A

Adaptive Plasma Technology Corp
KOSDAQ:089970

Watchlist Manager
Adaptive Plasma Technology Corp
KOSDAQ:089970
Watchlist
Price: 28 700 KRW 2.5% Market Closed
Market Cap: ₩700.6B

Cash Flow Statement

Cash Flow Statement
Adaptive Plasma Technology Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
13 448
21 144
17 788
22 139
12 734
16 676
21 004
17 795
24 729
21 200
17 772
29 255
53 990
53 139
62 564
58 893
51 070
58 186
52 422
35 083
14 195
(982)
(11 029)
(7 268)
(11 710)
(10 330)
(10 866)
(4 562)
620
1 567
16 734
Depreciation & Amortization
281
360
324
351
374
397
406
419
454
493
530
599
640
713
905
1 089
1 291
1 467
1 544
1 600
1 642
1 656
1 631
1 631
1 610
1 624
1 653
1 658
1 656
1 646
1 641
Stock-Based Compensation
0
0
0
959
1 254
1 578
1 888
1 225
1 229
916
600
413
89
308
687
603
780
1 187
1 587
2 335
2 783
2 660
2 431
2 772
2 777
2 641
2 470
1 506
1 273
1 225
1 184
Other Non-Cash Items
239
186
812
688
1 756
2 434
766
2 547
1 022
827
2 189
759
(1 017)
(546)
(2 876)
(2 304)
(1 788)
(2 616)
(1 555)
3 243
3 608
3 617
4 222
(208)
(345)
(140)
2 423
660
2 427
5 824
1 257
Cash Taxes Paid
863
9
580
1 138
1 167
4 149
4 076
4 018
4 314
2 816
2 499
2 178
4 442
7 076
6 473
7 472
10 392
12 348
15 134
16 326
11 751
8 317
5 562
2 908
2 065
10
78
(488)
(476)
(374)
(362)
Cash Interest Paid
0
0
0
0
0
14
22
22
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(598)
39
(5 217)
(1 206)
(9 074)
(17 553)
(12 340)
(8 957)
(4 329)
(131)
(9 928)
(17 602)
(17 092)
(10 138)
(8 185)
(3 620)
15 706
(24 947)
(39 976)
(48 139)
(69 663)
(39 043)
(21 458)
(9 745)
(1 565)
7 704
14 784
24 412
10 646
18 183
11 734
Cash from Operating Activities
13 371
N/A
21 730
+63%
13 706
-37%
21 973
+60%
5 791
-74%
1 956
-66%
9 837
+403%
11 804
+20%
21 875
+85%
22 388
+2%
10 564
-53%
13 012
+23%
36 523
+181%
43 168
+18%
52 408
+21%
54 058
+3%
66 279
+23%
32 090
-52%
12 434
-61%
(8 212)
N/A
(50 218)
-512%
(34 752)
+31%
(26 633)
+23%
(15 589)
+41%
(12 010)
+23%
(1 143)
+90%
7 994
N/A
22 168
+177%
15 349
-31%
27 220
+77%
31 365
+15%
Investing Cash Flow
Capital Expenditures
(410)
(411)
(715)
(808)
(645)
(655)
(308)
(462)
(405)
(479)
(1 803)
(1 787)
(2 071)
(2 295)
(2 242)
(2 537)
(2 555)
(2 458)
(1 675)
(1 234)
(1 342)
(1 131)
(1 706)
(1 716)
(3 716)
(4 158)
(5 214)
(6 204)
(5 885)
(5 679)
(5 994)
Other Items
(5 424)
(1 924)
7 222
(20 614)
(13 253)
(23 052)
(30 519)
23 749
22 211
28 430
35 661
(2 116)
(2 249)
(2 932)
(3 489)
(1 948)
(2 544)
(1 281)
914
(25 230)
2 634
3 610
2 155
28 474
1 478
91
139
355
348
324
220
Cash from Investing Activities
(5 834)
N/A
(2 335)
+60%
6 507
N/A
(21 422)
N/A
(13 898)
+35%
(23 707)
-71%
(30 827)
-30%
23 288
N/A
21 807
-6%
27 953
+28%
33 858
+21%
(3 903)
N/A
(4 320)
-11%
(5 228)
-21%
(5 731)
-10%
(4 485)
+22%
(5 099)
-14%
(3 739)
+27%
(761)
+80%
(26 464)
-3 378%
1 292
N/A
2 479
+92%
450
-82%
26 757
+5 852%
(2 237)
N/A
(4 067)
-82%
(5 076)
-25%
(5 849)
-15%
(5 537)
+5%
(5 355)
+3%
(5 774)
-8%
Financing Cash Flow
Net Issuance of Common Stock
5
5
16 033
11 045
0
6 048
(9 985)
(4 997)
(7 992)
(2 997)
(2 997)
9 233
0
2 242
3 058
(9 172)
(7 449)
2 501
(6 448)
15 552
13 829
16 867
30 713
8 713
0
7 429
1 716
586
0
3 343
20 789
Net Issuance of Debt
0
0
0
0
0
5 838
(4)
(6)
(32)
(5 896)
(79)
(120)
(124)
(164)
(302)
(429)
(536)
(609)
(627)
(622)
(600)
(590)
(586)
(592)
(621)
(638)
(643)
(661)
(635)
(608)
(598)
Cash Paid for Dividends
0
0
0
0
(4 415)
(4 415)
(4 415)
(4 415)
0
0
0
0
(10 898)
(10 898)
(10 898)
(15 206)
(25 848)
(25 849)
(25 849)
(21 541)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(709)
N/A
(709)
N/A
16 033
N/A
11 045
-31%
6 630
-40%
7 472
+13%
(14 403)
N/A
(9 418)
+35%
(8 023)
+15%
(8 894)
-11%
(3 077)
+65%
9 114
N/A
1 206
-87%
(8 819)
N/A
(8 141)
+8%
(24 808)
-205%
(33 833)
-36%
(23 956)
+29%
(32 924)
-37%
(6 610)
+80%
13 229
N/A
16 277
+23%
30 128
+85%
8 121
-73%
8 093
0%
6 791
-16%
1 073
-84%
(75)
N/A
(49)
+34%
2 736
N/A
20 191
+638%
Change in Cash
Effect of Foreign Exchange Rates
0
145
(128)
(26)
42
(107)
109
(115)
1 933
1 165
311
(2 302)
(2 532)
(1 905)
1 730
4 314
3 761
8 784
9 941
3 096
3 164
(1 368)
(3 959)
741
1 794
3 284
(1 068)
7 543
4 952
(1 349)
3 816
Net Change in Cash
6 828
N/A
18 831
+176%
36 118
+92%
11 570
-68%
(1 435)
N/A
(14 386)
-903%
(35 284)
-145%
25 559
N/A
37 592
+47%
42 612
+13%
41 656
-2%
15 921
-62%
30 877
+94%
27 216
-12%
40 266
+48%
29 080
-28%
31 108
+7%
13 178
-58%
(11 309)
N/A
(38 190)
-238%
(32 534)
+15%
(17 364)
+47%
(15)
+100%
20 030
N/A
(4 361)
N/A
4 866
N/A
2 923
-40%
23 787
+714%
14 715
-38%
23 251
+58%
49 598
+113%
Free Cash Flow
Free Cash Flow
12 961
N/A
21 319
+64%
12 991
-39%
21 165
+63%
5 146
-76%
1 301
-75%
9 529
+632%
11 342
+19%
21 470
+89%
21 909
+2%
8 761
-60%
11 225
+28%
34 452
+207%
40 874
+19%
50 166
+23%
51 521
+3%
63 724
+24%
29 631
-54%
10 760
-64%
(9 446)
N/A
(51 561)
-446%
(35 884)
+30%
(28 339)
+21%
(17 306)
+39%
(15 726)
+9%
(5 301)
+66%
2 780
N/A
15 964
+474%
9 465
-41%
21 541
+128%
25 372
+18%