H

Huons Global Co Ltd
KOSDAQ:084110

Watchlist Manager
Huons Global Co Ltd
KOSDAQ:084110
Watchlist
Price: 50 400 KRW -1.56% Market Closed
Market Cap: 638.1B KRW

Relative Value

The Relative Value of one Huons Global Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 50 400 KRW, Huons Global Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Huons Global Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
2.6
vs History
12
vs Industry
22
Median 3Y
7.4
Median 5Y
9.5
Industry
21.4
vs History
25
vs Industry
47
Median 3Y
4
Median 5Y
4.2
Industry
16.4
vs History
15
vs Industry
4
Median 3Y
-4.5
Median 5Y
1
Industry
22.8
vs History
12
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
14
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
2.9
vs History
14
vs Industry
81
Median 3Y
0.5
Median 5Y
0.8
Industry
5.5
vs History
12
vs Industry
49
Median 3Y
1.9
Median 5Y
2.2
Industry
13
vs History
12
vs Industry
46
Median 3Y
3.8
Median 5Y
3.5
Industry
16.5
vs History
19
vs Industry
48
Median 3Y
2.1
Median 5Y
3.4
Industry
15.6
vs History
3
vs Industry
30
Median 3Y
8.2
Median 5Y
-1.6
Industry
18.7
vs History
14
vs Industry
75
Median 3Y
0.2
Median 5Y
0.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Huons Global Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Huons Global Co Ltd
KOSDAQ:084110
613.9B KRW 0.8 37.8 4.8 7.3
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.9B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.9 30.2 108.4 158.6
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.4 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
264.8B USD 4.1 13.9 9.9 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.6 14.1 9.9 11.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
KR
H
Huons Global Co Ltd
KOSDAQ:084110
Average P/E: 25.8
37.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.2
37%
0.8
CH
Novartis AG
SIX:NOVN
18.4
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
3%
4.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Huons Global Co Ltd
KOSDAQ:084110
Average EV/EBITDA: 400.2
4.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.4
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.9
1%
9.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Huons Global Co Ltd
KOSDAQ:084110
Average EV/EBIT: 1 712.8
7.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.6
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5