B

BMT Co Ltd
KOSDAQ:086670

Watchlist Manager
BMT Co Ltd
KOSDAQ:086670
Watchlist
Price: 12 540 KRW 0.24% Market Closed
Market Cap: 124.5B KRW

Intrinsic Value

The intrinsic value of one BMT Co Ltd stock under the Base Case scenario is 10 192.63 KRW. Compared to the current market price of 12 540 KRW, BMT Co Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10 192.63 KRW
Overvaluation 19%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BMT Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BMT Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BMT Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BMT Co Ltd.

Explain Valuation
Compare BMT Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BMT Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BMT Co Ltd

Current Assets 130.7B
Cash & Short-Term Investments 11.3B
Receivables 36B
Other Current Assets 83.4B
Non-Current Assets 111.5B
Long-Term Investments 3.1B
PP&E 103.4B
Intangibles 1.3B
Other Non-Current Assets 3.8B
Current Liabilities 117.2B
Accounts Payable 12.7B
Short-Term Debt 84.3B
Other Current Liabilities 20.2B
Non-Current Liabilities 1.7B
Long-Term Debt 241.6m
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
BMT Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BMT Co Ltd

Revenue
144.8B KRW
Cost of Revenue
-112.7B KRW
Gross Profit
32.1B KRW
Operating Expenses
-23.6B KRW
Operating Income
8.5B KRW
Other Expenses
-1B KRW
Net Income
7.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

BMT Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

BMT Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BMT Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
38/100
Solvency
Score

BMT Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BMT Co Ltd

There are no price targets for BMT Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BMT Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BMT Co Ltd stock?

The intrinsic value of one BMT Co Ltd stock under the Base Case scenario is 10 192.63 KRW.

Is BMT Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12 540 KRW, BMT Co Ltd is Overvalued by 19%.

Back to Top