19 480)
|
(19 480)
|
0
|
(14 910)
|
(15 597)
|
(15 597)
|
0
|
(15 261)
|
(11 480)
|
|
| Other |
28 730
|
28 726
|
45 976
|
28 768
|
10
|
20
|
(21 370)
|
8
|
29
|
0
|
39
|
106
|
(26)
|
0
|
(1 808)
|
(1 786)
|
(1 815)
|
(1 761)
|
(178)
|
(206)
|
1 305
|
1 266
|
1 263
|
1 149
|
1 235
|
1 198
|
1 387
|
401
|
(926)
|
(872)
|
(1 156)
|
107
|
741
|
689
|
978
|
817
|
181
|
(6 059)
|
(4 957)
|
(12 653)
|
26
|
8 125
|
6 952
|
14 241
|
18 047
|
16 045
|
16 275
|
16 582
|
100
|
428
|
43
|
136
|
|
| Cash from Financing Activities |
4 174
N/A
|
3 551
-15%
|
3 794
+7%
|
(3 616)
N/A
|
(9 490)
-162%
|
(5 346)
+44%
|
(7 091)
-33%
|
(4 052)
+43%
|
22 033
N/A
|
17 547
-20%
|
18 237
+4%
|
33 492
+84%
|
6 936
-79%
|
19 682
+184%
|
15 009
-24%
|
1 771
-88%
|
10 482
+492%
|
8 673
-17%
|
7 944
-8%
|
10 053
+27%
|
1 582
-84%
|
(7 336)
N/A
|
(10 131)
-38%
|
(16 449)
-62%
|
(2 868)
+83%
|
(2 741)
+4%
|
(3 518)
-28%
|
(1 142)
+68%
|
(5 850)
-412%
|
(7 809)
-33%
|
87 712
N/A
|
81 010
-8%
|
111 962
+38%
|
122 872
+10%
|
92 365
-25%
|
176 465
+91%
|
187 618
+6%
|
180 040
-4%
|
132 141
-27%
|
39 585
-70%
|
(6 253)
N/A
|
(44 422)
-610%
|
(67 973)
-53%
|
(48 748)
+28%
|
(77 309)
-59%
|
(52 889)
+32%
|
(25 531)
+52%
|
(24 981)
+2%
|
32 314
N/A
|
30 191
-7%
|
8 921
-70%
|
(6 934)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(52)
|
16
|
9
|
(2)
|
49
|
(5)
|
(22)
|
7
|
43
|
58
|
118
|
248
|
178
|
144
|
111
|
(135)
|
101
|
68
|
463
|
244
|
(150)
|
(50)
|
(425)
|
(43)
|
120
|
234
|
208
|
256
|
189
|
182
|
136
|
(178)
|
(454)
|
(362)
|
(442)
|
443
|
793
|
694
|
1 191
|
1 708
|
506
|
940
|
170
|
(327)
|
(170)
|
(100)
|
924
|
(1 330)
|
4 277
|
3 774
|
1 025
|
3 630
|
|
| Net Change in Cash |
14 958
N/A
|
10 883
-27%
|
9 738
-11%
|
(1 940)
N/A
|
(1 868)
+4%
|
4 280
N/A
|
(570)
N/A
|
4 158
N/A
|
27 559
+563%
|
38 619
+40%
|
46 610
+21%
|
52 668
+13%
|
32 397
-38%
|
30 877
-5%
|
26 785
-13%
|
11 710
-56%
|
11 750
+0%
|
4 603
-61%
|
(5 551)
N/A
|
(2 940)
+47%
|
(8 827)
-200%
|
(11 156)
-26%
|
(18 358)
-65%
|
(25 891)
-41%
|
(12 829)
+50%
|
(9 796)
+24%
|
(8 450)
+14%
|
8 864
N/A
|
3 919
-56%
|
22 549
+475%
|
36 291
+61%
|
20 019
-45%
|
35 924
+79%
|
(6 169)
N/A
|
(15 777)
-156%
|
43 501
N/A
|
109 139
+151%
|
111 768
+2%
|
98 247
-12%
|
25 142
-74%
|
64 246
+156%
|
46 379
-28%
|
120 920
+161%
|
107 680
-11%
|
(40 977)
N/A
|
13 296
N/A
|
(42 514)
N/A
|
(17 105)
+60%
|
5 664
N/A
|
7 406
+31%
|
(34 860)
N/A
|
(42 751)
-23%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
7 642
N/A
|
8 219
+8%
|
4 467
-46%
|
4 650
+4%
|
7 032
+51%
|
7 367
+5%
|
12 818
+74%
|
15 495
+21%
|
18 360
+18%
|
27 573
+50%
|
30 417
+10%
|
32 681
+7%
|
39 503
+21%
|
28 641
-27%
|
15 790
-45%
|
10 236
-35%
|
(11 184)
N/A
|
(17 144)
-53%
|
(10 700)
+38%
|
(15 011)
-40%
|
2 287
N/A
|
384
-83%
|
409
+7%
|
9 256
+2 163%
|
778
-92%
|
11 877
+1 427%
|
16 287
+37%
|
22 331
+37%
|
30 217
+35%
|
39 223
+30%
|
23 358
-40%
|
22 148
-5%
|
26 466
+19%
|
34 665
+31%
|
(79 567)
N/A
|
(91 175)
-15%
|
(94 472)
-4%
|
(133 542)
-41%
|
(12 728)
+90%
|
(4 452)
+65%
|
(12 873)
-189%
|
6 053
N/A
|
9 182
+52%
|
14 519
+58%
|
20 193
+39%
|
19 326
-4%
|
(7 931)
N/A
|
(29 508)
-272%
|
(33 195)
-12%
|
(12 603)
+62%
|
18 427
N/A
|
33 013
+79%
|
|
Switch to:
Switch to:
See Also
Discover More
