I

Innox Corp
KOSDAQ:088390

Watchlist Manager
Innox Corp
KOSDAQ:088390
Watchlist
Price: 8 160 KRW -2.51%
Market Cap: 76.6B KRW

Relative Value

The Relative Value of one Innox Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 8 160 KRW, Innox Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Innox Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
62
Median 3Y
2.5
Median 5Y
2.7
Industry
3.5
vs History
vs Industry
20
Median 3Y
-4.1
Median 5Y
3.9
Industry
30.7
vs History
vs Industry
21
Median 3Y
38.2
Median 5Y
-27.6
Industry
19.7
vs History
vs Industry
17
Median 3Y
-4.1
Median 5Y
-3.7
Industry
26
vs History
88
vs Industry
92
Median 3Y
0.8
Median 5Y
1
Industry
2.7
vs History
85
vs Industry
68
Median 3Y
2.2
Median 5Y
2.5
Industry
3.8
vs History
88
vs Industry
68
Median 3Y
5.4
Median 5Y
5.5
Industry
12.5
vs History
74
vs Industry
9
Median 3Y
11.5
Median 5Y
10.7
Industry
19.3
vs History
55
vs Industry
30
Median 3Y
11.7
Median 5Y
11.1
Industry
25.9
vs History
vs Industry
27
Median 3Y
31.4
Median 5Y
-19.5
Industry
19.7
vs History
vs Industry
6
Median 3Y
-4.1
Median 5Y
-13.8
Industry
25.4
vs History
84
vs Industry
91
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Innox Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Innox Corp
KOSDAQ:088390
76.6B KRW 1.2 -4.4 7.8 9.9
NL
ASML Holding NV
AEX:ASML
407.5B EUR 12.7 39.9 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
255.7B USD 13.1 44 36.8 39.1
US
Applied Materials Inc
NASDAQ:AMAT
231.7B USD 8.2 33.1 25.8 27.1
US
KLA Corp
NASDAQ:KLAC
179.1B USD 14.3 42.3 31.3 33.6
JP
Tokyo Electron Ltd
TSE:8035
17.5T JPY 7 32.3 22.5 24.8
JP
Advantest Corp
TSE:6857
15T JPY 15.3 57.3 37.6 40.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
366.6B CNY 10 58.3 53.1 53.1
JP
Disco Corp
TSE:6146
6T JPY 14.8 47.8 31.8 34.4
NL
ASM International NV
AEX:ASM
30.9B EUR 9.4 39.5 25.1 31.2
P/E Multiple
Earnings Growth PEG
KR
I
Innox Corp
KOSDAQ:088390
Average P/E: 43.8
Negative Multiple: -4.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
39.9
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
44
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
33.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
42.3
15%
2.8
JP
Tokyo Electron Ltd
TSE:8035
32.3
9%
3.6
JP
Advantest Corp
TSE:6857
57.3
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.3
30%
1.9
JP
Disco Corp
TSE:6146
47.8
10%
4.8
NL
ASM International NV
AEX:ASM
39.5
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
Innox Corp
KOSDAQ:088390
Average EV/EBITDA: 717.2
7.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.8
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
25.8
8%
3.2
US
KLA Corp
NASDAQ:KLAC
31.3
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
22.5
8%
2.8
JP
Advantest Corp
TSE:6857
37.6
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
25.1
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
Innox Corp
KOSDAQ:088390
Average EV/EBIT: 32.7
9.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
39.1
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
27.1
8%
3.4
US
KLA Corp
NASDAQ:KLAC
33.6
12%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.8
N/A N/A
JP
Advantest Corp
TSE:6857
40.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
28%
1.9
JP
Disco Corp
TSE:6146
34.4
N/A N/A
NL
ASM International NV
AEX:ASM
31.2
14%
2.2