D

Dongwoo Farm To Table Co Ltd
KOSDAQ:088910

Watchlist Manager
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Watchlist
Price: 2 030 KRW 0.74% Market Closed
Market Cap: 52.4B KRW

Relative Value

The Relative Value of one Dongwoo Farm To Table Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 030 KRW, Dongwoo Farm To Table Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dongwoo Farm To Table Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
28
vs Industry
25
Median 3Y
4.3
Median 5Y
3.5
Industry
16.2
vs History
71
vs Industry
58
Median 3Y
4
Median 5Y
4.6
Industry
10
vs History
38
vs Industry
31
Median 3Y
3.6
Median 5Y
1.1
Industry
17.6
vs History
95
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
vs History
vs Industry
96
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
92
Median 3Y
0.1
Median 5Y
0.4
Industry
4.8
vs History
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
10.1
vs History
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
13.3
vs History
vs Industry
71
Median 3Y
0.9
Median 5Y
1.1
Industry
11.4
vs History
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
16.2
vs History
vs Industry
94
Median 3Y
0
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Dongwoo Farm To Table Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
52.2B KRW 0.2 5.9 -1.1 -2.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.6B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.6B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.4B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.6B USD 3.5 29.5 17.9 22.3
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
P/E Multiple
Earnings Growth PEG
KR
D
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Average P/E: 62 654.1
5.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Average EV/EBITDA: 24 149.4
Negative Multiple: -1.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.9
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Average EV/EBIT: 40 812.3
Negative Multiple: -2.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.3
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1