U

UniTest Inc
KOSDAQ:086390

Watchlist Manager
UniTest Inc
KOSDAQ:086390
Watchlist
Price: 12 220 KRW -3.17% Market Closed
Market Cap: 258.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+28%
5Y
+8%
10Y
-9%
Operating Income
+
3Y
-9%
5Y
-391%
10Y
-
Net Income
+
3Y
-63%
5Y
-716%
10Y
-

Earnings Waterfall
UniTest Inc

Revenue
120.2B KRW
Cost of Revenue
-95.5B KRW
Gross Profit
24.7B KRW
Operating Expenses
-41.8B KRW
Operating Income
-17.2B KRW
Other Expenses
-5.2B KRW
Net Income
-22.3B KRW

Income Statement
UniTest Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
176
266
374
652
961
1 316
1 740
2 000
2 195
2 614
2 747
0
0
0
3 001
0
0
0
2 346
0
0
0
1 973
0
0
0
1 102
520
846
1 046
1 013
0
0
0
686
131
264
0
597
207
214
311
386
425
426
453
486
524
444
500
551
501
542
462
352
0
0
0
321
0
0
0
649
0
0
0
1 319
0
0
0
1 029
0
0
0
Revenue
22 163
N/A
22 547
+2%
22 093
-2%
19 693
-11%
12 984
-34%
12 056
-7%
12 532
+4%
11 650
-7%
18 502
+59%
20 510
+11%
26 110
+27%
31 185
+19%
25 965
-17%
30 392
+17%
30 185
-1%
34 767
+15%
45 396
+31%
39 418
-13%
51 177
+30%
61 595
+20%
58 934
-4%
60 467
+3%
43 468
-28%
24 506
-44%
17 769
-27%
15 711
-12%
16 346
+4%
19 214
+18%
31 198
+62%
44 939
+44%
62 546
+39%
102 723
+64%
131 628
+28%
132 519
+1%
133 524
+1%
102 200
-23%
67 737
-34%
101 903
+50%
116 772
+15%
152 605
+31%
191 142
+25%
155 271
-19%
168 554
+9%
199 056
+18%
235 308
+18%
302 952
+29%
282 306
-7%
225 828
-20%
204 152
-10%
184 466
-10%
198 326
+8%
194 938
-2%
159 958
-18%
111 212
-30%
123 472
+11%
130 443
+6%
125 464
-4%
144 912
+16%
114 579
-21%
105 106
-8%
96 785
-8%
93 733
-3%
123 780
+32%
142 156
+15%
199 615
+40%
205 201
+3%
167 769
-18%
140 481
-16%
84 790
-40%
73 229
-14%
92 434
+26%
105 821
+14%
114 419
+8%
120 175
+5%
Gross Profit
Cost of Revenue
(14 687)
(15 286)
(15 844)
(15 092)
(8 771)
(8 801)
(9 581)
(9 294)
(13 953)
(14 945)
(16 349)
(17 195)
(12 864)
(14 434)
(14 548)
(18 922)
(26 105)
(23 426)
(31 971)
(37 939)
(36 232)
(36 583)
(26 875)
(16 177)
(12 436)
(12 187)
(11 939)
(13 017)
(19 832)
(26 287)
(37 836)
(60 683)
(75 852)
(78 098)
(81 275)
(68 214)
(48 606)
(73 200)
(80 648)
(98 655)
(128 661)
(101 312)
(107 033)
(121 465)
(135 219)
(181 733)
(174 100)
(144 098)
(138 055)
(124 059)
(131 462)
(133 150)
(111 841)
(79 330)
(88 871)
(94 571)
(91 750)
(110 625)
(89 034)
(78 421)
(71 438)
(68 418)
(92 280)
(108 302)
(154 449)
(152 627)
(125 349)
(105 988)
(65 443)
(58 676)
(73 833)
(82 529)
(87 868)
(95 525)
Gross Profit
7 476
N/A
7 261
-3%
6 249
-14%
4 601
-26%
4 212
-8%
3 253
-23%
2 951
-9%
2 354
-20%
4 548
+93%
5 566
+22%
9 760
+75%
13 991
+43%
13 102
-6%
15 958
+22%
15 638
-2%
15 845
+1%
19 291
+22%
15 991
-17%
19 205
+20%
23 656
+23%
22 702
-4%
23 886
+5%
16 592
-31%
8 330
-50%
5 334
-36%
3 524
-34%
4 406
+25%
6 198
+41%
11 366
+83%
18 652
+64%
24 710
+32%
42 039
+70%
55 776
+33%
54 420
-2%
52 249
-4%
33 986
-35%
19 131
-44%
28 704
+50%
36 124
+26%
53 950
+49%
62 481
+16%
53 959
-14%
61 520
+14%
77 592
+26%
100 090
+29%
121 220
+21%
108 206
-11%
81 730
-24%
66 098
-19%
60 408
-9%
66 864
+11%
61 789
-8%
48 117
-22%
31 883
-34%
34 602
+9%
35 873
+4%
33 716
-6%
34 288
+2%
25 544
-26%
26 686
+4%
25 347
-5%
25 315
0%
31 500
+24%
33 855
+7%
45 166
+33%
52 574
+16%
42 420
-19%
34 493
-19%
19 347
-44%
14 552
-25%
18 601
+28%
23 292
+25%
26 551
+14%
24 650
-7%
Operating Income
Operating Expenses
(7 648)
(6 016)
(5 989)
(5 663)
(6 313)
(7 115)
(8 080)
(7 693)
(7 662)
(7 552)
(7 231)
(8 356)
(8 478)
(9 427)
(8 247)
(9 852)
(10 898)
(8 764)
(10 103)
(10 664)
(9 482)
(12 231)
(11 973)
(12 000)
(12 034)
(11 696)
(12 078)
(11 890)
(12 807)
(14 007)
(16 482)
(19 257)
(21 797)
(22 420)
(22 184)
(21 230)
(21 459)
(24 113)
(24 544)
(27 400)
(29 274)
(28 543)
(28 950)
(30 507)
(34 056)
(35 111)
(36 722)
(35 708)
(34 202)
(34 851)
(36 892)
(38 821)
(35 969)
(35 372)
(31 923)
(30 476)
(31 816)
(32 651)
(34 594)
(35 556)
(39 005)
(41 116)
(37 492)
(37 521)
(35 215)
(32 655)
(35 277)
(34 854)
(34 820)
(34 990)
(41 992)
(42 782)
(41 783)
(41 800)
Selling, General & Administrative
(4 386)
(3 888)
(3 744)
(3 652)
(4 047)
(4 430)
(4 460)
(4 008)
(4 354)
(4 263)
(4 051)
(5 673)
(6 026)
(7 591)
(4 895)
(8 557)
(9 756)
(9 580)
(6 185)
(11 013)
(10 080)
(11 233)
(6 897)
(11 634)
(11 668)
(11 330)
(8 650)
(9 912)
(9 575)
(9 332)
(10 230)
(12 353)
(13 277)
(12 716)
(13 155)
(11 814)
(12 595)
(15 613)
(15 238)
(18 262)
(19 571)
(18 401)
(18 004)
(17 469)
(23 901)
(27 659)
(18 858)
(35 709)
(34 203)
(34 851)
(17 488)
(38 821)
(35 969)
(35 372)
(15 828)
(30 476)
(31 816)
(32 651)
(19 334)
(35 556)
(39 005)
(41 116)
(17 834)
(37 521)
(35 215)
(32 655)
(17 412)
(34 854)
(34 820)
(34 990)
(23 485)
(42 782)
(41 783)
(41 800)
Research & Development
(3 140)
(1 994)
(2 122)
(1 853)
(1 928)
(1 892)
(2 875)
(2 942)
(2 708)
(2 999)
(2 921)
0
0
0
(2 906)
0
0
0
(3 631)
0
0
0
(4 273)
0
0
0
(1 847)
(1 322)
(1 943)
(2 724)
(2 494)
(4 837)
(6 993)
(8 701)
(7 224)
(8 507)
(7 444)
(6 600)
(5 307)
(6 663)
(7 211)
(7 650)
(8 916)
(10 612)
0
0
(16 277)
0
0
0
(17 802)
0
0
0
(14 553)
0
0
0
(13 636)
0
0
0
(17 640)
0
0
0
(16 067)
0
0
0
(16 831)
0
0
0
Depreciation & Amortization
(122)
(133)
(123)
(157)
(337)
(791)
(745)
(742)
(600)
(291)
(258)
0
0
0
(417)
0
0
0
(287)
0
0
0
(802)
0
0
0
(1 580)
(656)
(1 289)
(1 952)
(3 758)
(1 969)
(1 430)
(905)
(1 804)
(911)
(1 421)
(1 901)
(4 000)
(2 474)
(2 492)
(2 492)
(2 029)
(1 827)
0
0
(1 588)
0
0
0
(1 601)
0
0
0
(1 542)
0
0
0
(1 624)
0
0
0
(2 018)
0
0
0
(1 798)
0
0
0
(1 676)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(2 683)
(2 452)
(1 836)
(28)
(1 293)
(1 142)
817
0
349
598
(998)
0
(366)
(366)
(366)
0
0
0
0
0
(98)
(97)
(98)
0
0
0
0
0
0
0
0
0
(599)
(10 155)
(7 452)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(172)
N/A
1 244
N/A
261
-79%
(1 062)
N/A
(2 101)
-98%
(3 860)
-84%
(5 129)
-33%
(5 338)
-4%
(3 114)
+42%
(1 988)
+36%
2 530
N/A
5 633
+123%
4 624
-18%
6 532
+41%
7 391
+13%
5 994
-19%
8 392
+40%
7 227
-14%
9 102
+26%
12 991
+43%
13 220
+2%
11 654
-12%
4 620
-60%
(3 670)
N/A
(6 700)
-83%
(8 173)
-22%
(7 671)
+6%
(5 693)
+26%
(1 442)
+75%
4 645
N/A
8 228
+77%
22 782
+177%
33 978
+49%
31 999
-6%
30 066
-6%
12 755
-58%
(2 328)
N/A
4 591
N/A
11 580
+152%
26 551
+129%
33 208
+25%
25 417
-23%
32 571
+28%
47 085
+45%
66 034
+40%
86 109
+30%
71 484
-17%
46 021
-36%
31 894
-31%
25 555
-20%
29 972
+17%
22 967
-23%
12 148
-47%
(3 490)
N/A
2 679
N/A
5 396
+101%
1 898
-65%
1 637
-14%
(9 050)
N/A
(8 870)
+2%
(13 658)
-54%
(15 801)
-16%
(5 992)
+62%
(3 667)
+39%
9 951
N/A
19 919
+100%
7 143
-64%
(361)
N/A
(15 473)
-4 182%
(20 437)
-32%
(23 391)
-14%
(19 489)
+17%
(15 233)
+22%
(17 150)
-13%
Pre-Tax Income
Interest Income Expense
(253)
(406)
(295)
(763)
(1 143)
(1 260)
(6 880)
(7 079)
(7 952)
(8 614)
(2 601)
(2 590)
(2 167)
(1 944)
(3 119)
(2 941)
(2 880)
(2 585)
(2 741)
(1 937)
(1 802)
(2 191)
(3 417)
(2 040)
(1 631)
(1 039)
(577)
(949)
(1 028)
(995)
(728)
(673)
(534)
(469)
520
(414)
(227)
(280)
644
(1 793)
(1 847)
(1 526)
(3 182)
(170)
(198)
(352)
861
122
246
209
661
58
39
70
(1 028)
(40)
(225)
(99)
3 194
(293)
(356)
(543)
(586)
(625)
(1 323)
(1 749)
(128)
(1 812)
(628)
(375)
2 372
(1 088)
(1 408)
(1 550)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(768)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(100)
0
0
0
(1 437)
0
0
0
(206)
0
0
0
(600)
0
0
0
(1 166)
0
0
0
(223)
0
0
0
0
0
0
0
(1 583)
0
0
0
(2 318)
0
0
0
(3 294)
0
0
0
(113)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(17)
(17)
0
(17)
0
(1 334)
(1 334)
0
0
0
0
0
0
0
0
1 392
0
0
0
745
0
0
0
5
0
48
48
48
0
0
0
7
0
0
0
(301)
9
0
0
1
0
0
0
0
0
0
0
780
0
0
0
(10)
0
0
0
154
0
0
0
(85)
0
0
0
317
0
0
0
1
0
0
0
Total Other Income
(37)
40
99
92
46
(140)
5
(3 632)
(3 576)
(3 590)
(3 800)
(156)
1 144
1 170
0
1
1
0
(5)
1 864
1 837
1 432
117
(523)
(88)
(105)
113
(39)
(73)
365
(614)
(188)
182
912
139
(402)
(1 431)
(3 066)
(124)
344
1 047
3 009
(81)
(2 067)
(1 342)
(3 933)
(48)
183
(288)
3 510
(394)
2 310
1 149
(1 441)
(90)
(883)
(131)
1 313
171
211
447
833
32
(1 943)
(1 891)
(2 852)
(33)
(998)
(704)
(2 065)
(862)
1 030
(1 547)
116
Pre-Tax Income
(462)
N/A
878
N/A
64
-93%
(1 751)
N/A
(3 216)
-84%
(5 260)
-64%
(12 022)
-129%
(16 050)
-34%
(15 976)
+0%
(15 525)
+3%
(3 870)
+75%
2 887
N/A
3 601
+25%
5 758
+60%
3 504
-39%
3 054
-13%
5 513
+81%
4 642
-16%
7 747
+67%
12 918
+67%
13 255
+3%
10 895
-18%
2 065
-81%
(6 233)
N/A
(8 419)
-35%
(9 317)
-11%
(8 130)
+13%
(6 683)
+18%
(2 495)
+63%
4 061
N/A
6 834
+68%
21 921
+221%
33 626
+53%
32 444
-4%
29 295
-10%
11 940
-59%
(3 986)
N/A
1 245
N/A
11 594
+831%
25 110
+117%
32 408
+29%
26 900
-17%
28 708
+7%
44 848
+56%
64 494
+44%
81 824
+27%
71 131
-13%
46 326
-35%
31 852
-31%
29 274
-8%
30 797
+5%
25 334
-18%
13 336
-47%
(4 860)
N/A
1 551
N/A
4 475
+189%
1 543
-66%
2 851
+85%
(7 114)
N/A
(8 952)
-26%
(13 567)
-52%
(15 511)
-14%
(8 949)
+42%
(6 235)
+30%
6 738
N/A
15 317
+127%
4 005
-74%
(3 171)
N/A
(16 805)
-430%
(22 878)
-36%
(21 993)
+4%
(19 547)
+11%
(18 188)
+7%
(18 584)
-2%
Net Income
Tax Provision
1 151
1 051
1 400
1 891
2 087
2 742
(17)
(535)
(1 214)
(2 066)
(16)
(16)
173
173
1 050
1 050
1 715
1 870
620
443
120
86
298
475
46
(161)
(242)
(287)
(386)
(298)
(366)
(1 010)
(3 942)
(4 364)
(3 354)
(2 767)
(893)
(450)
(3 366)
(5 507)
(4 672)
(5 115)
(4 662)
(7 954)
(13 773)
(17 600)
(18 647)
(14 362)
(10 612)
(8 611)
(5 378)
(4 154)
(1 647)
1 030
(322)
(195)
455
(267)
516
89
850
762
2 735
2 571
1 747
2 016
2 105
2 304
1 579
1 721
(5 277)
(4 994)
(4 967)
(4 868)
Income from Continuing Operations
689
1 930
1 463
142
(1 127)
(2 516)
(12 038)
(16 585)
(17 191)
(17 593)
(3 886)
2 871
3 775
5 932
4 554
4 104
7 228
6 512
8 367
13 360
13 374
10 980
2 363
(5 757)
(8 371)
(9 476)
(8 373)
(6 969)
(2 881)
3 762
6 468
20 909
29 681
28 078
25 941
9 172
(4 878)
796
8 228
19 604
27 736
21 785
24 046
36 894
50 721
64 224
52 484
31 964
21 240
20 663
25 419
21 180
11 689
(3 830)
1 229
4 280
1 998
2 584
(6 598)
(8 863)
(12 718)
(14 749)
(6 214)
(3 663)
8 485
17 333
6 109
(868)
(15 226)
(21 158)
(27 270)
(24 541)
(23 155)
(23 452)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(9)
(24)
(26)
(15)
(7)
22
41
84
20
31
21
(20)
21
(42)
(113)
(120)
(66)
(32)
53
121
143
187
221
149
118
46
(31)
(117)
(109)
(101)
(935)
(746)
107
496
1 441
1 096
430
316
280
531
610
576
664
1 083
897
939
1 039
708
641
785
725
760
813
768
910
1 141
Net Income (Common)
689
N/A
1 930
+180%
1 463
-24%
142
-90%
(1 127)
N/A
(2 516)
-123%
(15 602)
-520%
(20 148)
-29%
(20 754)
-3%
(21 156)
-2%
(5 211)
+75%
1 545
N/A
2 449
+59%
4 606
+88%
4 479
-3%
4 029
-10%
7 153
+78%
6 437
-10%
8 241
+28%
13 211
+60%
13 224
+0%
10 840
-18%
2 356
-78%
(5 735)
N/A
(8 331)
-45%
(9 391)
-13%
(8 353)
+11%
(6 937)
+17%
(2 859)
+59%
3 742
N/A
6 488
+73%
20 867
+222%
29 568
+42%
27 958
-5%
25 875
-7%
9 140
-65%
(4 825)
N/A
917
N/A
8 370
+813%
19 791
+136%
27 957
+41%
21 934
-22%
24 164
+10%
36 939
+53%
50 689
+37%
64 106
+26%
52 375
-18%
31 864
-39%
20 306
-36%
19 918
-2%
25 525
+28%
21 676
-15%
13 130
-39%
(2 734)
N/A
1 659
N/A
4 596
+177%
2 278
-50%
3 115
+37%
(5 988)
N/A
(8 286)
-38%
(12 054)
-45%
(13 666)
-13%
(5 317)
+61%
(2 725)
+49%
9 524
N/A
18 042
+89%
6 750
-63%
(82)
N/A
(14 501)
-17 518%
(20 398)
-41%
(26 458)
-30%
(23 773)
+10%
(22 244)
+6%
(22 311)
0%
EPS (Diluted)
68.9
N/A
193
+180%
146.3
-24%
15.77
-89%
-125.22
N/A
-279.55
-123%
-1 733.55
-520%
-1 679
+3%
-1 596.46
+5%
-1 627.38
-2%
-400.84
+75%
118.84
N/A
188.38
+59%
383.83
+104%
344.53
-10%
251.81
-27%
447.06
+78%
402.31
-10%
515.06
+28%
825.68
+60%
777.88
-6%
722.66
-7%
147.25
-80%
-382.33
N/A
-595.07
-56%
-586.93
+1%
-556.86
+5%
-462.46
+17%
-168.17
+64%
196.94
N/A
360.44
+83%
1 043.34
+189%
1 478.4
+42%
1 397.9
-5%
1 361.84
-3%
507.77
-63%
-268.05
N/A
41.68
N/A
398.57
+856%
989.55
+148%
1 397.85
+41%
1 096.7
-22%
1 208.2
+10%
1 846.95
+53%
2 534.44
+37%
3 205.3
+26%
2 618.75
-18%
1 593.2
-39%
1 015.3
-36%
995.9
-2%
1 276.25
+28%
1 083.8
-15%
656.5
-39%
-136.69
N/A
82.95
N/A
229.8
+177%
111.79
-51%
157.05
+40%
-294.51
N/A
-412.53
-40%
-645.16
-56%
-687.11
-7%
-261.51
+62%
-134
+49%
468.42
N/A
887.32
+89%
331.99
-63%
-4.05
N/A
-713.2
-17 510%
-1 003.21
-41%
-1 301.24
-30%
-1 169.19
+10%
-1 094
+6%
-1 097.27
0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.