Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
D

Dongwoo Farm To Table Co Ltd
KOSDAQ:088910

Watchlist Manager
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Watchlist
Price: 2 105 KRW 1.94% Market Closed
Market Cap: ₩54.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-3%
5Y
+13%
10Y
+29%
Operating Income
+
3Y
-61%
5Y
-
10Y
-72%
Net Income
+
3Y
-
5Y
-
10Y
-36%

Earnings Waterfall
Dongwoo Farm To Table Co Ltd

Income Statement
Dongwoo Farm To Table Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
621
614
503
421
423
365
339
336
340
350
354
347
334
315
303
0
269
135
130
0
231
111
93
136
231
305
378
528
702
770
845
855
793
694
522
337
147
76
72
71
69
68
90
83
77
69
36
31
27
22
25
33
34
37
35
22
67
202
1 109
0
991
1 250
481
635
652
650
671
563
444
326
201
220
1 824
0
0
0
Revenue
83 107
N/A
86 411
+4%
92 175
+7%
94 083
+2%
104 407
+11%
114 136
+9%
118 591
+4%
137 326
+16%
150 776
+10%
160 637
+7%
181 365
+13%
185 751
+2%
188 986
+2%
196 705
+4%
199 525
+1%
202 605
+2%
202 564
0%
204 429
+1%
205 538
+1%
213 020
+4%
218 666
+3%
219 737
+0%
219 301
0%
215 728
-2%
214 253
-1%
220 406
+3%
238 652
+8%
248 459
+4%
251 709
+1%
237 452
-6%
218 846
-8%
212 632
-3%
219 796
+3%
232 966
+6%
242 390
+4%
243 393
+0%
239 668
-2%
235 213
-2%
228 407
-3%
230 949
+1%
235 753
+2%
235 717
0%
241 841
+3%
239 294
-1%
230 844
-4%
230 449
0%
226 197
-2%
235 959
+4%
250 159
+6%
265 669
+6%
275 856
+4%
269 049
-2%
270 568
+1%
269 180
-1%
270 694
+1%
276 900
+2%
276 183
0%
282 828
+2%
283 426
+0%
289 935
+2%
295 685
+2%
297 712
+1%
312 246
+5%
323 884
+4%
336 847
+4%
344 727
+2%
352 550
+2%
353 881
+0%
349 164
-1%
338 845
-3%
324 889
-4%
315 236
-3%
303 120
-4%
302 958
0%
309 579
+2%
313 049
+1%
Gross Profit
Cost of Revenue
(74 335)
(79 669)
(85 758)
(90 127)
(97 056)
(104 040)
(106 309)
(118 886)
(129 996)
(137 334)
(152 199)
(156 454)
(159 278)
(161 994)
(164 664)
(168 098)
(168 804)
(172 970)
(179 821)
(187 805)
(197 655)
(205 080)
(205 783)
(204 882)
(201 486)
(202 868)
(219 612)
(224 200)
(224 542)
(214 606)
(195 976)
(196 394)
(199 668)
(208 522)
(215 057)
(217 660)
(219 706)
(221 086)
(215 332)
(210 371)
(210 777)
(204 319)
(204 202)
(203 796)
(199 150)
(201 614)
(204 721)
(206 957)
(217 539)
(229 280)
(237 617)
(241 447)
(249 025)
(254 791)
(261 240)
(267 257)
(260 995)
(264 850)
(263 711)
(266 299)
(274 171)
(273 700)
(281 450)
(295 748)
(305 092)
(312 652)
(315 107)
(308 286)
(306 894)
(302 066)
(299 684)
(291 728)
(284 817)
(279 972)
(279 095)
(284 993)
Gross Profit
8 772
N/A
6 741
-23%
6 417
-5%
3 956
-38%
7 351
+86%
10 096
+37%
12 282
+22%
18 440
+50%
20 780
+13%
23 303
+12%
29 166
+25%
29 297
+0%
29 708
+1%
32 246
+9%
32 593
+1%
33 129
+2%
33 760
+2%
31 459
-7%
25 717
-18%
25 214
-2%
21 011
-17%
14 657
-30%
13 518
-8%
10 847
-20%
12 767
+18%
17 539
+37%
19 041
+9%
24 259
+27%
27 166
+12%
22 846
-16%
22 870
+0%
16 238
-29%
20 129
+24%
24 444
+21%
27 333
+12%
25 734
-6%
19 962
-22%
14 128
-29%
13 077
-7%
20 579
+57%
24 976
+21%
31 399
+26%
37 640
+20%
35 498
-6%
31 693
-11%
28 835
-9%
21 475
-26%
29 002
+35%
32 620
+12%
36 388
+12%
38 238
+5%
27 600
-28%
21 543
-22%
14 388
-33%
9 452
-34%
9 642
+2%
15 188
+58%
17 978
+18%
19 715
+10%
23 636
+20%
21 514
-9%
24 012
+12%
30 796
+28%
28 137
-9%
31 755
+13%
32 074
+1%
37 443
+17%
45 595
+22%
42 270
-7%
36 780
-13%
25 205
-31%
23 508
-7%
18 303
-22%
22 986
+26%
30 484
+33%
28 056
-8%
Operating Income
Operating Expenses
(6 449)
(6 919)
(7 339)
(7 349)
(7 170)
(7 549)
(7 829)
(8 496)
(8 943)
(8 848)
(8 686)
(8 527)
(8 567)
(8 717)
(9 117)
(9 226)
(9 727)
(13 098)
(13 769)
(14 600)
(12 145)
(12 709)
(12 987)
(13 437)
(14 052)
(14 621)
(15 136)
(15 437)
(14 675)
(13 971)
(13 147)
(12 996)
(13 611)
(13 119)
(12 259)
(14 115)
(14 086)
(14 365)
(14 883)
(15 039)
(15 268)
(15 109)
(14 960)
(14 621)
(14 852)
(14 692)
(14 985)
(15 236)
(15 651)
(16 059)
(16 586)
(16 984)
(17 287)
(17 629)
(18 330)
(18 878)
(18 592)
(18 392)
(18 671)
(18 933)
(19 647)
(19 729)
(19 555)
(19 612)
(19 824)
(20 496)
(20 958)
(20 866)
(21 143)
(21 032)
(21 148)
(21 870)
(22 613)
(23 089)
(23 921)
(24 745)
Selling, General & Administrative
(6 065)
(6 461)
(6 740)
(6 714)
(6 427)
(6 719)
(6 981)
(7 596)
(8 077)
(7 981)
(7 819)
(7 660)
(7 699)
(8 063)
(8 779)
(9 359)
(9 600)
(10 686)
(11 152)
(11 854)
(11 406)
(12 555)
(12 759)
(12 904)
(13 331)
(13 906)
(14 417)
(14 716)
(13 953)
(13 246)
(12 462)
(12 328)
(12 956)
(13 331)
(13 459)
(13 483)
(13 495)
(13 893)
(14 383)
(14 562)
(14 805)
(14 655)
(14 511)
(14 419)
(14 411)
(14 257)
(14 567)
(14 838)
(15 271)
(15 694)
(16 118)
(16 379)
(16 551)
(17 153)
(17 373)
(17 782)
(17 536)
(17 197)
(17 327)
(17 503)
(17 974)
(18 024)
(17 800)
(17 868)
(18 032)
(18 692)
(19 157)
(19 083)
(19 352)
(19 286)
(19 372)
(19 980)
(20 740)
(21 243)
(22 106)
(22 953)
Depreciation & Amortization
(384)
(456)
(597)
(635)
(743)
(830)
(848)
(899)
(867)
(868)
(867)
(867)
(869)
0
0
0
(723)
0
0
0
(739)
(185)
(364)
(545)
(721)
(716)
(720)
(721)
(722)
(725)
(686)
(668)
(655)
(637)
(657)
(631)
(591)
(545)
(498)
(476)
(463)
(453)
(448)
(442)
(441)
(432)
(415)
(396)
(380)
(365)
(469)
(606)
(735)
(905)
(956)
(1 096)
(1 056)
(1 194)
(1 344)
(1 429)
(1 673)
(1 705)
(1 755)
(1 744)
(1 793)
(1 804)
(1 794)
(1 783)
(1 790)
(1 826)
(1 857)
(1 890)
(1 872)
(1 845)
(1 815)
(1 790)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(654)
(338)
133
596
(2 412)
(2 616)
(2 744)
0
31
136
12
0
0
0
0
0
0
0
0
0
849
1 857
0
0
73
0
0
0
0
0
240
0
(3)
(3)
0
0
0
0
0
0
429
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
81
81
0
0
0
0
(2)
Operating Income
2 323
N/A
(177)
N/A
(921)
-420%
(3 392)
-268%
180
N/A
2 549
+1 316%
4 454
+75%
9 945
+123%
11 837
+19%
14 454
+22%
20 479
+42%
20 769
+1%
21 141
+2%
25 993
+23%
25 743
-1%
25 280
-2%
24 033
-5%
18 362
-24%
11 949
-35%
10 616
-11%
8 866
-16%
1 948
-78%
531
-73%
(2 591)
N/A
(1 285)
+50%
2 917
N/A
3 904
+34%
8 822
+126%
12 491
+42%
8 874
-29%
9 722
+10%
3 242
-67%
6 518
+101%
11 326
+74%
15 075
+33%
11 619
-23%
5 875
-49%
(237)
N/A
(1 806)
-662%
5 539
N/A
9 708
+75%
16 289
+68%
22 678
+39%
20 877
-8%
16 842
-19%
14 144
-16%
6 492
-54%
13 766
+112%
16 969
+23%
20 329
+20%
21 652
+7%
10 618
-51%
4 256
-60%
(3 240)
N/A
(8 876)
-174%
(9 235)
-4%
(3 404)
+63%
(414)
+88%
1 044
N/A
4 703
+350%
1 867
-60%
4 283
+129%
11 241
+162%
8 525
-24%
11 931
+40%
11 578
-3%
16 485
+42%
24 729
+50%
21 127
-15%
15 748
-25%
4 057
-74%
1 637
-60%
(4 310)
N/A
(102)
+98%
6 563
N/A
3 311
-50%
Pre-Tax Income
Interest Income Expense
1 487
2 167
2 148
2 069
2 179
2 030
1 942
1 921
1 967
2 171
2 453
3 063
2 998
3 450
3 743
3 633
4 171
3 951
4 183
3 678
3 008
3 411
2 986
3 456
5 039
6 406
3 676
3 906
749
(3 347)
(3 933)
(7 623)
(4 316)
(818)
2 378
3 878
4 102
1 746
1 779
7 498
6 794
10 489
11 950
9 492
8 132
5 850
3 984
6 101
6 221
5 971
5 701
(1 503)
(1 233)
(3 171)
(2 165)
1 771
1 367
3 533
2 985
3 838
4 680
4 281
4 753
(2 438)
4 954
6 902
11 603
22 282
14 014
9 423
4 320
3 862
(6 079)
(2 371)
3 824
1 327
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 877)
0
0
0
(217)
0
0
0
0
0
0
0
0
(1 382)
(2 391)
(2 385)
(533)
0
0
1 852
75
0
(199)
(310)
(385)
(167)
131
0
(143)
200
(432)
(859)
(866)
(1 041)
(433)
(16)
495
0
723
709
0
(626)
412
396
819
1 447
118
155
(2)
(5)
0
14
81
0
0
63
(1)
0
0
0
Gain/Loss on Disposition of Assets
(29)
(29)
(27)
5
0
0
2
0
2
2
(10)
(10)
(10)
0
0
0
0
0
0
0
31
10
21
36
52
66
69
65
65
53
59
62
1 572
1 573
1 570
1 580
63
25
21
12
41
(21)
(21)
(23)
51
57
60
65
85
99
117
960
958
939
495
(355)
0
13
451
466
107
96
92
74
72
81
84
95
99
94
91
93
(73)
0
(101)
(131)
Total Other Income
77
0
(744)
(720)
58
149
1 044
1 049
210
339
237
351
343
177
194
14
0
(1)
0
0
438
247
453
593
(655)
(537)
(747)
(1 083)
809
2 731
2 821
3 177
265
(1 992)
(2 031)
(1 846)
4
486
678
478
(231)
(863)
(1 114)
(1 192)
(1 738)
(1 556)
(911)
(1 607)
493
478
(703)
539
(1 539)
(1 250)
(1 200)
(1 671)
(2 069)
(1 487)
(784)
(1 058)
(18 775)
(19 226)
(19 325)
(19 337)
278
(791)
(895)
(719)
(3 467)
(2 797)
(2 868)
(2 856)
2 343
2 875
3 612
6 639
Pre-Tax Income
3 858
N/A
1 961
-49%
456
-77%
(2 037)
N/A
2 417
N/A
4 729
+96%
7 443
+57%
12 917
+74%
14 016
+9%
16 967
+21%
23 160
+37%
24 174
+4%
24 471
+1%
29 620
+21%
29 680
+0%
28 927
-3%
25 327
-12%
22 312
-12%
16 132
-28%
14 294
-11%
12 127
-15%
5 616
-54%
3 991
-29%
1 494
-63%
3 151
+111%
8 851
+181%
6 901
-22%
11 709
+70%
14 114
+21%
6 931
-51%
6 278
-9%
(3 527)
N/A
3 505
N/A
10 091
+188%
16 992
+68%
17 082
+1%
10 120
-41%
2 020
-80%
471
-77%
13 216
+2 706%
15 927
+21%
25 729
+62%
33 626
+31%
29 156
-13%
23 144
-21%
18 694
-19%
9 191
-51%
17 464
+90%
22 901
+31%
25 836
+13%
26 335
+2%
10 599
-60%
2 937
-72%
(6 722)
N/A
(11 023)
-64%
(8 781)
+20%
(4 105)
+53%
1 020
N/A
4 108
+303%
8 345
+103%
(11 302)
N/A
(9 118)
+19%
(3 122)
+66%
(13 021)
-317%
17 233
N/A
17 765
+3%
27 276
+54%
46 401
+70%
31 854
-31%
22 468
-29%
5 600
-75%
2 799
-50%
(8 119)
N/A
402
N/A
13 899
+3 362%
11 145
-20%
Net Income
Tax Provision
(966)
(535)
(286)
286
(1 469)
(2 074)
(2 583)
(3 850)
(3 140)
(3 606)
(4 908)
(4 923)
(5 124)
(5 918)
(6 124)
(5 801)
(4 901)
(4 883)
(3 317)
(3 241)
(2 888)
(1 479)
(1 055)
(338)
(763)
(1 840)
(1 463)
(3 214)
(3 634)
(2 061)
(1 913)
(680)
(1 842)
(2 966)
(4 499)
(3 208)
(1 805)
(738)
(108)
(1 923)
(2 978)
(4 703)
(6 952)
(6 732)
(5 637)
(4 829)
(2 505)
(4 318)
(4 778)
(5 255)
(5 463)
(2 020)
(305)
1 240
2 788
2 398
1 788
2 075
1 580
(441)
382
(1 147)
(3 022)
375
(1 067)
(921)
(2 287)
(5 994)
(5 441)
(3 928)
(1 134)
(488)
285
(1 129)
(2 615)
(2 378)
Income from Continuing Operations
2 892
1 426
170
(1 751)
948
2 655
4 860
9 067
10 875
13 360
18 251
19 249
19 347
23 701
23 555
23 126
20 425
17 429
12 815
11 053
9 239
4 137
2 936
1 156
2 388
7 011
5 438
8 495
10 480
4 871
4 366
(4 206)
1 663
7 126
12 494
13 875
8 315
1 282
362
11 292
12 949
21 025
26 674
22 425
17 507
13 866
6 687
13 146
18 123
20 581
20 872
8 579
2 632
(5 482)
(8 235)
(6 383)
(2 317)
3 096
5 688
7 904
(10 920)
(10 265)
(6 144)
(12 646)
16 166
16 845
24 990
40 407
26 413
18 539
4 467
2 311
(7 834)
(727)
11 284
8 767
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(49)
(33)
(140)
(161)
(127)
(142)
(32)
(23)
(20)
(17)
(12)
8
19
1
(40)
13
75
90
155
111
Net Income (Common)
2 892
N/A
1 426
-51%
170
-88%
(1 751)
N/A
948
N/A
2 655
+180%
4 860
+83%
9 067
+87%
10 875
+20%
13 360
+23%
18 251
+37%
19 249
+5%
19 347
+1%
23 701
+23%
23 555
-1%
23 126
-2%
20 425
-12%
17 429
-15%
12 815
-26%
11 053
-14%
9 239
-16%
4 137
-55%
2 936
-29%
1 156
-61%
2 388
+107%
7 011
+194%
5 438
-22%
8 495
+56%
10 480
+23%
4 871
-54%
4 366
-10%
(4 206)
N/A
1 663
N/A
7 126
+329%
12 494
+75%
13 875
+11%
8 315
-40%
1 282
-85%
362
-72%
11 292
+3 019%
12 949
+15%
21 025
+62%
26 674
+27%
22 402
-16%
17 507
-22%
13 866
-21%
6 687
-52%
13 169
+97%
18 123
+38%
20 581
+14%
20 872
+1%
8 579
-59%
2 632
-69%
(5 482)
N/A
(8 235)
-50%
(6 383)
+22%
(2 366)
+63%
3 063
N/A
5 548
+81%
7 742
+40%
(11 047)
N/A
(10 407)
+6%
(6 176)
+41%
(12 668)
-105%
16 146
N/A
16 828
+4%
24 978
+48%
40 416
+62%
26 432
-35%
18 540
-30%
4 426
-76%
2 324
-47%
(7 760)
N/A
(637)
+92%
11 439
N/A
8 878
-22%
EPS (Diluted)
152.21
N/A
62
-59%
7.39
-88%
-76.13
N/A
41.21
N/A
115.43
+180%
211.3
+83%
394.21
+87%
472.82
+20%
580.86
+23%
793.52
+37%
836.91
+5%
841.17
+1%
1 030.47
+23%
1 024.13
-1%
1 005.47
-2%
888.04
-12%
757.78
-15%
557.17
-26%
480.56
-14%
401.69
-16%
179.86
-55%
127.65
-29%
50.26
-61%
103.82
+107%
304.82
+194%
236.43
-22%
369.34
+56%
455.65
+23%
211.78
-54%
189.82
-10%
-182.86
N/A
72.3
N/A
309.82
+329%
520.58
+68%
603.26
+16%
361.52
-40%
55.73
-85%
15.73
-72%
490.95
+3 021%
563
+15%
914.13
+62%
1 111.41
+22%
896.08
-19%
729.45
-19%
533.3
-27%
257.19
-52%
506.5
+97%
697.03
+38%
791.57
+14%
802.76
+1%
329.96
-59%
101.23
-69%
-210.84
N/A
-316.73
-50%
-245.5
+22%
-91
+63%
119.06
N/A
215.7
+81%
301.01
+40%
-429.48
N/A
-404.59
+6%
-240.13
+41%
-492.52
-105%
627.73
N/A
654.24
+4%
971.08
+48%
1 571.26
+62%
1 027.6
-35%
720.79
-30%
172.08
-76%
90.34
-48%
-301.67
N/A
-24.76
+92%
444.71
N/A
345.15
-22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.