I

Innox Corp
KOSDAQ:088390

Watchlist Manager
Innox Corp
KOSDAQ:088390
Watchlist
Price: 9 480 KRW 4.52% Market Closed
Market Cap: 89B KRW

Relative Value

The Relative Value of one Innox Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 9 480 KRW, Innox Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Innox Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Innox Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Innox Corp
KOSDAQ:088390
89B KRW 1.4 -6.5 -6.8 -5.7
NL
ASML Holding NV
AEX:ASML
455.7B EUR 14.1 44.5 33.8 37.2
US
Brooks Automation Inc
LSE:0HQ1
351.4B USD 591.8 -6 302.2 8 880.3 -16 199.5
US
Lam Research Corp
NASDAQ:LRCX
281B USD 14.4 48.4 40.6 43
US
Applied Materials Inc
NASDAQ:AMAT
255B USD 9 36.4 28.4 29.9
US
KLA Corp
NASDAQ:KLAC
199.2B USD 15.9 47 34.8 37.3
JP
Tokyo Electron Ltd
TSE:8035
19.5T JPY 7.6 34.9 25.1 27.7
JP
Advantest Corp
TSE:6857
16.6T JPY 17 63.5 41.8 44.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
361.2B CNY 9.8 57.4 52.3 52.3
JP
Disco Corp
TSE:6146
7.4T JPY 18.2 58.8 39.5 42.6
NL
ASM International NV
AEX:ASM
34.9B EUR 10.7 45 28.4 35.2
P/E Multiple
Earnings Growth PEG
KR
I
Innox Corp
KOSDAQ:088390
Average P/E: 48.4
Negative Multiple: -6.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
44.5
15%
3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 302.2 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
48.4
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
36.4
12%
3
US
KLA Corp
NASDAQ:KLAC
47
15%
3.1
JP
Tokyo Electron Ltd
TSE:8035
34.9
9%
3.9
JP
Advantest Corp
TSE:6857
63.5
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.4
30%
1.9
JP
Disco Corp
TSE:6146
58.8
10%
5.9
NL
ASM International NV
AEX:ASM
45
14%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Innox Corp
KOSDAQ:088390
Average EV/EBITDA: 920.5
Negative Multiple: -6.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.8
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 880.3
46%
193.1
US
Lam Research Corp
NASDAQ:LRCX
40.6
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.4
8%
3.6
US
KLA Corp
NASDAQ:KLAC
34.8
11%
3.2
JP
Tokyo Electron Ltd
TSE:8035
25.1
8%
3.1
JP
Advantest Corp
TSE:6857
41.8
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.3
32%
1.6
JP
Disco Corp
TSE:6146
39.5
11%
3.6
NL
ASM International NV
AEX:ASM
28.4
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
Innox Corp
KOSDAQ:088390
Average EV/EBIT: 38.9
Negative Multiple: -5.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
37.2
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 199.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
29.9
8%
3.7
US
KLA Corp
NASDAQ:KLAC
37.3
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
27.7
N/A N/A
JP
Advantest Corp
TSE:6857
44.7
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.3
28%
1.9
JP
Disco Corp
TSE:6146
42.6
N/A N/A
NL
ASM International NV
AEX:ASM
35.2
14%
2.5