I

Innox Corp
KOSDAQ:088390

Watchlist Manager
Innox Corp
KOSDAQ:088390
Watchlist
Price: 8 480 KRW 1.56% Market Closed
Market Cap: 79.6B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-26%
5Y
+44%
10Y
-65%
Operating Income
+
3Y
-70%
5Y
-
10Y
-50%
Net Income
+
3Y
-
5Y
-50%
10Y
-

Earnings Waterfall
Innox Corp

Revenue
61.6B KRW
Cost of Revenue
-21B KRW
Gross Profit
40.6B KRW
Operating Expenses
-32.1B KRW
Operating Income
8.6B KRW
Other Expenses
-26.1B KRW
Net Income
-17.6B KRW

Income Statement
Innox Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
477
496
542
572
569
655
657
674
726
772
931
1 052
1 222
1 406
1 524
1 645
1 728
1 735
1 906
2 158
2 559
0
0
1 283
3 370
0
0
1 085
1 664
962
1 096
702
600
702
1 186
1 736
2 030
0
0
0
0
0
0
0
0
534
1 009
1 528
2 065
2 037
2 159
2 148
2 070
2 054
1 912
1 850
1 814
1 710
1 726
1 782
1 826
1 870
1 910
1 919
2 027
2 233
3 105
3 857
4 691
5 496
5 571
5 977
5 967
6 164
6 270
Revenue
22 654
N/A
22 155
-2%
21 259
-4%
23 503
+11%
26 494
+13%
28 308
+7%
29 345
+4%
32 392
+10%
33 167
+2%
37 701
+14%
49 373
+31%
62 172
+26%
72 658
+17%
86 507
+19%
92 194
+7%
97 011
+5%
104 335
+8%
102 830
-1%
107 054
+4%
110 777
+3%
115 904
+5%
123 713
+7%
125 831
+2%
136 676
+9%
142 316
+4%
150 233
+6%
160 320
+7%
179 613
+12%
186 110
+4%
192 405
+3%
178 973
-7%
153 996
-14%
144 776
-6%
152 283
+5%
174 681
+15%
204 951
+17%
213 352
+4%
173 538
-19%
142 609
-18%
87 322
-39%
52 510
-40%
49 115
-6%
46 187
-6%
46 459
+1%
46 130
-1%
49 352
+7%
49 706
+1%
53 393
+7%
57 753
+8%
57 128
-1%
54 126
-5%
49 340
-9%
41 540
-16%
39 507
-5%
42 712
+8%
47 966
+12%
54 361
+13%
58 884
+8%
68 972
+17%
70 178
+2%
75 142
+7%
79 991
+6%
82 943
+4%
87 963
+6%
80 422
-9%
76 497
-5%
63 734
-17%
64 357
+1%
61 697
-4%
60 330
-2%
57 989
-4%
45 495
-22%
56 165
+23%
56 288
+0%
61 614
+9%
Gross Profit
Cost of Revenue
(16 272)
(16 866)
(17 410)
(19 750)
(21 388)
(21 997)
(22 154)
(24 656)
(26 118)
(30 916)
(40 805)
(50 702)
(58 687)
(68 164)
(71 676)
(75 034)
(80 113)
(78 806)
(81 790)
(83 608)
(87 141)
(92 033)
(93 335)
(101 235)
(105 849)
(110 823)
(116 300)
(128 052)
(128 977)
(132 011)
(123 639)
(106 813)
(100 911)
(105 887)
(121 249)
(142 698)
(152 595)
(125 814)
(102 358)
(62 902)
(35 757)
(33 908)
(34 281)
(34 960)
(35 727)
(35 261)
(33 069)
(34 979)
(38 354)
(38 678)
(37 483)
(34 353)
(26 586)
(26 316)
(27 791)
(29 302)
(33 838)
(34 537)
(38 816)
(37 575)
(37 303)
(39 311)
(39 732)
(43 333)
(42 540)
(42 703)
(35 946)
(37 945)
(37 222)
(35 578)
(34 090)
(32 624)
(28 056)
(16 329)
(20 984)
Gross Profit
6 382
N/A
5 289
-17%
3 849
-27%
3 753
-2%
5 106
+36%
6 311
+24%
7 191
+14%
7 736
+8%
7 049
-9%
6 785
-4%
8 568
+26%
11 470
+34%
13 971
+22%
18 343
+31%
20 518
+12%
21 977
+7%
24 222
+10%
24 024
-1%
25 264
+5%
27 168
+8%
28 763
+6%
31 679
+10%
32 495
+3%
35 442
+9%
36 466
+3%
39 411
+8%
44 021
+12%
51 560
+17%
57 133
+11%
60 394
+6%
55 333
-8%
47 183
-15%
43 865
-7%
46 395
+6%
53 432
+15%
62 254
+17%
60 757
-2%
47 725
-21%
40 252
-16%
24 420
-39%
16 754
-31%
15 207
-9%
11 906
-22%
11 499
-3%
10 403
-10%
14 091
+35%
16 637
+18%
18 414
+11%
19 399
+5%
18 451
-5%
16 644
-10%
14 988
-10%
14 954
0%
13 191
-12%
14 921
+13%
18 664
+25%
20 522
+10%
24 347
+19%
30 157
+24%
32 603
+8%
37 840
+16%
40 680
+8%
43 211
+6%
44 630
+3%
37 882
-15%
33 794
-11%
27 788
-18%
26 411
-5%
24 475
-7%
24 752
+1%
23 899
-3%
12 871
-46%
28 109
+118%
39 959
+42%
40 629
+2%
Operating Income
Operating Expenses
(5 280)
(5 589)
(5 421)
(5 066)
(4 170)
(3 921)
(4 343)
(4 715)
(5 357)
(5 749)
(6 052)
(6 733)
(7 196)
(8 228)
(7 946)
(8 750)
(9 591)
(11 132)
(13 627)
(14 646)
(15 110)
(14 924)
(14 789)
(15 427)
(17 083)
(20 695)
(21 917)
(22 963)
(23 015)
(23 904)
(24 745)
(22 115)
(23 196)
(28 266)
(36 222)
(43 992)
(50 118)
(46 440)
(40 359)
(34 215)
(26 996)
(26 027)
(24 793)
(26 011)
(25 760)
(24 841)
(23 540)
(19 630)
(15 854)
(15 958)
(15 568)
(49 332)
(20 093)
(17 700)
(16 215)
(12 488)
(9 908)
(10 723)
(10 936)
(12 800)
(13 646)
(14 336)
(14 309)
(15 206)
(16 239)
(18 360)
(18 861)
(20 063)
(19 336)
(39 205)
(19 299)
(14 248)
(21 628)
(59 866)
(32 079)
Selling, General & Administrative
(5 108)
(5 069)
(4 843)
(4 485)
(3 976)
(3 260)
(3 659)
(3 964)
(5 182)
(4 715)
(5 071)
(5 547)
(6 978)
(7 023)
(7 666)
(8 611)
(9 375)
(11 109)
(12 559)
(13 868)
(13 384)
(14 720)
(14 839)
(14 101)
(13 589)
(16 111)
(17 333)
(18 165)
(13 177)
(16 072)
(14 466)
(13 886)
(14 344)
(18 681)
(24 914)
(31 036)
(36 730)
(35 410)
(33 500)
(30 752)
(26 996)
(26 028)
(24 793)
(26 012)
(25 760)
(23 910)
(21 695)
(16 883)
(12 224)
(12 139)
(11 671)
(12 546)
(16 148)
(14 674)
(13 983)
(11 060)
(9 106)
(9 419)
(9 956)
(11 707)
(12 519)
(13 107)
(12 959)
(13 745)
(14 639)
(15 152)
(17 068)
(17 888)
(17 345)
(19 310)
(17 323)
(17 305)
(19 606)
(18 420)
(19 986)
Research & Development
(172)
(185)
(230)
(216)
(194)
(191)
(149)
(157)
(175)
(189)
(192)
(245)
(218)
0
0
0
(1 164)
0
0
0
(1 727)
0
0
(901)
(3 493)
0
0
(3 925)
(8 205)
(6 784)
(8 983)
(7 874)
(7 814)
(7 666)
(7 948)
(8 774)
(9 145)
0
0
0
0
0
0
0
0
(160)
(300)
(438)
(562)
(587)
(572)
(604)
(645)
(614)
(635)
(597)
(575)
(586)
(630)
(672)
(788)
(840)
(921)
(1 019)
(983)
(1 050)
(1 055)
(1 096)
(1 146)
(1 023)
(990)
(920)
(905)
(955)
(958)
Depreciation & Amortization
0
(337)
(350)
(368)
0
(471)
(535)
(592)
0
(843)
(787)
(940)
0
0
0
0
0
0
0
0
0
0
0
(454)
0
0
0
(873)
(1 633)
(1 049)
(1 295)
(1 167)
(1 038)
(1 184)
(2 627)
(3 450)
(4 242)
0
0
0
0
0
0
0
0
(770)
(1 545)
(2 309)
(3 069)
(3 234)
(3 326)
(3 395)
(3 301)
(2 413)
(1 599)
(831)
(227)
(293)
(349)
(426)
(340)
(389)
(429)
(442)
(617)
(673)
(738)
(805)
(845)
(931)
(986)
(1 038)
(1 116)
(1 071)
(1 003)
Other Operating Expenses
0
0
0
3
0
0
0
0
0
0
0
0
0
(1 205)
(280)
(139)
949
(23)
(1 068)
(778)
0
(204)
50
29
0
(4 584)
(4 584)
0
0
0
0
812
0
(735)
(733)
(732)
0
(11 030)
(6 859)
(3 463)
0
0
0
0
0
0
0
0
0
0
0
(32 787)
0
0
0
0
0
(426)
0
6
0
0
0
0
0
(1 485)
0
(275)
0
(17 940)
0
5 016
0
(39 420)
(10 131)
Operating Income
1 102
N/A
(301)
N/A
(1 574)
-423%
(1 316)
+16%
936
N/A
2 390
+155%
2 849
+19%
3 024
+6%
1 692
-44%
1 038
-39%
2 518
+143%
4 738
+88%
6 774
+43%
10 116
+49%
12 573
+24%
13 228
+5%
14 631
+11%
12 892
-12%
11 637
-10%
12 523
+8%
13 653
+9%
16 756
+23%
17 707
+6%
20 015
+13%
19 384
-3%
18 716
-3%
22 104
+18%
28 597
+29%
34 119
+19%
36 489
+7%
30 588
-16%
25 068
-18%
20 669
-18%
18 131
-12%
17 211
-5%
18 263
+6%
10 639
-42%
1 285
-88%
(108)
N/A
(9 796)
-8 970%
(10 243)
-5%
(10 821)
-6%
(12 887)
-19%
(14 513)
-13%
(15 357)
-6%
(10 750)
+30%
(6 903)
+36%
(1 215)
+82%
3 545
N/A
2 493
-30%
1 076
-57%
(34 344)
N/A
(5 139)
+85%
(4 510)
+12%
(1 295)
+71%
6 175
N/A
10 615
+72%
13 624
+28%
19 220
+41%
19 803
+3%
24 193
+22%
26 344
+9%
28 902
+10%
29 425
+2%
21 643
-26%
15 434
-29%
8 927
-42%
6 348
-29%
5 139
-19%
(14 452)
N/A
4 600
N/A
(1 377)
N/A
6 481
N/A
(19 907)
N/A
8 550
N/A
Pre-Tax Income
Interest Income Expense
(545)
(646)
(729)
(695)
(538)
(1 200)
(1 647)
(2 496)
(3 777)
(3 001)
(3 135)
(2 522)
(1 921)
(2 295)
(2 800)
(2 360)
(2 260)
(1 772)
(1 048)
(2 591)
(2 488)
(2 762)
(3 331)
(3 006)
(3 492)
(1 937)
(1 394)
(330)
(969)
(1 121)
(1 460)
(964)
316
341
704
314
(586)
(1 426)
(1 045)
(2 731)
(1 976)
(1 554)
(2 158)
(874)
(911)
(308)
(453)
(425)
(1 556)
(1 817)
(1 204)
(1 220)
372
(378)
446
3 219
3 273
3 263
3 184
227
(598)
502
(2 238)
(2 558)
(3 669)
(3 409)
(2 253)
(1 093)
(1 807)
(2 292)
6
(1 564)
(1 202)
(2 312)
(2 087)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(751)
0
0
0
0
0
0
(405)
0
0
0
(1 823)
0
0
0
0
(730)
0
0
0
(43)
0
0
0
0
0
0
0
0
(779)
142
142
(32 647)
(31 867)
(32 788)
0
(10 611)
(10 211)
(10 643)
(10 643)
(25)
0
7
0
33 305
33 064
31 895
31 895
(1 725)
0
(275)
0
(17 940)
0
(17 980)
(18 072)
(29 288)
0
(27 603)
Gain/Loss on Disposition of Assets
(16)
(755)
(759)
(754)
(755)
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
4
0
0
26
31
0
0
12
195
27
(40)
(97)
(1 483)
(1 367)
(1 153)
(1 049)
(273)
0
0
0
0
0
0
0
0
6
(14)
(3)
(6)
(26)
(19)
118
48
71
103
(48)
379
379
162
177
(214)
(324)
(124)
(137)
(98)
20
27
32
99
83
96
96
103
102
79
Total Other Income
32
(337)
100
99
632
1 019
602
598
(97)
(17)
(64)
(56)
(399)
(496)
(475)
(484)
0
1
1
0
242
(104)
(194)
(315)
(921)
(621)
(159)
64
(18)
366
78
112
339
442
333
(5)
13
508
520
2 008
(1 784)
(2 665)
(3 798)
(5 293)
15 229
15 240
15 990
16 173
(406)
(830)
(652)
(699)
(665)
(410)
(330)
(422)
(700)
(536)
(629)
(609)
(498)
(1 177)
(1 186)
(323)
(1 090)
(806)
(773)
(1 520)
(626)
(660)
(603)
(748)
(905)
(398)
(496)
Pre-Tax Income
573
N/A
(2 038)
N/A
(2 961)
-45%
(2 665)
+10%
274
N/A
2 208
+706%
1 806
-18%
1 124
-38%
(2 181)
N/A
(1 982)
+9%
(683)
+66%
2 159
N/A
4 458
+106%
7 325
+64%
9 298
+27%
10 384
+12%
11 620
+12%
11 121
-4%
10 590
-5%
9 932
-6%
11 410
+15%
13 890
+22%
14 182
+2%
16 315
+15%
15 002
-8%
16 158
+8%
20 551
+27%
26 519
+29%
33 327
+26%
35 763
+7%
29 168
-18%
24 120
-17%
19 111
-21%
17 546
-8%
17 094
-3%
17 521
+2%
9 749
-44%
367
-96%
(633)
N/A
(10 519)
-1 562%
(14 003)
-33%
(15 040)
-7%
(18 843)
-25%
(20 680)
-10%
(1 040)
+95%
3 408
N/A
8 760
+157%
14 670
+67%
(31 071)
N/A
(32 049)
-3%
(33 588)
-5%
(36 147)
-8%
(15 996)
+56%
(15 437)
+3%
(11 718)
+24%
(1 719)
+85%
13 542
N/A
16 730
+24%
21 946
+31%
19 598
-11%
56 188
+187%
58 409
+4%
57 248
-2%
58 300
+2%
15 062
-74%
11 240
-25%
5 653
-50%
3 767
-33%
(15 135)
N/A
(17 322)
-14%
(13 881)
+20%
(21 665)
-56%
(24 812)
-15%
(22 515)
+9%
(21 557)
+4%
Net Income
Tax Provision
510
546
1 005
771
14
13
(278)
(278)
532
532
531
531
(380)
(794)
(1 684)
(2 110)
(2 229)
(2 406)
(2 393)
(2 526)
(2 204)
(2 389)
(2 538)
(2 793)
(2 338)
(2 794)
(3 797)
(5 603)
(5 605)
(5 860)
(3 920)
(2 236)
(3 496)
(3 510)
(3 717)
(4 258)
(2 937)
(1 184)
(819)
838
1 540
1 635
1 006
2 816
136
(172)
(39)
(1 951)
(542)
(495)
(99)
(107)
(2 952)
(3 145)
(3 202)
(3 388)
(1 168)
(1 083)
(1 794)
(1 639)
(1 669)
(1 678)
(2 653)
(2 725)
(1 425)
(1 113)
595
327
1 121
726
277
539
1 043
1 560
242
Income from Continuing Operations
1 083
(1 492)
(1 956)
(1 894)
288
2 221
1 528
846
(1 650)
(1 450)
(152)
2 690
4 078
6 531
7 614
8 274
9 391
8 715
8 197
7 406
9 206
11 503
11 646
13 524
12 664
13 365
16 755
20 916
27 722
29 902
25 247
21 884
15 615
14 036
13 377
13 262
6 812
(818)
(1 453)
(9 680)
(12 462)
(13 403)
(17 836)
(17 864)
(904)
3 235
8 721
12 719
(31 612)
(32 543)
(33 686)
(36 253)
(18 948)
(18 583)
(14 921)
(5 108)
12 374
15 647
20 151
17 959
54 519
56 731
54 594
55 576
13 637
10 126
6 248
4 094
(14 014)
(16 595)
(13 604)
(21 126)
(23 769)
(20 955)
(21 315)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(848)
(465)
472
3 327
4 721
4 617
4 157
3 807
3 938
5 446
6 795
8 742
8 222
7 031
5 426
2 049
2 892
3 532
8 010
7 296
5 922
3 185
(2 479)
(2 997)
(3 679)
(3 862)
(2 742)
(2 337)
(1 442)
70
243
1 244
732
1 023
(145)
187
1 933
1 376
3 819
3 873
3 269
3 753
Net Income (Common)
1 083
N/A
(1 314)
N/A
(1 551)
-18%
(1 424)
+8%
288
N/A
2 221
+671%
1 528
-31%
846
-45%
(1 650)
N/A
(1 450)
+12%
(152)
+90%
2 690
N/A
4 078
+52%
6 531
+60%
7 614
+17%
8 274
+9%
9 391
+14%
8 715
-7%
8 197
-6%
7 406
-10%
9 206
+24%
11 503
+25%
11 646
+1%
13 524
+16%
12 664
-6%
13 365
+6%
16 755
+25%
20 916
+25%
27 722
+33%
29 902
+8%
25 247
-16%
21 884
-13%
15 615
-29%
13 188
-16%
12 912
-2%
13 734
+6%
10 139
-26%
7 396
-27%
9 877
+34%
8 263
-16%
6 961
-16%
6 747
-3%
165 106
+2 347%
159 354
-3%
176 432
+11%
175 961
0%
15 752
-91%
18 146
+15%
(29 563)
N/A
(29 651)
0%
(30 154)
-2%
(28 243)
+6%
(11 652)
+59%
(12 660)
-9%
(11 735)
+7%
(7 587)
+35%
9 377
N/A
11 968
+28%
16 290
+36%
15 218
-7%
52 182
+243%
55 289
+6%
54 665
-1%
55 819
+2%
14 881
-73%
10 859
-27%
7 272
-33%
3 949
-46%
(13 827)
N/A
(14 662)
-6%
(12 228)
+17%
(17 307)
-42%
(19 897)
-15%
(17 686)
+11%
(17 562)
+1%
EPS (Diluted)
541.5
N/A
-438
N/A
-517
-18%
-474.66
+8%
144
N/A
1 110.5
+671%
764
-31%
423
-45%
-825
N/A
-725
+12%
-76
+90%
896.66
N/A
2 039
+127%
2 177
+7%
2 538
+17%
2 758
+9%
3 130.33
+14%
2 905
-7%
2 732.33
-6%
2 468.66
-10%
3 068.66
+24%
3 834.33
+25%
3 882
+1%
4 508
+16%
4 221.33
-6%
4 455
+6%
5 585
+25%
6 972
+25%
9 240.66
+33%
7 475.5
-19%
6 311.75
-16%
5 471
-13%
3 903.75
-29%
3 297
-16%
3 228
-2%
4 578
+42%
3 379.66
-26%
2 465.33
-27%
3 292.33
+34%
2 754.33
-16%
2 320.33
-16%
2 249
-3%
55 035.33
+2 347%
53 118
-3%
44 108
-17%
25 137.28
-43%
1 750.22
-93%
2 016.22
+15%
-3 284.77
N/A
-3 294.55
0%
-3 350.44
-2%
-3 138.11
+6%
-1 294.66
+59%
-1 406.66
-9%
-1 303.88
+7%
-843
+35%
1 041.88
N/A
1 366.44
+31%
1 859.88
+36%
1 733.06
-7%
5 859.66
+238%
5 998.62
+2%
5 907.34
-2%
6 025.93
+2%
1 582.42
-74%
1 169.25
-26%
775.11
-34%
420.78
-46%
-1 477.21
N/A
-1 562.15
-6%
-1 302.77
+17%
-1 843.99
-42%
-2 119.85
-15%
-1 884.33
+11%
-1 871.12
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.