U

UniTest Inc
KOSDAQ:086390

Watchlist Manager
UniTest Inc
KOSDAQ:086390
Watchlist
Price: 11 840 KRW 0.34% Market Closed
Market Cap: 250.2B KRW

Relative Value

The Relative Value of one UniTest Inc stock under the Base Case scenario is 35 184.01 KRW. Compared to the current market price of 11 840 KRW, UniTest Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
35 184.01 KRW
Undervaluation 66%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
UniTest Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
UniTest Inc
KOSDAQ:086390
240.7B KRW 2 -10.8 -14.2 -14.2
NL
ASML Holding NV
AEX:ASML
441.2B EUR 13.5 42.7 32.3 35.6
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.8 -6 345.1 8 940.8 -16 309.9
US
Lam Research Corp
NASDAQ:LRCX
280.1B USD 14.3 48.2 40.4 42.9
US
Applied Materials Inc
NASDAQ:AMAT
252.4B USD 8.9 36.1 28.1 29.6
US
KLA Corp
NASDAQ:KLAC
195.7B USD 15.6 46.2 34.2 36.7
JP
Tokyo Electron Ltd
TSE:8035
18.8T JPY 7.6 34.9 24.3 26.9
JP
Advantest Corp
TSE:6857
15.6T JPY 16 59.7 39.2 41.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
366.6B CNY 10 58.3 53.1 53.1
NL
ASM International NV
AEX:ASM
35.1B EUR 10.6 44.3 27.9 34.7
JP
Disco Corp
TSE:6146
6.5T JPY 15.5 50.3 33.5 36.2
P/E Multiple
Earnings Growth PEG
KR
U
UniTest Inc
KOSDAQ:086390
Average P/E: 46.7
Negative Multiple: -10.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
42.7
15%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 345.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
48.2
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
36.1
12%
3
US
KLA Corp
NASDAQ:KLAC
46.2
15%
3.1
JP
Tokyo Electron Ltd
TSE:8035
34.9
9%
3.9
JP
Advantest Corp
TSE:6857
59.7
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.3
30%
1.9
NL
ASM International NV
AEX:ASM
44.3
14%
3.2
JP
Disco Corp
TSE:6146
50.3
10%
5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
U
UniTest Inc
KOSDAQ:086390
Average EV/EBITDA: 925.4
Negative Multiple: -14.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
32.3
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 940.8
46%
194.4
US
Lam Research Corp
NASDAQ:LRCX
40.4
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.1
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.2
11%
3.1
JP
Tokyo Electron Ltd
TSE:8035
24.3
8%
3
JP
Advantest Corp
TSE:6857
39.2
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
32%
1.7
NL
ASM International NV
AEX:ASM
27.9
13%
2.1
JP
Disco Corp
TSE:6146
33.5
11%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
U
UniTest Inc
KOSDAQ:086390
Average EV/EBIT: 37.5
Negative Multiple: -14.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.6
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 309.9 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.9
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
29.6
8%
3.7
US
KLA Corp
NASDAQ:KLAC
36.7
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
26.9
N/A N/A
JP
Advantest Corp
TSE:6857
41.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
28%
1.9
NL
ASM International NV
AEX:ASM
34.7
14%
2.5
JP
Disco Corp
TSE:6146
36.2
N/A N/A