Ace Technologies Corp
KOSDAQ:088800
Balance Sheet
Balance Sheet Decomposition
Ace Technologies Corp
Ace Technologies Corp
Balance Sheet
Ace Technologies Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
12 243
|
5 160
|
8 924
|
10 151
|
4 927
|
35 086
|
14 698
|
25 685
|
21 660
|
17 333
|
36 377
|
16 133
|
11 003
|
10 936
|
19 635
|
8 690
|
9 861
|
8 552
|
4 260
|
|
| Cash Equivalents |
12 243
|
5 160
|
8 924
|
10 151
|
4 927
|
35 086
|
14 698
|
25 685
|
21 660
|
17 333
|
36 377
|
16 133
|
11 003
|
10 936
|
19 635
|
8 690
|
9 861
|
8 552
|
4 260
|
|
| Short-Term Investments |
446
|
846
|
955
|
1 204
|
3 341
|
1 139
|
3 861
|
2 609
|
772
|
2 402
|
3 075
|
9 131
|
2 795
|
15 446
|
15 502
|
16 806
|
23 851
|
11 927
|
0
|
|
| Total Receivables |
11 482
|
10 041
|
9 953
|
11 303
|
51 231
|
57 616
|
75 213
|
77 301
|
136 436
|
174 720
|
113 057
|
105 263
|
143 566
|
107 508
|
74 164
|
113 727
|
101 056
|
59 848
|
80 488
|
|
| Accounts Receivables |
10 700
|
9 313
|
9 431
|
10 919
|
49 399
|
48 863
|
66 069
|
73 820
|
133 282
|
170 788
|
111 017
|
101 444
|
141 818
|
105 012
|
72 899
|
105 909
|
97 786
|
55 866
|
76 945
|
|
| Other Receivables |
782
|
728
|
522
|
384
|
1 832
|
8 753
|
9 144
|
3 481
|
3 154
|
3 932
|
2 040
|
3 819
|
1 748
|
2 496
|
1 265
|
7 818
|
3 270
|
3 982
|
3 543
|
|
| Inventory |
4 835
|
5 904
|
5 195
|
6 099
|
20 508
|
52 938
|
41 735
|
50 548
|
64 162
|
76 584
|
60 370
|
65 078
|
83 555
|
88 262
|
76 928
|
77 531
|
88 965
|
45 762
|
52 633
|
|
| Other Current Assets |
1 182
|
816
|
1 853
|
5 044
|
2 858
|
14 248
|
17 921
|
16 213
|
13 631
|
16 400
|
12 207
|
8 819
|
17 801
|
9 886
|
9 704
|
14 146
|
12 013
|
28 709
|
27 622
|
|
| Total Current Assets |
30 188
|
22 767
|
26 880
|
33 801
|
82 866
|
161 027
|
153 428
|
172 355
|
236 661
|
287 438
|
225 086
|
204 425
|
258 719
|
232 037
|
195 934
|
230 901
|
235 746
|
154 798
|
165 003
|
|
| PP&E Net |
19 683
|
35 065
|
51 375
|
54 299
|
79 098
|
108 982
|
106 757
|
100 699
|
102 746
|
105 249
|
117 247
|
111 504
|
121 488
|
100 825
|
103 578
|
95 569
|
101 127
|
76 091
|
57 118
|
|
| PP&E Gross |
19 683
|
35 065
|
51 375
|
54 299
|
79 098
|
108 982
|
106 757
|
100 699
|
102 746
|
105 249
|
117 247
|
111 504
|
121 488
|
100 825
|
103 578
|
95 569
|
101 127
|
76 091
|
57 118
|
|
| Accumulated Depreciation |
11 906
|
13 276
|
14 938
|
19 177
|
21 317
|
49 739
|
47 948
|
67 827
|
72 674
|
81 687
|
87 742
|
90 193
|
94 957
|
81 776
|
86 229
|
65 383
|
69 665
|
66 018
|
65 991
|
|
| Intangible Assets |
840
|
2 328
|
2 844
|
2 497
|
42 893
|
36 870
|
32 171
|
40 374
|
43 762
|
49 120
|
45 737
|
15 527
|
13 119
|
12 392
|
14 791
|
19 034
|
16 581
|
7 053
|
7 823
|
|
| Goodwill |
0
|
0
|
0
|
0
|
11 862
|
8 992
|
4 293
|
4 293
|
4 293
|
4 573
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35 197
|
|
| Note Receivable |
775
|
1 120
|
1 219
|
1 074
|
718
|
1 666
|
2 098
|
2 133
|
2 022
|
2 433
|
2 394
|
1 030
|
2 486
|
2 459
|
1 145
|
1 107
|
1 172
|
378
|
199
|
|
| Long-Term Investments |
7 883
|
9 702
|
9 734
|
10 479
|
3 204
|
30 339
|
29 539
|
29 661
|
25 977
|
23 663
|
21 816
|
24 078
|
19 986
|
17 905
|
26 778
|
23 804
|
14 065
|
9 894
|
23 549
|
|
| Other Long-Term Assets |
861
|
1 521
|
1 859
|
1 644
|
7 454
|
15 886
|
17 238
|
14 965
|
12 855
|
19 907
|
21 456
|
16 914
|
16 285
|
14 880
|
10 744
|
12 254
|
10 830
|
11 291
|
15 977
|
|
| Other Assets |
0
|
0
|
0
|
0
|
11 862
|
8 992
|
4 293
|
4 293
|
4 293
|
4 573
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35 197
|
|
| Total Assets |
60 231
N/A
|
72 502
+20%
|
93 912
+30%
|
103 794
+11%
|
228 095
+120%
|
363 763
+59%
|
345 524
-5%
|
364 479
+5%
|
428 316
+18%
|
492 383
+15%
|
433 736
-12%
|
373 478
-14%
|
432 085
+16%
|
380 499
-12%
|
352 970
-7%
|
382 669
+8%
|
379 522
-1%
|
259 504
-32%
|
304 865
+17%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
9 236
|
5 500
|
4 039
|
2 556
|
26 665
|
58 827
|
50 364
|
70 809
|
98 471
|
123 905
|
83 585
|
60 932
|
117 357
|
81 432
|
64 944
|
55 078
|
68 877
|
61 247
|
98 769
|
|
| Accrued Liabilities |
29
|
42
|
233
|
65
|
1 705
|
3 090
|
3 030
|
2 170
|
3 325
|
2 770
|
2 588
|
2 645
|
13 774
|
4 440
|
3 952
|
2 297
|
2 656
|
1 640
|
911
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72 350
|
74 702
|
91 082
|
83 082
|
103 364
|
124 325
|
128 993
|
56 443
|
106 189
|
81 831
|
58 010
|
49 717
|
|
| Current Portion of Long-Term Debt |
3 000
|
8 000
|
0
|
9 503
|
56 320
|
88 792
|
92 281
|
46 909
|
33 429
|
39 684
|
69 238
|
92 354
|
17 102
|
24 975
|
42 955
|
53 363
|
63 097
|
80 764
|
7 493
|
|
| Other Current Liabilities |
11 346
|
4 862
|
6 650
|
4 910
|
10 001
|
22 680
|
28 719
|
28 925
|
28 434
|
14 183
|
20 634
|
16 723
|
20 396
|
17 231
|
12 643
|
33 904
|
23 154
|
25 913
|
45 668
|
|
| Total Current Liabilities |
23 612
|
18 404
|
10 921
|
17 034
|
94 692
|
173 389
|
174 394
|
221 164
|
238 361
|
271 625
|
259 127
|
276 018
|
292 953
|
257 071
|
180 937
|
250 832
|
239 615
|
227 574
|
202 559
|
|
| Long-Term Debt |
5 000
|
13 000
|
31 059
|
29 761
|
49 817
|
55 857
|
61 616
|
28 150
|
57 750
|
69 429
|
43 502
|
25 539
|
51 502
|
27 585
|
93 961
|
57 071
|
70 569
|
7 759
|
2 012
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
6 608
|
6 075
|
5 321
|
4 697
|
3 983
|
3 272
|
2 541
|
0
|
0
|
0
|
0
|
0
|
0
|
1 421
|
1 644
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8 005
|
6 852
|
6 231
|
6 323
|
6 525
|
6 265
|
6 238
|
4 761
|
2 763
|
732
|
159
|
360
|
422
|
1 813
|
2 067
|
|
| Other Liabilities |
604
|
1 152
|
1 665
|
1 730
|
4 722
|
4 462
|
3 685
|
2 555
|
3 821
|
4 599
|
5 866
|
4 852
|
6 703
|
6 701
|
6 577
|
4 494
|
1 528
|
1 171
|
3 057
|
|
| Total Liabilities |
29 216
N/A
|
32 556
+11%
|
43 644
+34%
|
48 525
+11%
|
163 843
+238%
|
246 634
+51%
|
251 248
+2%
|
262 889
+5%
|
310 439
+18%
|
355 189
+14%
|
317 273
-11%
|
311 171
-2%
|
353 920
+14%
|
292 089
-17%
|
281 316
-4%
|
312 037
+11%
|
311 290
0%
|
236 112
-24%
|
207 204
-12%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
2 500
|
2 500
|
2 500
|
2 548
|
5 797
|
9 843
|
9 843
|
10 435
|
11 375
|
12 854
|
14 164
|
14 655
|
17 060
|
19 429
|
22 868
|
24 250
|
24 852
|
37 352
|
115 648
|
|
| Retained Earnings |
8 213
|
17 733
|
26 960
|
30 687
|
9 925
|
33 424
|
10 709
|
17 173
|
26 851
|
35 720
|
2 737
|
51 174
|
50 974
|
59 921
|
105 688
|
17 066
|
25 245
|
94 817
|
130 298
|
|
| Additional Paid In Capital |
19 882
|
19 916
|
21 016
|
21 467
|
48 340
|
74 143
|
76 689
|
76 409
|
81 205
|
89 294
|
98 180
|
100 820
|
113 799
|
129 682
|
154 110
|
58 263
|
53 173
|
67 830
|
102 366
|
|
| Unrealized Security Profit/Loss |
46
|
382
|
679
|
43
|
0
|
0
|
33
|
104
|
324
|
42
|
807
|
101
|
185
|
2 112
|
3 571
|
4 835
|
14 479
|
12 378
|
11 536
|
|
| Treasury Stock |
0
|
113
|
62
|
62
|
25
|
310
|
310
|
310
|
1 521
|
1 767
|
1 767
|
1 431
|
1 390
|
1 329
|
1 329
|
1 329
|
1 329
|
1 329
|
1 329
|
|
| Other Equity |
374
|
293
|
532
|
586
|
214
|
29
|
2 622
|
2 221
|
357
|
1 135
|
3 956
|
663
|
516
|
1 564
|
1 877
|
1 679
|
2 303
|
1 980
|
262
|
|
| Total Equity |
31 015
N/A
|
39 946
+29%
|
50 267
+26%
|
55 269
+10%
|
64 251
+16%
|
117 129
+82%
|
94 276
-20%
|
101 591
+8%
|
117 877
+16%
|
137 193
+16%
|
116 463
-15%
|
62 307
-47%
|
78 165
+25%
|
88 409
+13%
|
71 654
-19%
|
70 632
-1%
|
68 231
-3%
|
23 393
-66%
|
97 661
+317%
|
|
| Total Liabilities & Equity |
60 231
N/A
|
72 502
+20%
|
93 912
+30%
|
103 794
+11%
|
228 095
+120%
|
363 763
+59%
|
345 524
-5%
|
364 479
+5%
|
428 316
+18%
|
492 383
+15%
|
433 736
-12%
|
373 478
-14%
|
432 085
+16%
|
380 499
-12%
|
352 970
-7%
|
382 669
+8%
|
379 522
-1%
|
259 504
-32%
|
304 865
+17%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
5
|
7
|
8
|
8
|
9
|
10
|
10
|
12
|
14
|
16
|
17
|
18
|
18
|
23
|
75
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
|