K

Korea Computer Terminal Inc
KOSDAQ:089150

Watchlist Manager
Korea Computer Terminal Inc
KOSDAQ:089150
Watchlist
Price: 2 680 KRW -1.47% Market Closed
Market Cap: 46B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-7%
5Y
-17%
10Y
-60%
Operating Income
+
3Y
+121%
5Y
+21%
10Y
-
Net Income
+
3Y
+64%
5Y
+12%
10Y
+14%

Earnings Waterfall
Korea Computer Terminal Inc

Revenue
14.3B KRW
Cost of Revenue
-9.6B KRW
Gross Profit
4.7B KRW
Operating Expenses
-2.4B KRW
Operating Income
2.3B KRW
Other Expenses
-826.8m KRW
Net Income
1.5B KRW

Income Statement
Korea Computer Terminal Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
26
30
68
62
68
70
32
28
36
35
61
55
32
0
2
0
0
0
15
0
0
0
0
0
0
0
23
0
0
6
24
22
30
28
19
0
0
0
268
253
379
507
502
496
491
486
488
484
479
474
469
472
482
493
506
509
500
466
426
397
0
0
389
0
0
0
587
0
0
0
839
0
0
0
728
0
0
Revenue
31 512
N/A
51 287
+63%
69 908
+36%
64 300
-8%
60 669
-6%
56 363
-7%
56 106
0%
53 461
-5%
54 948
+3%
51 427
-6%
54 371
+6%
53 642
-1%
47 060
-12%
42 776
-9%
34 764
-19%
37 613
+8%
37 350
-1%
36 817
-1%
33 156
-10%
30 497
-8%
29 711
-3%
33 350
+12%
39 462
+18%
39 780
+1%
39 932
+0%
36 214
-9%
54 911
+52%
61 369
+12%
62 759
+2%
67 877
+8%
48 578
-28%
42 528
-12%
45 622
+7%
41 506
-9%
40 004
-4%
41 592
+4%
35 480
-15%
37 561
+6%
37 439
0%
34 494
-8%
33 089
-4%
31 043
-6%
26 151
-16%
28 574
+9%
30 310
+6%
32 077
+6%
27 915
-13%
24 783
-11%
24 817
+0%
19 850
-20%
30 760
+55%
33 858
+10%
32 498
-4%
31 306
-4%
20 058
-36%
16 251
-19%
17 264
+6%
17 559
+2%
20 477
+17%
17 808
-13%
14 057
-21%
11 790
-16%
13 779
+17%
15 001
+9%
15 333
+2%
15 563
+2%
14 567
-6%
13 535
-7%
13 532
0%
16 090
+19%
16 148
+0%
16 643
+3%
16 754
+1%
16 029
-4%
11 668
-27%
11 708
+0%
14 289
+22%
Gross Profit
Cost of Revenue
(23 975)
(40 096)
(54 192)
(50 434)
(46 524)
(42 823)
(44 606)
(43 055)
(45 852)
(43 885)
(46 138)
(45 399)
(39 572)
(35 200)
(28 612)
(31 771)
(31 085)
(30 921)
(26 652)
(23 730)
(23 587)
(26 407)
(31 975)
(32 066)
(32 069)
(28 758)
(42 993)
(47 443)
(48 182)
(52 588)
(38 949)
(34 981)
(37 275)
(34 500)
(33 397)
(34 926)
(30 765)
(32 551)
(31 761)
(28 991)
(27 648)
(25 592)
(20 405)
(22 504)
(23 727)
(24 346)
(21 576)
(18 983)
(19 189)
(15 628)
(24 995)
(27 848)
(26 697)
(25 427)
(15 461)
(11 798)
(12 211)
(12 415)
(14 391)
(12 415)
(9 836)
(8 092)
(10 637)
(11 628)
(11 662)
(11 710)
(10 719)
(9 647)
(9 536)
(11 446)
(11 365)
(11 795)
(12 020)
(11 534)
(7 718)
(7 837)
(9 562)
Gross Profit
7 537
N/A
11 191
+48%
15 715
+40%
13 866
-12%
14 145
+2%
13 541
-4%
11 499
-15%
10 406
-10%
9 096
-13%
7 541
-17%
8 233
+9%
8 243
+0%
7 488
-9%
7 576
+1%
6 152
-19%
5 842
-5%
6 265
+7%
5 896
-6%
6 504
+10%
6 767
+4%
6 124
-10%
6 942
+13%
7 487
+8%
7 714
+3%
7 863
+2%
7 457
-5%
11 919
+60%
13 927
+17%
14 578
+5%
15 290
+5%
9 629
-37%
7 547
-22%
8 347
+11%
7 006
-16%
6 607
-6%
6 666
+1%
4 714
-29%
5 009
+6%
5 678
+13%
5 503
-3%
5 442
-1%
5 453
+0%
5 746
+5%
6 071
+6%
6 584
+8%
7 731
+17%
6 339
-18%
5 800
-9%
5 628
-3%
4 222
-25%
5 765
+37%
6 009
+4%
5 800
-3%
5 878
+1%
4 597
-22%
4 453
-3%
5 053
+13%
5 145
+2%
6 087
+18%
5 394
-11%
4 222
-22%
3 698
-12%
3 142
-15%
3 373
+7%
3 671
+9%
3 853
+5%
3 848
0%
3 887
+1%
3 996
+3%
4 644
+16%
4 783
+3%
4 849
+1%
4 734
-2%
4 495
-5%
3 950
-12%
3 871
-2%
4 727
+22%
Operating Income
Operating Expenses
(3 147)
(4 579)
(6 283)
(6 066)
(6 110)
(6 241)
(6 159)
(6 282)
(6 610)
(6 628)
(6 322)
(5 977)
(5 355)
(5 059)
(5 183)
(5 096)
(4 870)
(4 376)
(5 041)
(3 378)
(3 727)
(4 369)
(5 656)
(5 868)
(5 846)
(5 803)
(5 834)
(6 014)
(6 034)
(6 090)
(6 012)
(6 932)
(6 968)
(6 881)
(5 724)
(5 937)
(5 598)
(5 292)
(4 349)
(4 265)
(4 062)
(3 868)
(3 489)
(3 418)
(3 380)
(3 447)
(3 570)
(3 562)
(3 614)
(3 596)
(3 804)
(3 895)
(3 870)
(3 716)
(3 317)
(3 220)
(3 145)
(3 167)
(5 140)
(5 075)
(5 028)
(4 907)
(2 747)
(2 722)
(2 631)
(2 713)
(2 751)
(2 745)
(2 727)
(2 639)
(2 614)
(2 509)
(2 493)
(2 404)
(2 342)
(2 411)
(2 424)
Selling, General & Administrative
(1 999)
(2 873)
(3 940)
(3 782)
(3 822)
(3 927)
(3 918)
(4 038)
(4 279)
(4 244)
(4 105)
(3 848)
(3 350)
(3 178)
(3 120)
(3 665)
(4 031)
(4 418)
(3 134)
(4 880)
(5 071)
(5 346)
(3 436)
(5 341)
(4 889)
(4 350)
(3 592)
(3 713)
(4 761)
(5 313)
(3 587)
(5 089)
(3 980)
(3 277)
(3 201)
(3 124)
(3 904)
(2 855)
(2 505)
(2 344)
(1 315)
(2 133)
(2 082)
(2 057)
(2 048)
(2 114)
(2 154)
(2 191)
(2 239)
(2 208)
(2 480)
(2 573)
(2 538)
(2 456)
(2 099)
(1 972)
(1 921)
(1 939)
(3 925)
(3 920)
(3 924)
(3 876)
(1 796)
(1 770)
(1 726)
(1 776)
(1 797)
(1 815)
(1 813)
(1 750)
(1 745)
(1 689)
(1 631)
(1 594)
(1 550)
(1 550)
(1 526)
Research & Development
(935)
(1 381)
(2 266)
(2 224)
(2 250)
(2 302)
(2 178)
(2 212)
(2 300)
(2 344)
(2 151)
(2 113)
(2 062)
(2 024)
(2 030)
0
0
0
(1 939)
0
0
0
(2 188)
(447)
(949)
(1 437)
(2 209)
(2 275)
0
0
(2 400)
(1 326)
(1 944)
(2 547)
(2 482)
(2 400)
0
(1 607)
(1 705)
(1 247)
(1 568)
(1 475)
(1 354)
(1 312)
(1 286)
(1 288)
(1 375)
(1 335)
(1 341)
(1 354)
(1 288)
(1 277)
(1 235)
(1 132)
(1 055)
(1 056)
(1 046)
(1 048)
(1 030)
(695)
(645)
(569)
(767)
(763)
(709)
(737)
(751)
(729)
(714)
(698)
(684)
(646)
(700)
(642)
(622)
(700)
(729)
Depreciation & Amortization
(212)
(324)
(77)
(60)
(38)
(12)
(63)
(31)
(30)
(38)
(68)
(16)
57
142
(34)
0
0
0
(39)
0
0
0
(33)
(11)
(19)
(26)
(33)
(27)
0
0
(26)
(17)
(26)
(37)
(40)
(44)
0
(37)
(141)
(49)
(61)
(60)
(52)
(49)
(48)
(45)
(41)
(36)
(33)
(34)
(36)
(45)
(98)
(129)
(163)
(193)
(178)
(180)
(185)
(185)
(183)
(187)
(184)
(189)
(195)
(201)
(203)
(201)
(199)
(193)
(185)
(177)
(166)
(169)
(170)
(164)
(171)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 431)
(839)
42
71
1 503
1 346
977
0
(69)
11
10
0
0
(1 273)
(777)
0
(500)
(1 018)
(1 020)
0
(369)
(1 694)
(793)
0
(625)
(1 118)
(200)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(275)
(275)
(275)
0
0
0
0
0
0
0
3
0
3
3
0
0
0
0
Operating Income
4 390
N/A
6 612
+51%
9 433
+43%
7 800
-17%
8 036
+3%
7 300
-9%
5 340
-27%
4 125
-23%
2 486
-40%
914
-63%
1 910
+109%
2 265
+19%
2 132
-6%
2 517
+18%
969
-62%
747
-23%
1 396
+87%
1 520
+9%
1 463
-4%
3 389
+132%
2 398
-29%
2 575
+7%
1 831
-29%
1 848
+1%
2 018
+9%
1 654
-18%
6 084
+268%
7 911
+30%
8 542
+8%
9 198
+8%
3 617
-61%
616
-83%
1 379
+124%
125
-91%
883
+606%
728
-18%
(884)
N/A
(283)
+68%
1 328
N/A
1 238
-7%
1 380
+11%
1 584
+15%
2 257
+42%
2 652
+18%
3 203
+21%
4 284
+34%
2 770
-35%
2 240
-19%
2 016
-10%
628
-69%
1 960
+212%
2 115
+8%
1 931
-9%
2 164
+12%
1 279
-41%
1 234
-4%
1 909
+55%
1 978
+4%
947
-52%
319
-66%
(805)
N/A
(1 209)
-50%
394
N/A
651
+65%
1 040
+60%
1 140
+10%
1 096
-4%
1 143
+4%
1 269
+11%
2 005
+58%
2 169
+8%
2 340
+8%
2 240
-4%
2 090
-7%
1 607
-23%
1 459
-9%
2 302
+58%
Pre-Tax Income
Interest Income Expense
163
286
(160)
(25)
309
452
1 350
1 362
962
600
278
279
381
614
599
385
367
285
1 971
252
224
190
170
165
340
446
23
603
244
171
264
108
419
1 985
2 444
2 561
2 426
760
123
(201)
(291)
(398)
(416)
(424)
(446)
(398)
(416)
(409)
(395)
(384)
(368)
(363)
(382)
(404)
(427)
(421)
(454)
(437)
(372)
(304)
(230)
(192)
(210)
(219)
(188)
(245)
(334)
(410)
(697)
(772)
(770)
(846)
(722)
(688)
(566)
(626)
(593)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(181)
0
0
0
0
0
0
0
0
0
0
0
(1 020)
0
0
0
(368)
0
0
0
(201)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
7
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
9
0
0
0
14
0
0
0
0
0
0
14
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
3
0
0
Total Other Income
11
17
40
57
(48)
(33)
(50)
(14)
90
71
51
23
39
47
28
5
(4)
(14)
0
0
(1)
(1)
42
89
(419)
(415)
(574)
(1 020)
(486)
(407)
125
165
109
31
(25)
(17)
107
8
7
21
(76)
22
9
8
11
10
35
51
48
33
8
4
53
56
57
56
4
1
0
0
15
19
8
21
7
6
1
22
22
21
(0)
81
82
81
(0)
7
3
Pre-Tax Income
4 564
N/A
6 915
+52%
9 312
+35%
7 838
-16%
8 297
+6%
7 719
-7%
6 647
-14%
5 473
-18%
3 539
-35%
1 586
-55%
2 239
+41%
2 569
+15%
2 553
-1%
3 179
+25%
1 596
-50%
1 137
-29%
1 759
+55%
1 791
+2%
3 253
+82%
3 641
+12%
2 621
-28%
2 764
+5%
2 042
-26%
2 102
+3%
1 939
-8%
1 683
-13%
5 533
+229%
7 494
+35%
8 299
+11%
8 961
+8%
2 985
-67%
887
-70%
1 915
+116%
2 149
+12%
2 943
+37%
3 272
+11%
1 648
-50%
483
-71%
1 272
+163%
1 058
-17%
1 013
-4%
1 208
+19%
1 850
+53%
2 236
+21%
2 767
+24%
3 909
+41%
2 403
-39%
1 882
-22%
1 669
-11%
277
-83%
1 600
+478%
1 754
+10%
1 600
-9%
1 815
+13%
909
-50%
869
-4%
1 459
+68%
1 542
+6%
575
-63%
15
-97%
(1 021)
N/A
(1 381)
-35%
193
N/A
453
+135%
859
+89%
902
+5%
771
-14%
755
-2%
594
-21%
1 254
+111%
1 399
+12%
1 575
+13%
1 601
+2%
1 483
-7%
1 044
-30%
840
-19%
1 712
+104%
Net Income
Tax Provision
(1 135)
(1 732)
(2 365)
(2 741)
(2 243)
(2 152)
(1 780)
(1 445)
822
1 317
1 169
1 011
(569)
(638)
(185)
(1)
(81)
(20)
(170)
(298)
(148)
(149)
(203)
(148)
(221)
(277)
(1 339)
(1 789)
(1 917)
(2 088)
(560)
(76)
(417)
(420)
(674)
(767)
(351)
(103)
(68)
(1)
16
(51)
(300)
(373)
(431)
(630)
(369)
(276)
(353)
(91)
(362)
(401)
(296)
(342)
(49)
25
(137)
(197)
(5)
45
153
255
47
(38)
43
34
(95)
(71)
(54)
(171)
(243)
(264)
(315)
(259)
(168)
(129)
(236)
Income from Continuing Operations
3 429
5 183
6 948
5 096
6 053
5 566
4 867
4 028
4 361
2 903
3 408
3 580
1 985
2 543
1 411
1 138
1 678
1 770
3 083
3 341
2 473
2 615
1 839
1 955
1 719
1 408
4 193
5 707
6 383
6 873
2 426
812
1 499
1 730
2 269
2 505
1 296
380
1 204
1 058
1 030
1 158
1 551
1 863
2 337
3 279
2 033
1 607
1 317
187
1 237
1 352
1 303
1 472
860
893
1 321
1 344
570
60
(868)
(1 126)
239
415
902
935
675
683
541
1 084
1 156
1 311
1 286
1 225
876
711
1 476
Net Income (Common)
3 429
N/A
5 183
+51%
6 948
+34%
5 096
-27%
6 053
+19%
5 566
-8%
4 867
-13%
4 028
-17%
4 361
+8%
2 903
-33%
3 408
+17%
3 580
+5%
1 985
-45%
2 543
+28%
1 411
-45%
1 138
-19%
1 678
+47%
1 770
+5%
3 083
+74%
3 341
+8%
2 473
-26%
2 615
+6%
1 839
-30%
1 955
+6%
1 719
-12%
1 408
-18%
4 193
+198%
5 707
+36%
6 383
+12%
6 873
+8%
2 426
-65%
812
-67%
1 499
+85%
1 730
+15%
2 269
+31%
2 505
+10%
1 296
-48%
380
-71%
1 204
+217%
1 058
-12%
1 030
-3%
1 158
+12%
1 551
+34%
1 863
+20%
2 337
+25%
3 279
+40%
2 033
-38%
1 607
-21%
1 317
-18%
187
-86%
1 237
+561%
1 352
+9%
1 303
-4%
1 472
+13%
860
-42%
893
+4%
1 321
+48%
1 344
+2%
570
-58%
60
-89%
(868)
N/A
(1 126)
-30%
239
N/A
415
+74%
902
+117%
935
+4%
675
-28%
683
+1%
541
-21%
1 084
+100%
1 156
+7%
1 311
+13%
1 286
-2%
1 225
-5%
876
-28%
711
-19%
1 476
+107%
EPS (Diluted)
285.75
N/A
431.91
+51%
579
+34%
299.76
-48%
356.05
+19%
327.41
-8%
286.29
-13%
236.94
-17%
256.52
+8%
170.76
-33%
200.47
+17%
210.58
+5%
116.76
-45%
149.58
+28%
83
-45%
66.94
-19%
98.7
+47%
104.11
+5%
181.35
+74%
196.52
+8%
145.47
-26%
153.82
+6%
108.17
-30%
115
+6%
101.11
-12%
82.82
-18%
246.64
+198%
335.7
+36%
375.47
+12%
404.29
+8%
142.7
-65%
47.76
-67%
88.17
+85%
101.76
+15%
133.47
+31%
147.35
+10%
81
-45%
20
-75%
70.82
+254%
62.23
-12%
60.58
-3%
68.11
+12%
91.23
+34%
109.58
+20%
137.47
+25%
192.88
+40%
119.58
-38%
94.52
-21%
77.47
-18%
11
-86%
72.76
+561%
79.52
+9%
76.64
-4%
86.58
+13%
50.58
-42%
52.52
+4%
77.7
+48%
79.05
+2%
33.24
-58%
3.51
-89%
-50.61
N/A
-73
-44%
13.94
N/A
24.2
+74%
52.59
+117%
54.53
+4%
39.38
-28%
39.85
+1%
31.53
-21%
63.19
+100%
67.42
+7%
76.42
+13%
74.98
-2%
71.41
-5%
51.09
-28%
41.48
-19%
86.04
+107%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.