N

Nasmedia Co Ltd
KOSDAQ:089600

Watchlist Manager
Nasmedia Co Ltd
KOSDAQ:089600
Watchlist
Price: 12 060 KRW -0.74% Market Closed
Market Cap: 139.5B KRW

Relative Value

The Relative Value of one Nasmedia Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 060 KRW, Nasmedia Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nasmedia Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
51
Median 3Y
1.4
Median 5Y
1.6
Industry
1.5
Forward
1.2
vs History
vs Industry
32
Median 3Y
9.6
Median 5Y
10.1
Industry
17.1
Forward
7.5
vs History
88
vs Industry
50
Median 3Y
5.5
Median 5Y
7.6
Industry
11.1
vs History
63
vs Industry
41
Median 3Y
6.9
Median 5Y
7.4
Industry
15.4
vs History
98
vs Industry
61
Median 3Y
1
Median 5Y
1.2
Industry
1.8
vs History
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
Forward
-0
vs History
vs Industry
81
Median 3Y
0.8
Median 5Y
1.1
Industry
3.5
vs History
vs Industry
56
Median 3Y
4
Median 5Y
4.7
Industry
8.7
Forward
-0.2
vs History
vs Industry
48
Median 3Y
5.5
Median 5Y
6.1
Industry
12.3
Forward
-0.3
vs History
vs Industry
58
Median 3Y
2.7
Median 5Y
5.1
Industry
10.3
vs History
vs Industry
49
Median 3Y
2.8
Median 5Y
5.8
Industry
12.5
vs History
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nasmedia Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nasmedia Co Ltd
KOSDAQ:089600
136.4B KRW 1.1 -9.5 -0.2 -0.4
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19 10.1 11.1
FR
Publicis Groupe SA
PAR:PUB
21.6B EUR 1.3 12.6 7.2 9.5
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.2 11.8 18.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.3B CNY 8.5 19.8 17 17
CN
Leo Group Co Ltd
SZSE:002131
67.5B CNY 3.4 138.1 572.1 572.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
57.6B CNY 0.9 -264.2 -264.8 -264.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
806.8B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
KR
N
Nasmedia Co Ltd
KOSDAQ:089600
Average P/E: 60.9
Negative Multiple: -9.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
FR
Publicis Groupe SA
PAR:PUB
12.6
9%
1.4
UK
Informa PLC
LSE:INF
159.2
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
CN
Leo Group Co Ltd
SZSE:002131
138.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Nasmedia Co Ltd
KOSDAQ:089600
Average EV/EBITDA: 89.8
Negative Multiple: -0.2
8%
N/A
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
FR
Publicis Groupe SA
PAR:PUB
7.2
3%
2.4
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
16%
1.1
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Nasmedia Co Ltd
KOSDAQ:089600
Average EV/EBIT: 91.6
Negative Multiple: -0.4
10%
N/A
US
Omnicom Group Inc
NYSE:OMC
11.1
17%
0.7
FR
Publicis Groupe SA
PAR:PUB
9.5
5%
1.9
UK
Informa PLC
LSE:INF
18.3
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
9%
1.9
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
JP
Dentsu Group Inc
TSE:4324
5.9
N/A N/A