Vale SA
NYSE:VALE

Watchlist Manager
Vale SA Logo
Vale SA
NYSE:VALE
Watchlist
Price: 14.67 USD 0.41% Market Closed
Market Cap: 62.7B USD

Intrinsic Value

The intrinsic value of one VALE stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.67 USD, Vale SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VALE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Vale SA

Intrinsic Value History
Dive into the past to invest in the future

VALE looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether VALE usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VALE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VALE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vale SA.

Explain Valuation
Compare VALE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VALE3?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vale SA

Current Assets 87.7B
Cash & Short-Term Investments 32.4B
Receivables 19.9B
Other Current Assets 35.4B
Non-Current Assets 397.3B
Long-Term Investments 27.4B
PP&E 240.9B
Intangibles 58.2B
Other Non-Current Assets 70.8B
Current Liabilities 70.9B
Accounts Payable 31.1B
Accrued Liabilities 5B
Other Current Liabilities 34.8B
Non-Current Liabilities 196B
Long-Term Debt 95.2B
Other Non-Current Liabilities 100.8B
Efficiency

Free Cash Flow Analysis
Vale SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vale SA

Revenue
213.3B BRL
Cost of Revenue
-139.1B BRL
Gross Profit
74.2B BRL
Operating Expenses
-15.2B BRL
Operating Income
59B BRL
Other Expenses
-28.8B BRL
Net Income
30.2B BRL
Fundamental Scores

VALE Profitability Score
Profitability Due Diligence

Vale SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Healthy Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROIC
hidden
Profitability
Score

Vale SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VALE Solvency Score
Solvency Due Diligence

Vale SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
hidden
Solvency
Score

Vale SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VALE Price Targets Summary
Vale SA

Wall Street analysts forecast VALE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VALE is 13.89 USD with a low forecast of 11.86 USD and a high forecast of 15.08 USD.

Lowest
Price Target
11.86 USD
19% Downside
Average
Price Target
13.89 USD
5% Downside
Highest
Price Target
15.08 USD
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VALE3 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

VALE News

Other Videos
What is the Intrinsic Value of one VALE stock?

The intrinsic value of one VALE stock under the Base Case scenario is hidden USD.

Is VALE stock undervalued or overvalued?

Compared to the current market price of 14.67 USD, Vale SA is hidden .

Back to Top