A

Adaptive Plasma Technology Corp
KOSDAQ:089970

Watchlist Manager
Adaptive Plasma Technology Corp
KOSDAQ:089970
Watchlist
Price: 27 200 KRW -0.55% Market Closed
Market Cap: 664B KRW

Relative Value

The Relative Value of one Adaptive Plasma Technology Corp stock under the Base Case scenario is 18 315.91 KRW. Compared to the current market price of 27 200 KRW, Adaptive Plasma Technology Corp is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18 315.91 KRW
Overvaluation 33%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
28
Median 3Y
4.6
Median 5Y
3.2
Industry
3.6
Forward
4.7
vs History
15
vs Industry
1
Median 3Y
8.1
Median 5Y
9
Industry
30.8
Forward
32.4
vs History
12
vs Industry
21
Median 3Y
-5.2
Median 5Y
7.9
Industry
19.8
vs History
17
vs Industry
8
Median 3Y
-5
Median 5Y
9.9
Industry
25.7
vs History
12
vs Industry
50
Median 3Y
2.1
Median 5Y
2.7
Industry
2.8
vs History
23
vs Industry
36
Median 3Y
3.1
Median 5Y
2.3
Industry
3.9
Forward
3.8
vs History
23
vs Industry
39
Median 3Y
9.1
Median 5Y
5.9
Industry
12.7
vs History
9
vs Industry
22
Median 3Y
-8.3
Median 5Y
5.1
Industry
19.8
Forward
20.5
vs History
6
vs Industry
24
Median 3Y
-10.3
Median 5Y
4.4
Industry
26.2
Forward
22.7
vs History
7
vs Industry
28
Median 3Y
-3.7
Median 5Y
5.2
Industry
19.9
vs History
12
vs Industry
13
Median 3Y
-3.6
Median 5Y
6.5
Industry
24.5
vs History
17
vs Industry
40
Median 3Y
2.8
Median 5Y
3.6
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Adaptive Plasma Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Adaptive Plasma Technology Corp
KOSDAQ:089970
655.4B KRW 5.2 39.5 33.9 37.9
NL
ASML Holding NV
AEX:ASML
440.9B EUR 13.1 41.2 31.1 34.3
US
Brooks Automation Inc
LSE:0HQ1
344B USD 579.3 -6 168.6 8 691.9 -15 855.7
US
Lam Research Corp
NASDAQ:LRCX
262.9B USD 13.4 45.2 37.9 40.2
US
Applied Materials Inc
NASDAQ:AMAT
239.4B USD 8.4 34.2 26.7 28
US
KLA Corp
NASDAQ:KLAC
188.9B USD 15.1 44.6 33 35.4
JP
Tokyo Electron Ltd
TSE:8035
19.4T JPY 7.8 35.8 25 27.6
JP
Advantest Corp
TSE:6857
16.8T JPY 17.2 64.1 42.2 45.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
356B CNY 9.5 55.6 50.6 50.6
JP
Disco Corp
TSE:6146
6.5T JPY 15.9 51.5 34.4 37.1
US
Teradyne Inc
NASDAQ:TER
36.2B USD 12.7 81.7 54.5 67
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Adaptive Plasma Technology Corp
KOSDAQ:089970
Average EV/EBIT: 40.3
37.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.3
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 855.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.2
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28
8%
3.5
US
KLA Corp
NASDAQ:KLAC
35.4
12%
3
JP
Tokyo Electron Ltd
TSE:8035
27.6
N/A N/A
JP
Advantest Corp
TSE:6857
45.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.6
28%
1.8
JP
Disco Corp
TSE:6146
37.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
67
30%
2.2