B

BMT Co Ltd
KOSDAQ:086670

Watchlist Manager
BMT Co Ltd
KOSDAQ:086670
Watchlist
Price: 12 270 KRW -2.85% Market Closed
Market Cap: 121.8B KRW

Relative Value

The Relative Value of one BMT Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 270 KRW, BMT Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMT Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
76
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
Forward
0.8
vs History
49
vs Industry
10
Median 3Y
12.8
Median 5Y
16.1
Industry
22.7
Forward
8
vs History
50
vs Industry
9
Median 3Y
9.6
Median 5Y
12
Industry
15.4
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-8.7
Industry
21.8
vs History
71
vs Industry
79
Median 3Y
1
Median 5Y
1.3
Industry
2.1
vs History
55
vs Industry
61
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9
Forward
1.3
vs History
33
vs Industry
54
Median 3Y
5.2
Median 5Y
5.8
Industry
6.8
vs History
34
vs Industry
39
Median 3Y
9.9
Median 5Y
12.2
Industry
13.1
Forward
7.5
vs History
31
vs Industry
22
Median 3Y
18.1
Median 5Y
21.4
Industry
17.6
Forward
10.2
vs History
50
vs Industry
5
Median 3Y
15.9
Median 5Y
18.8
Industry
15.7
vs History
1
vs Industry
Median 3Y
-6.5
Median 5Y
-7.9
Industry
19.5
vs History
68
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
BMT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BMT Co Ltd
KOSDAQ:086670
121.8B KRW 0.8 16.2 13.5 22.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 5 31.3 20 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.5 19.2 24
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BMT Co Ltd
KOSDAQ:086670
Average EV/EBITDA: 15 637.2
13.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BMT Co Ltd
KOSDAQ:086670
Average EV/EBIT: 19 128.8
22.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5