N

Nasmedia Co Ltd
KOSDAQ:089600

Watchlist Manager
Nasmedia Co Ltd
KOSDAQ:089600
Watchlist
Price: 13 150 KRW 0.23% Market Closed
Market Cap: 152.1B KRW
Section:
 

Relative Value

The Relative Value of one Nasmedia Co Ltd stock under the Base Case scenario is 15 721.25 KRW. Compared to the current market price of 13 150 KRW, Nasmedia Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 721.25 KRW
Undervaluation 16%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
92
vs Industry
51
Median 3Y
1.4
Median 5Y
1.7
Industry
1.5
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
32
Median 3Y
9.8
Median 5Y
10.1
Industry
17.2
Forward
8.1
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
95
vs Industry
50
Median 3Y
8.1
Median 5Y
7.6
Industry
11
More Details
3.1
P/FCFE
P/FCFE
Price to FCFE
3.1
vs History
88
vs Industry
41
Median 3Y
6
Median 5Y
7.2
Industry
15.5
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
96
vs Industry
61
Median 3Y
1
Median 5Y
1.2
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
95
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
Forward
0.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
81
Median 3Y
0.8
Median 5Y
1.1
Industry
3.5
More Details
2.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.5
vs History
90
vs Industry
56
Median 3Y
4
Median 5Y
4.7
Industry
8.9
Forward
1.4
More Details
6.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.5
vs History
49
vs Industry
48
Median 3Y
6.7
Median 5Y
6.5
Industry
12.7
Forward
2.4
More Details
0.8
EV/OCF
EV/OCF
Enterprise Value to OCF
0.8
vs History
98
vs Industry
58
Median 3Y
4.9
Median 5Y
5.1
Industry
10.6
More Details
0.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.8
vs History
98
vs Industry
49
Median 3Y
5.8
Median 5Y
5.8
Industry
12.6
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
92
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Nasmedia Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nasmedia Co Ltd
KOSDAQ:089600
148.7B KRW 1.2 -11 2.5 6.5
IN
Bright Outdoor Media Ltd
BSE:543831
10.5T INR 8 318 55 269.9 40 439.3 43 785.5
FR
Publicis Groupe SA
PAR:PUB
22.2B EUR 1.3 13 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
26.1B USD 1.6 19.5 10.4 11.4
UK
Informa PLC
LSE:INF
11.3B GBP 2.9 154.7 11.5 17.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
104.3B CNY 8.3 19.2 16.1 16.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
874.8B JPY 0.6 -3.4 4.3 6.3
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
CN
Leo Group Co Ltd
SZSE:002131
32.7B CNY 1.7 66.9 264.5 264.5
P/E Multiple
Earnings Growth PEG
KR
N
Nasmedia Co Ltd
KOSDAQ:089600
Average P/E: 6 946.2
Negative Multiple: -11 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
55 269.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.5
30%
0.7
UK
Informa PLC
LSE:INF
154.7
45%
3.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
CN
Leo Group Co Ltd
SZSE:002131
66.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Nasmedia Co Ltd
KOSDAQ:089600
Average EV/EBITDA: 4 076.7
2.5
8%
0.3
IN
B
Bright Outdoor Media Ltd
BSE:543831
40 439.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.4
5%
2.1
UK
Informa PLC
LSE:INF
11.5
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.1
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
CN
Leo Group Co Ltd
SZSE:002131
264.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Nasmedia Co Ltd
KOSDAQ:089600
Average EV/EBIT: 4 413.3
6.5
10%
0.6
IN
B
Bright Outdoor Media Ltd
BSE:543831
43 785.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.4
11%
1
UK
Informa PLC
LSE:INF
17.9
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.1
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
CN
Leo Group Co Ltd
SZSE:002131
264.5
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.